Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.11 | 11.19 | 11.73 | 9.76 | 10.27 | 11.93 | 9.62 | 10.89 | 10.43 | 7.35 | 6.13 | 11.99 |
| Expenses | 9.38 | 10.44 | 11.11 | 9.18 | 9.56 | 11.34 | 8.87 | 10.03 | 9.70 | 6.64 | 5.97 | 11.55 |
| Operating Profit | 0.73 | 0.75 | 0.62 | 0.58 | 0.71 | 0.59 | 0.75 | 0.86 | 0.73 | 0.71 | 0.16 | 0.44 |
| OPM % | 7.22% | 6.70% | 5.29% | 5.94% | 6.91% | 4.95% | 7.80% | 7.90% | 7.00% | 9.66% | 2.61% | 3.67% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.04 | 0.01 | 0.41 | 0.36 |
| Interest | 0.37 | 0.44 | 0.33 | 0.32 | 0.35 | 0.29 | 0.41 | 0.55 | 0.43 | 0.44 | 0.47 | 0.49 |
| Depreciation | 0.26 | 0.24 | 0.13 | 0.18 | 0.27 | 0.22 | 0.24 | 0.23 | 0.24 | 0.22 | 0.04 | 0.19 |
| Profit before tax | 0.10 | 0.07 | 0.16 | 0.08 | 0.09 | 0.08 | 0.14 | 0.09 | 0.10 | 0.06 | 0.06 | 0.12 |
| Tax % | 20.00% | 28.57% | 18.75% | 25.00% | 33.33% | 12.50% | 21.43% | 22.22% | 30.00% | 16.67% | 16.67% | 25.00% |
| Net Profit | 0.08 | 0.05 | 0.12 | 0.07 | 0.06 | 0.06 | 0.11 | 0.07 | 0.07 | 0.04 | 0.04 | 0.09 |
| EPS in Rs | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 41.74 | 37.21 | 32.27 | 27.06 | 39.18 | 52.63 | 47.09 | 41.59 | 34.80 | 35.90 |
| Expenses | 0.00 | 0.00 | 38.01 | 33.54 | 29.25 | 24.48 | 36.51 | 49.29 | 44.22 | 38.96 | 32.34 | 33.86 |
| Operating Profit | 0.00 | 0.00 | 3.73 | 3.67 | 3.02 | 2.58 | 2.67 | 3.34 | 2.87 | 2.63 | 2.46 | 2.04 |
| OPM % | 8.94% | 9.86% | 9.36% | 9.53% | 6.81% | 6.35% | 6.09% | 6.32% | 7.07% | 5.68% | ||
| Other Income | 0.00 | 0.00 | 0.21 | 0.27 | 0.36 | 0.07 | 0.03 | 0.01 | 0.08 | 0.05 | 0.47 | 0.82 |
| Interest | 0.00 | 0.00 | 1.76 | 2.00 | 1.90 | 1.20 | 1.15 | 1.64 | 1.59 | 1.37 | 1.89 | 1.83 |
| Depreciation | 0.00 | 0.00 | 1.44 | 1.67 | 1.31 | 1.31 | 1.29 | 1.20 | 0.89 | 0.92 | 0.73 | 0.69 |
| Profit before tax | 0.00 | 0.00 | 0.74 | 0.27 | 0.17 | 0.14 | 0.26 | 0.51 | 0.47 | 0.39 | 0.31 | 0.34 |
| Tax % | 24.32% | 48.15% | 41.18% | 28.57% | 23.08% | 29.41% | 25.53% | 25.64% | 25.81% | |||
| Net Profit | 0.00 | 0.00 | 0.56 | 0.14 | 0.10 | 0.10 | 0.20 | 0.36 | 0.36 | 0.29 | 0.22 | 0.24 |
| EPS in Rs | 0.05 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 5% | -13% | -16% | ||
| Compounded Profit Growth | % | 17% | -15% | -20% | ||
| Stock Price CAGR | % | 1% | -5% | -1% | ||
| Return on Equity | 2% | 2% | 2% | 2% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 |
| Reserves | 0.00 | 0.00 | 0.41 | 0.46 | 0.52 | 0.69 | 0.93 | 1.33 | 1.71 | 2.03 | 2.35 |
| Borrowings | 0.00 | 0.00 | 22.78 | 23.46 | 26.62 | 27.93 | 29.42 | 28.63 | 28.67 | 28.54 | 28.80 |
| Other Liabilities | 0.00 | 0.00 | 19.15 | 13.53 | 14.95 | 15.77 | 24.76 | 26.51 | 21.95 | 20.39 | 20.59 |
| Total Liabilities | 0.05 | 0.05 | 53.14 | 48.25 | 52.89 | 55.19 | 65.91 | 67.27 | 63.13 | 61.76 | 62.54 |
| Fixed Assets | 0.00 | 0.00 | 11.05 | 10.37 | 9.54 | 8.52 | 7.97 | 7.51 | 6.81 | 7.18 | 6.80 |
| CWIP | 0.00 | 0.01 | 0.65 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.39 | 0.03 | 0.03 |
| Investments | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other Assets | 0.05 | 0.04 | 41.38 | 37.79 | 43.26 | 46.57 | 57.85 | 59.67 | 55.87 | 54.49 | 55.65 |
| Total Assets | 0.05 | 0.05 | 53.14 | 48.25 | 52.89 | 55.19 | 65.91 | 67.27 | 63.13 | 61.76 | 62.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.16 | 1.14 | -0.12 | 0.48 | 0.48 | 3.52 | 1.76 | 2.30 | 1.76 | |
| Cash from Investing Activity | 0.00 | -2.51 | -0.28 | -0.45 | -0.28 | -0.74 | -0.77 | -0.58 | -0.94 | -0.34 | |
| Cash from Financing Activity | 0.00 | 2.98 | -1.32 | 0.40 | 0.12 | 0.34 | -2.43 | -1.55 | -1.50 | -1.63 | |
| Net Cash Flow | 0.00 | 0.62 | -0.46 | -0.17 | 0.32 | 0.09 | 0.33 | -0.37 | -0.13 | -0.21 | |
| Free Cash Flow | 0.00 | -2.67 | 0.77 | -0.56 | 0.18 | -0.26 | 2.75 | 1.18 | 1.36 | 1.41 | |
| CFO/OP | 16% | 40% | 4% | 21% | 30% | 115% | 68% | 94% | 77% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53.43 | 61.11 | 86.64 | 143.25 | 111.70 | 69.07 | 59.92 | 52.92 | 76.67 | ||
| Inventory Days | 1,214.82 | 848.29 | 2,279.66 | 1,510.19 | 1,508.86 | 880.81 | 881.26 | 1,057.66 | 794.47 | ||
| Days Payable | 594.71 | 294.95 | 911.44 | 641.94 | 813.14 | 432.20 | 370.11 | 409.57 | 312.43 | ||
| Cash Conversion Cycle | 673.53 | 614.45 | 1,454.86 | 1,011.49 | 807.42 | 517.69 | 571.07 | 701.01 | 558.72 | ||
| Working Capital Days | -1.49 | 15.40 | 29.97 | 64.21 | 44.53 | 32.04 | 42.09 | 52.13 | 70.59 | ||
| ROCE % | 0.00% | 14.69% | 6.61% | 5.70% | 3.46% | 3.50% | 5.25% | 5.03% | 4.26% | 5.28% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% | 58.78% |
| Public | 41.22% | 41.22% | 41.22% | 41.22% | 41.23% | 41.22% | 41.23% | 41.21% | 41.22% | 41.22% | 41.22% | 41.23% |
| No. of Shareholders | 14,867 | 14,877 | 15,160 | 15,325 | 15,981 | 16,808 | 17,134 | 16,911 | 17,013 | 17,102 | 17,067 | 18,091 |
Fundamentals
Market Cap₹ 21.4 Cr.
Current Price₹ 1.98
Stock P/E89.1
Book Value₹ 1.22
ROCE5.28 %
ROE1.69 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-16%
Compounded Profit Growth (TTM)-20%
Standalone figures.
Valuation
Market capRs 21 Cr
Enterprise valueRs 49 Cr
P/E (TTM)85.48x
Price to book1.56x
Price to sales0.57x
EV / EBITDA17.22x
EV / EBIT22.69x
EV / sales1.37x
Price to cash flow11.66x
Earnings yield1.17%
P/E, 3-year average79.13x
P/B, 3-year average2.04x
P/E, 5-year average89.83x
P/B, 5-year average2.04x
Profitability
Operating margin (excl. other income)7.07%
Operating margin (incl. other income)8.42%
EBITDA margin7.97%
Pre-tax margin0.95%
Net profit margin0.67%
Net margin, latest quarter0.75%
ROE1.69%
ROCE5.28%
ROA0.35%
ROE, 3-year average2.30%
ROCE, 3-year average4.86%
ROA, 3-year average0.46%
ROE, 5-year average2.33%
ROCE, 5-year average4.66%
ROA, 5-year average0.45%
ROIC (approx.)3.84%
Tax rate25.81%
Other income / net worth3.57%
Growth
Sales growth (latest year)-16.33%
Profit growth (latest year)-24.14%
Sales CAGR, 3 years-12.88%
Sales CAGR, 5 years5.16%
Profit CAGR, 3 years-15.14%
Profit CAGR, 5 years17.08%
Sales growth QoQ95.60%
Profit growth QoQ125.00%
Sales growth YoY (latest quarter)10.10%
Profit growth YoY (latest quarter)28.57%
Per share
EPS (TTM)Rs 0.02
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.03
EPS, 5-year averageRs 0.03
Book value per shareRs 1.22
Sales per shareRs 3.32
Cash flow per shareRs 0.16
Free cash flow per shareRs 0.13
Efficiency
Asset turnover0.56x
Fixed asset turnover5.12x
Inventory turnover0.46x
Inventory days794 days
Debtor days77 days
Debtors turnover4.76x
Creditor days312 days
Cash conversion cycle559 days
Working capital days71 days
Leverage
Total debtRs 29 Cr
Cash and bankRs 0 Cr
Net debtRs 29 Cr
Debt to equity2.19x
Net debt / EBITDA10.05x
Interest coverage1.19x
Owners' fund to total sources21.03%
Debt to assets46.05%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years6.87x
Sales to cash flow19.77x
Statement figures
Net sales (TTM)Rs 36 Cr
Net sales (latest year)Rs 35 Cr
Sales (latest quarter)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 21 Cr
Total expenditure (latest year)Rs 32 Cr
Total income (latest year)Rs 35 Cr
Share capitalRs 11 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 63 Cr
Net blockRs 7 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 7 Cr
InventoryRs 45 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)10.80
Ownership
Promoter holding58.78% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 85.5 is at the 61th percentile of its own 8.1-year range
(median 76.2, low 23.9, high 343.4).
P/B 1.56 is at the 37th percentile (median 1.78).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 541771 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -9.1% | -2.8% | -6.3 pts |
| 1 month | +3.3% | -6.8% | +10.1 pts |
| 3 months | +15.9% | -7.6% | +23.5 pts |
| 3 years | -17.4% | +14.2% | -31.6 pts |
| 5 years | +4.4% | +27.9% | -23.5 pts |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 21% vs sales -16% in 2026 |
| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Profit leans on other income Other income was 152% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹12 Cr +10.1% vs Jun 2025.
Net profit ₹0 Cr +28.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Mayur Uniquoters Ltd | 3,160 | 15.3 | 24.5 % |
| Kothari Industrial Corporation Ltd | 1,631 | -28.9 % | |
| Bhartiya International Ltd | 1,344 | 52.5 | 9.53 % |
| Mirza International Ltd | 389 | -1.87 % | |
| Superhouse Ltd | 176 | 22.6 | 3.84 % |
| Zenith Exports Ltd | 105 | 361 | 4.97 % |
| Anka India Ltd | 96 | 0.42 % | |
| Super Tannery Ltd | 96 | 13.7 | 8.23 % |
| AKI India Ltd | 64 | 21.0 | 4.49 % |
| Aritas Vinyl Ltd | 26 | 5.53 | 11.6 % |
| Welterman International Ltd | 10 | % | |
| NB Footwear Ltd | 5 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Amin Tannery Ltd?
Amin Tannery Ltd (541771) has a market capitalisation of Rs 21.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of Amin Tannery Ltd?
Amin Tannery Ltd trades at a P/E of 89.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Amin Tannery Ltd's latest quarterly results?
In the Jun 2026 quarter, Amin Tannery Ltd sales was Rs 12 Cr (+10.1% vs Jun 2025) and net profit was Rs 0 Cr.