MarketFriction

Mayur Uniquoters Ltd

NSE MAYURUNIQ · BSE 522249 · Leather And Leather Products
₹711.55 -3.10%
NSE close2026-10-01
52 week range471.20 - 907.00
Market cap₹3,160 Cr.
P/E15.3
Price band 20% Delivery 51.9%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales203178221213208208251216240237273269
Expenses160143180165165162198173190182188210
Operating Profit433541484347534350568659
OPM %21%20%19%23%21%22%21%20%21%23%31%22%
Other Income8971115312201319323
Interest111000000000
Depreciation777777777778
Profit before tax433640515142575556678174
Tax %24%25%19%27%21%28%27%26%27%24%27%24%
Net Profit322732374031424141515956
EPS in Rs7.386.217.338.509.177.049.559.379.4011.6713.6812.92
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4914745705915285136567768038809671,020
Expenses361347420462424391531637644689732770
Operating Profit131126150129104122126139159191235251
OPM %27%27%26%22%20%24%19%18%20%22%24%25%
Other Income61113222020201832415558
Interest311124223211
Depreciation161717181818202229292930
Profit before tax117120145132104120123132159201259278
Tax %34%32%33%32%23%25%23%21%23%26%26%
Net Profit77829790809094104122149192207
EPS in Rs16.6817.8121.3819.7617.6020.1321.1723.7127.8634.3644.1347.67
Dividend Payout %21%6%7%16%23%10%9%8%11%15%14%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%14%8%16%
Compounded Profit Growth9%17%22%36%
Stock Price CAGR5%9%12%43%
Return on Equity16%16%17%18%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2323232323222222222222
Reserves3123644274955556016857328459341,111
Borrowings2612622344131251598
Other Liabilities74757780849384928090122
Total Liabilities4354745326206967578228719631,0551,262
Fixed Assets135128132128165194220242232222213
CWIP842393915121113
Investments97124156187165205154132186212285
Other Assets196218242266327343437496544620761
Total Assets4354745326206967578228719631,0551,262
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity70758763635513121113157133
Cash from Investing Activity-33-26-30-68-48-2017-32-78-68-113
Cash from Financing Activity-44-46-50-3-7-38-21-67-21-70-24
Net Cash Flow-737-89-39231419-4
Free Cash Flow536480171427-349191139110
CFO/OP79%97%90%86%85%63%35%114%94%108%86%
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days7373665567816863727679
Inventory Days85117109125160212207182161144170
Days Payable4982696072795157454252
Cash Conversion Cycle109108106120155214224187188177197
Working Capital Days67868692112138168139166164177
ROCE %32%34%27%18%19%18%17%19%22%24%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters58.52%58.52%58.52%58.52%58.59%58.59%58.59%58.59%58.59%58.59%58.77%58.77%
FIIs2.40%2.84%2.84%3.28%3.18%3.18%3.34%3.85%3.31%3.23%3.68%4.78%
DIIs9.68%8.67%6.44%3.97%3.19%3.31%3.44%3.45%3.47%3.32%3.65%3.13%
Public29.40%29.97%32.21%34.24%35.05%34.92%34.61%34.12%34.63%34.85%33.90%33.33%
No. of Shareholders32,49333,68633,73234,92340,59239,96739,79139,07838,96038,38638,03737,381

Fundamentals

Market Cap₹ 3,160 Cr.
Current Price₹ 727
Stock P/E15.3
Book Value₹ 261
ROCE24.5 %
ROE18.0 %
Dividend Yield0.83 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)36%
Consolidated figures.
Valuation
Market capRs 3,092 Cr
Enterprise valueRs 3,019 Cr
P/E (TTM)14.93x
Price to book2.73x
Price to sales3.03x
EV / EBITDA9.77x
EV / EBIT10.80x
EV / sales2.96x
Price to cash flow23.22x
Earnings yield6.70%
Dividend yield0.84%
P/E, 3-year average13.78x
P/B, 3-year average2.12x
P/E, 5-year average15.19x
P/B, 5-year average2.21x
Profitability
Operating margin (excl. other income)24.27%
Operating margin (incl. other income)29.96%
EBITDA margin30.29%
Pre-tax margin27.26%
Net profit margin20.30%
Net margin, latest quarter20.84%
ROE18.37%
ROCE24.74%
ROA16.55%
ROE, 3-year average16.62%
ROCE, 3-year average22.06%
ROA, 3-year average14.90%
ROE, 5-year average15.66%
ROCE, 5-year average20.36%
ROA, 5-year average13.79%
ROIC (approx.)19.53%
Tax rate25.96%
Other income / net worth4.86%
Growth
Sales growth (latest year)9.87%
Profit growth (latest year)28.43%
Sales CAGR, 3 years7.63%
Sales CAGR, 5 years13.53%
Profit CAGR, 3 years22.54%
Profit CAGR, 5 years16.40%
Sales growth QoQ-1.51%
Profit growth QoQ-5.57%
Sales growth YoY (latest quarter)24.71%
Profit growth YoY (latest quarter)37.79%
Per share
EPS (TTM)Rs 47.67
EPS (latest year)Rs 44.13
EPS (latest quarter)Rs 12.92
EPS, 3-year averageRs 35.45
EPS, 5-year averageRs 30.25
Book value per shareRs 260.63
Sales per shareRs 234.82
Cash flow per shareRs 30.64
Free cash flow per shareRs 25.31
Dividend per share (latest year)Rs 6.00
Dividend per share, 3-year averageRs 4.67
Dividend per share, 5-year averageRs 3.60
Dividends
Dividend payout13.60%
Dividend payout, 3-year average12.98%
Dividend payout, 5-year average11.36%
Efficiency
Asset turnover0.77x
Fixed asset turnover4.54x
Inventory turnover2.47x
Inventory days148 days
Debtor days79 days
Debtors turnover4.62x
Creditor days52 days
Cash conversion cycle197 days
Working capital days177 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 81 Cr
Net debtRs -73 Cr
Debt to equity0.01x
Net debt / EBITDA-0.24x
Interest coverage210.11x
Current ratio (filing 2026-03-31)7.45x
Quick ratio (filing 2026-03-31)5.27x
Trade payables (filing 2026-03-31)Rs 75 Cr
Owners' fund to total sources89.75%
Debt to assets0.62%
Cash flow
Cash from Operating Activity (latest year)Rs 133 Cr
Cash from Investing Activity (latest year)Rs -113 Cr
Cash from Financing Activity (latest year)Rs -24 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 110 Cr
FCFE (approx.: FCF + change in debt)Rs 109 Cr
Cash from ops / profit, 5 years0.81x
Sales to cash flow7.26x
Statement figures
Net sales (TTM)Rs 1,020 Cr
Net sales (latest year)Rs 967 Cr
Sales (latest quarter)Rs 269 Cr
Operating profit excl. other income (latest year)Rs 235 Cr
Operating profit (latest quarter)Rs 59 Cr
Other income (TTM)Rs 58 Cr
EBITDA (TTM)Rs 309 Cr
PBDT (TTM)Rs 308 Cr
Profit before tax (TTM)Rs 278 Cr
Tax (latest year)Rs 67 Cr
Net profit (TTM)Rs 207 Cr
Net profit (latest year)Rs 192 Cr
Net profit (latest quarter)Rs 56 Cr
Depreciation (TTM)Rs 30 Cr
Depreciation (latest quarter)Rs 8 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 606 Cr
Total expenditure (latest year)Rs 732 Cr
Total income (latest year)Rs 1,022 Cr
Share capitalRs 22 Cr
ReservesRs 1,111 Cr
Shareholders' fundsRs 1,133 Cr
Total assetsRs 1,262 Cr
Net blockRs 213 Cr
Capital work in progressRs 3 Cr
InvestmentsRs 285 Cr
ReceivablesRs 209 Cr
InventoryRs 246 Cr
Other liabilitiesRs 122 Cr
Shares outstanding (crore)4.35
Ownership
Promoter holding58.77% (+0.18 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 14.9 is at the 27th percentile of its own 9.4-year range (median 19.0, low 7.3, high 27.5).
P/B 2.73 is at the 38th percentile (median 2.99).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodMAYURUNIQNifty 50Difference
1 week-2.9%-2.8% -0.2 pts
1 month-4.1%-6.8% +2.7 pts
3 months-19.3%-7.6% -11.7 pts
6 months+43.9%+0.4% +43.5 pts
1 year+36.8%-9.9% +46.8 pts
2 years+18.7%-13.6% +32.2 pts
3 years+37.8%+14.2% +23.6 pts
5 years+54.0%+27.9% +26.1 pts
5 mutual fund schemes hold about ₹49 Cr. Over three months 3 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
ICICI Pru Dividend Yield Fund0.49%33 +7%
Quantum Small Cap Fund2.19%6 -1%
Bandhan Transportation and Logistics Fund0.68%5 -46%
Kotak Rural Opportunities Fund0.67%5 +11%
Motilal Oswal BSE 1000 Index Fund0.01%0 +6%

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2026-09-25Kiran PoddarPromoter groupbuy6,000SAST Open Market
2026-09-22Kiran PoddarPromoter groupbuy1,000SAST Open Market
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹269 Cr +24.5% vs Jun 2025. Net profit ₹56 Cr +36.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Kothari Industrial Corporation Ltd1,631-28.9 %
Bhartiya International Ltd1,34452.59.53 %
Mirza International Ltd389-1.87 %
Superhouse Ltd17622.63.84 %
Zenith Exports Ltd1053614.97 %
Anka India Ltd960.42 %
Super Tannery Ltd9613.78.23 %
AKI India Ltd6421.04.49 %
Aritas Vinyl Ltd265.5311.6 %
Amin Tannery Ltd2189.15.28 %
Welterman International Ltd10%
NB Footwear Ltd5%
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-21Dividend - Rs 6 Per Sh
2025-08-22Dividend - Rs 5 Per Share
2024-08-23Dividend - Rs 3 Per Share
2024-08-23Buy Back
2024-08-23Annual General Meeting
2023-08-24Annual General Meeting/Dividend - Rs 2 Per Share
2022-07-07Annual General Meeting/Dividend - Rs 2 Per Share
2022-02-22Buyback
2021-07-07 Annual General Meeting/Dividend - Rs 2 Per Share
2020-11-24 Buy Back
2020-07-08 Annual General Meeting/Dividend - Re 1 Per Share
2020-02-24 Interim Dividend - Rs 1.50 Per Share
2019-11-21 Interim Dividend - Rs 1 Per Share
2019-08-19 Interim Dividend - Rs 0.50 Per Share
2019-07-03 Annual General Meeting/Dividend - Rs 0.25 Per Share
2019-02-21 Interim Dividend - Rs 2 Per Share
2018-11-20 Interim Dividend - Re 0.50 Per Share
2018-08-28 Interim Dividend- Re 0.50 Per Share
2018-07-04 Annual General Meeting/Dividend- Re 0.25 Per Share
2018-02-28 Interim Dividend - Re 0.40 Per Share
2017-11-29 Interim Dividend - Re 0.25 Per Share
2017-11-29 Buyback
2017-08-31 Dividend - Re 0.50 Per Share
2017-07-04 Annual General Meeting/Dividend - Re 0.25 Per Share
2017-02-10 Interim Dividend Re 0.25 Per Share (Purpose Revised)
2016-11-21 Interim Dividend Re 0.25 Per Share
2016-08-25 Buy Back/Interim Dividend - Re 0.25 Per Share
2016-07-01 Annual General Meeting/Dividend Re 0.20 Per Share
2016-03-21 Interim Dividend - Re 0.85/- Per Share (Purpose Revised)
2016-02-16 Interim Dividend - Re 0.85/- Per Share (Purpose Revised)
2015-11-09 Interim Dividend - Re 0.80/- Per Share (Purpose Revised)
2015-08-19 First Interim Dividend - Re 0.80/- Per Share (Purpose Revised)
2015-07-16Annual General Meeting/ Dividend - Re 0.80/- Per Share (Book Closure Dates Revised)
2015-02-16Third Interim Dividend - Re 0.80/- Per Share (Purpose Revised)
2014-11-20Second Interim Dividend - Re 0.75/- Per Share (Purpose Revised)
2014-08-19Annual Book Closure / Final Dividend - Re 0.85/- Per Share / First Interim Dividend - Re 0.70/- Per Share
2014-03-28Bonus 1 : 10.5000
2014-02-17Third Interim Dividend Rs 1.40/- Per Share (Purpose Revised)
2013-11-19Interim Dividend - Rs 1.25/- Per Share
2013-09-25Face Value Split From Rs.10/- To Rs.5/-0.5000
2013-08-22First Interim Dividend Rs 2.25 Per Share
2013-07-10Annual General Meeting / Final Dividend - Rs 3.50/- Per Share
2013-02-14Interim Dividend Rs 2.25 Per Share (Purpose Revised)
2012-11-15Interim Dividend Rs 2.25 Per Share (Purpose Revised)
DateTypeWhat it says
2026-09-29General UpdatesESG rating by Crisil ESG Ratings & Analytics Limited
2026-09-28Director changeChange in Director(s) of the company.
2026-09-22Director changeChange in Director(s) of the company.
2026-09-21Shareholder meetingVoting results.
2026-09-18Shareholder meetingProceedings of Annual General Meeting held on September 18, 2026
2026-09-07Shareholder meetingVoting results.
2026-09-03RetirementSuperannuation of Senior Managment Personnel.
2026-08-20General UpdatesWeblink letter that has been sent to the Shareholders under Regulation 36(1)(b) of the SEBI Listing Regulations, 2015
2026-08-19UpdatesBusiness Responsibility and Sustainability Reporting (BRSR) for the FY 2025-26..
2026-08-19Shareholder meetingNotice of Annual General Meeting to be held on September 18, 2026
2026-08-10Concall / analyst meetTranscript
2026-08-07Shareholder meetingNotice of Postal Ballot
2026-08-06Concall / analyst meetLink of Recording
2026-08-05UpdatesIntimation of 33rd Annual General Meeting (AGM) of the Company is scheduled to be held on Friday, September 18, 2026 at 11:00 A.M though Video Confere...
2026-08-05Record DateRecord date for the purpose of Dividend is 21-Aug-2026.
2026-08-05AppointmentAppointment of Mr Vinod Kumar Haritwal as Non- Executive Independent Director of the company w.e.f. August 06, 2026.
2026-08-05CessationCessation of Mr Ratan Kumar Roongta as Non- Executive Independent Director of the company w.e.f. September 27, 2026 on completion of his Second tenure...
2026-08-05Director changeChange in Director(s) of the company.
2026-08-05General UpdatesFinancial Results for the Quarter ended June 30,2026.
2026-08-05Board meeting outcomeMayur Uniquoters Ltd has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-28Concall / analyst meetSchedule of meet
2026-07-14ResignationResignation of Mr. Navneet Jain as Senior Management Personnel ("SMP") of the company w.e.f. July 14, 2026.
2026-05-23Concall / analyst meetTranscript
2026-05-21Disclosure under SEBI TakeovSuresh Kumar Poddar has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substanti...
2026-05-20Concall / analyst meetLink of Recording
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2018-05-16CESTATMAYUR UNIQUOTERS LTD., ---VS.--- C.C.E. JAIPUR I
2017-07-28CESTATJODHPUR ---VS.--- MAYUR UNIQUOTERS LTD
2017-06-08CESTATMAYUR UNIQUOTERS LTD. ---VS.--- C.C.E. JAIPUR I
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mayur Uniquoters Ltd?

Mayur Uniquoters Ltd (MAYURUNIQ) has a market capitalisation of Rs 3,160 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mayur Uniquoters Ltd?

Mayur Uniquoters Ltd trades at a P/E of 15.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mayur Uniquoters Ltd's latest quarterly results?

In the Jun 2026 quarter, Mayur Uniquoters Ltd sales was Rs 269 Cr (+24.5% vs Jun 2025) and net profit was Rs 56 Cr.

What is the 52-week high and low of Mayur Uniquoters Ltd?

The 52-week high is Rs 907.00 and the 52-week low is Rs 471.20.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03