Price
Financials
Standalone, Rs crore| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 385 | 303 | 347 | 377 | 421 | 344 | 405 |
| Expenses | 365 | 297 | 303 | 336 | 362 | 307 | 348 |
| Operating Profit | 20 | 6 | 44 | 41 | 59 | 36 | 56 |
| OPM % | 5% | 2.0% | 13% | 11% | 14% | 11% | 14% |
| Other Income | 7 | 8 | 8 | 10 | 7 | 18 | 16 |
| Interest | 7 | 11 | 7 | 7 | 7 | 6 | 7 |
| Depreciation | 23 | 30 | 26 | 27 | 28 | 24 | 28 |
| Profit before tax | -2 | -26 | 20 | 16 | 32 | 24 | 36 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -414% | 36% |
| Net Profit | -2 | -26 | 20 | 16 | 32 | 122 | 23 |
| EPS in Rs | -2.29 | -24.90 | 1.25 | 1.01 | 0.97 | 3.69 | 0.71 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 409 | 633 | 813 | 986 | 1,274 | 1,489 | 1,547 |
| Expenses | 449 | 711 | 898 | 950 | 1,214 | 1,303 | 1,354 |
| Operating Profit | -40 | -79 | -85 | 36 | 60 | 186 | 193 |
| OPM % | -10% | -12% | -10% | 3.7% | 4.7% | 12% | 12% |
| Other Income | 8 | 4 | 7 | 31 | 32 | 39 | 50 |
| Interest | 0 | 8 | 21 | 18 | 30 | 29 | 28 |
| Depreciation | 5 | 24 | 47 | 64 | 96 | 104 | 107 |
| Profit before tax | -37 | -107 | -146 | -15 | -35 | 91 | 108 |
| Tax % | -1% | 0% | 0% | 0% | 0% | -108% | |
| Net Profit | -37 | -107 | -146 | -15 | -35 | 189 | 193 |
| EPS in Rs | -36.65 | -105.36 | -144.09 | -14.55 | -33.26 | 5.73 | 6.38 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 30% | 22% | 17% | ||
| Compounded Profit Growth | % | 45% | 49% | 549% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | -5% | 7% | 23% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 33 |
| Reserves | 238 | 340 | 504 | 523 | 500 | 1,099 |
| Borrowings | 1 | 23 | 0 | 209 | 293 | 272 |
| Other Liabilities | 75 | 210 | 287 | 195 | 257 | 348 |
| Total Liabilities | 314 | 574 | 792 | 928 | 1,051 | 1,751 |
| Fixed Assets | 49 | 227 | 290 | 329 | 415 | 389 |
| CWIP | 2 | 43 | 3 | 2 | 1 | 2 |
| Investments | 39 | 65 | 32 | 138 | 51 | 80 |
| Other Assets | 225 | 239 | 467 | 458 | 583 | 1,280 |
| Total Assets | 314 | 574 | 792 | 928 | 1,051 | 1,751 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -69 | -148 | -20 | 81 | 76 | 245 |
| Cash from Investing Activity | -104 | -50 | -201 | -147 | -2 | -499 |
| Cash from Financing Activity | 185 | 190 | 275 | 9 | -71 | 336 |
| Net Cash Flow | 12 | -8 | 53 | -58 | 3 | 81 |
| Free Cash Flow | -125 | -241 | -60 | 52 | 25 | 215 |
| CFO/OP | 170% | 184% | 29% | 228% | 125% | 133% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 7 | 8 | 8 | 10 | 2 | 1 |
| Inventory Days | 115 | 134 | 91 | 103 | 104 | 109 |
| Days Payable | 88 | 81 | 86 | 113 | 100 | 108 |
| Cash Conversion Cycle | 34 | 61 | 12 | -0 | 6 | 2 |
| Working Capital Days | 27 | 42 | 4 | 66 | 45 | 37 |
| ROCE % | -33% | -29% | -0% | -2% | 11% |
| Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Promoters | 37.39% | 37.03% | 36.88% |
| FIIs | 19.54% | 15.38% | 14.48% |
| DIIs | 22.44% | 26.61% | 25.85% |
| Public | 20.62% | 20.97% | 22.79% |
| No. of Shareholders | 43,498 | 27,962 | 34,580 |
Fundamentals
Market Cap₹ 4,789 Cr.
Current Price₹ 144
Stock P/E24.3
Book Value₹ 34.3
ROCE10.9 %
ROE23.1 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)549%
Standalone figures.
Valuation
Market capRs 4,650 Cr
Enterprise valueRs 4,655 Cr
P/E (TTM)667.12x
Price to book13.62x
Price to sales3.29x
EV / EBITDA32.13x
EV / EBIT117.61x
EV / sales3.30x
Earnings yield0.15%
Profitability
Operating margin (excl. other income)-12.42%
Operating margin (incl. other income)-11.74%
EBITDA margin10.26%
Pre-tax margin0.49%
Net profit margin0.49%
Net margin, latest quarter4.23%
ROE-36.72%
ROCE-32.58%
ROA-24.00%
ROIC (approx.)11.43%
Other income / net worth1.26%
Growth
Sales growth (latest year)54.82%
Sales growth QoQ8.57%
Profit growth QoQ-18.65%
Per share
EPS (TTM)Rs 0.21
EPS (latest year)Rs -105.36
EPS (latest quarter)Rs 0.48
Book value per shareRs 10.27
Sales per shareRs 42.47
Cash flow per shareRs -4.44
Free cash flow per shareRs 6.47
Efficiency
Asset turnover1.10x
Fixed asset turnover2.79x
Inventory turnover3.24x
Inventory days113 days
Debtor days8 days
Debtors turnover46.31x
Creditor days108 days
Cash conversion cycle2 days
Working capital days37 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 18 Cr
Net debtRs 5 Cr
Debt to equity0.07x
Net debt / EBITDA0.03x
Interest coverage1.21x
Current ratio (filing 2026-03-31)2.13x
Quick ratio (filing 2026-03-31)1.66x
Trade payables (filing 2026-03-31)Rs 194 Cr
Owners' fund to total sources59.50%
Debt to assets3.96%
Cash flow
Cash from Operating Activity (latest year)Rs -148 Cr
Cash from Investing Activity (latest year)Rs -50 Cr
Cash from Financing Activity (latest year)Rs 190 Cr
Net Cash Flow (latest year)Rs -8 Cr
Free cash flow (latest year)Rs 215 Cr
FCFE (approx.: FCF + change in debt)Rs 237 Cr
Statement figures
Net sales (TTM)Rs 1,412 Cr
Net sales (latest year)Rs 633 Cr
Sales (latest quarter)Rs 377 Cr
Operating profit excl. other income (latest year)Rs -79 Cr
Operating profit (latest quarter)Rs 41 Cr
Other income (TTM)Rs 34 Cr
EBITDA (TTM)Rs 145 Cr
PBDT (TTM)Rs 112 Cr
Profit before tax (TTM)Rs 7 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs -107 Cr
Net profit (latest quarter)Rs 16 Cr
Depreciation (TTM)Rs 105 Cr
Depreciation (latest quarter)Rs 27 Cr
Interest (TTM)Rs 33 Cr
Cost of goods sold (latest year)Rs 444 Cr
Total expenditure (latest year)Rs 711 Cr
Total income (latest year)Rs 637 Cr
Share capitalRs 1 Cr
ReservesRs 340 Cr
Shareholders' fundsRs 341 Cr
Total assetsRs 574 Cr
Net blockRs 227 Cr
Capital work in progressRs 43 Cr
InvestmentsRs 65 Cr
ReceivablesRs 14 Cr
InventoryRs 137 Cr
Other liabilitiesRs 210 Cr
Shares outstanding (crore)33.24
Ownership
Promoter holding36.88%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | WAKEFIT | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.7 pts |
| 1 month | -8.5% | -6.8% | -1.7 pts |
| 3 months | +11.0% | -7.6% | +18.6 pts |
| 6 months | -8.0% | +0.4% | -8.4 pts |
31 mutual fund schemes hold about ₹717 Cr.
Over three months 13 bought more and 12 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Small Cap Fund | 0.56% | 236 | +8% |
| Mirae Asset Midcap Fund | 0.78% | 162 | +6% |
| Mirae Asset Multicap Fund | 1.17% | 66 | +26% |
| Mirae Asset Great Consumer Fund | 0.98% | 47 | +97% |
| HDFC Children's Fund(Lock in) | 0.43% | 46 | +18% |
| Mirae Asset Small Cap Fund | 0.79% | 45 | +13% |
| Axis Innovation Fund | 1.69% | 23 | +33% |
| HSBC Consumption Fund | 0.77% | 14 | +0% |
| HDFC Consumption Fund | 1.22% | 12 | +4% |
| HSBC Business Cycles Fund | 0.88% | 11 | +3% |
| Bandhan Small Cap Fund | 0.03% | 10 | -10% |
| Axis Flexi Cap Fund | 0.04% | 6 | +1% |
| Axis Flexi Cap Fund | 0.04% | 6 | +1% |
| Edelweiss Recently Listed IPO Fund | 0.45% | 6 | -6% |
| WOC Special Opp Fund | 0.28% | 6 | -5% |
| WOC Multi Cap Fund | 0.12% | 5 | -6% |
| Axis Services Opportunities Fund | 0.32% | 5 | +17% |
| Edelweiss Equity Savings Fund(M | 0.25% | 4 | -7% |
| Edelweiss Equity Savings Fund(M | 0.25% | 4 | -7% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 0.15% | 4 | +0% |
| Groww Nifty Total Market Index Fund | 0.01% | 0 | +5% |
| Mirae Asset Flexi Cap Fund | 0.00% | 0 | -100% |
| Nippon India Consumption Fund | 0.00% | 0 | -100% |
| Mahindra Manulife Consumption Fund | 0.00% | 0 | -100% |
| Angel One Nifty Total Market Index Fund | 0.01% | 0 | +5% |
Red flags
F-score 1 of 8| explain | Debt up, profit down Borrowings up 3392% while net profit fell in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹405 Cr +16.7% vs Jun 2025.
Net profit ₹23 Cr +15.0%.
Against our estimate for Jun 2026: sales +4.7%, profit -11.0%. Our estimate for Sep 2026: sales Rs 434 Cr, profit Rs 29 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sheela Foam Ltd | 6,896 | 33.9 | 6.11 % |
| Responsive Industries Ltd | 4,472 | 43.9 | 10.8 % |
| Euro Pratik Sales Ltd | 2,061 | 23.9 | 36.9 % |
| Safe Enterprises Retail Fixtures Ltd | 1,115 | 17.3 | 47.0 % |
| Parin Enterprises Ltd | 801 | 124 | 10.7 % |
| Stanley Lifestyles Ltd | 783 | 113 | 6.43 % |
| Hardwyn India Ltd | 631 | 52.9 | 4.70 % |
| Interiors & More Ltd | 210 | 18.2 | 16.0 % |
| Transteel Seating Technologies Ltd | 200 | 8.99 | 21.1 % |
| Durlax Top Surface Ltd | 197 | 13.8 | 17.2 % |
| Marvel Decor Ltd | 115 | 25.8 | 7.92 % |
| Sham Foam Ltd | 108 | 12.5 | 45.6 % |
| Naman Industries Proxima Limited | 63 | -0.39 % | |
| Omfurn India Ltd | 60 | 9.43 | 14.2 % |
| Ahlada Engineers Ltd | 48 | 2.69 % |
No bulk or block deals on record.
No corporate actions on record.
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Resignation | Resignation of Mr. Umanath Nayak as Head -Human Resource and Senior Management Personnel of the company w.e.f. close of business hours September 30, 2... |
| 2026-09-30 | Appointment | Appointment of Ms. Suman Yadav as Chief Human Resource Officer and Senior Management Personnel of the company w.e.f. October 01, 2026. |
| 2026-09-30 | Resignation | Resignation of Director/KMP/SMP |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Wakefit Innovations Ltd?
Wakefit Innovations Ltd (WAKEFIT) has a market capitalisation of Rs 4,789 Cr. at the 2026-10-01 close.
What is the P/E ratio of Wakefit Innovations Ltd?
Wakefit Innovations Ltd trades at a P/E of 24.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Wakefit Innovations Ltd's latest quarterly results?
In the Jun 2026 quarter, Wakefit Innovations Ltd sales was Rs 405 Cr (+16.7% vs Jun 2025) and net profit was Rs 23 Cr.
What is the 52-week high and low of Wakefit Innovations Ltd?
The 52-week high is Rs 224.00 and the 52-week low is Rs 111.40.