Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 268.35 | 267.27 | 288.19 | 319.90 | 349.52 | 367.82 | 380.66 | 338.71 | 313.75 | 311.32 | 430.34 | 192.87 |
| Expenses | 207.22 | 200.82 | 221.46 | 248.63 | 277.01 | 295.47 | 301.77 | 266.14 | 237.15 | 265.10 | 383.97 | 169.56 |
| Operating Profit | 61.13 | 66.45 | 66.73 | 71.27 | 72.51 | 72.35 | 78.89 | 72.57 | 76.60 | 46.22 | 46.37 | 23.31 |
| OPM % | 22.78% | 24.86% | 23.15% | 22.28% | 20.75% | 19.67% | 20.72% | 21.43% | 24.41% | 14.85% | 10.78% | 12.09% |
| Other Income | 5.46 | 1.48 | 9.01 | 2.01 | 2.24 | 2.66 | 1.50 | 2.15 | 2.99 | 1.63 | 2.77 | 2.04 |
| Interest | 7.95 | 5.31 | 5.06 | 5.32 | 5.13 | 6.63 | 6.88 | 5.32 | 7.04 | 5.67 | 7.69 | 4.00 |
| Depreciation | 15.48 | 15.50 | 20.83 | 17.17 | 17.51 | 17.67 | 17.33 | 17.77 | 17.90 | 17.92 | 17.61 | 17.71 |
| Profit before tax | 43.16 | 47.12 | 49.85 | 50.79 | 52.11 | 50.71 | 56.18 | 51.63 | 54.65 | 24.26 | 23.84 | 3.64 |
| Tax % | 5.77% | 5.11% | 7.98% | 4.73% | 5.43% | 7.39% | 3.42% | 3.41% | 2.53% | 7.34% | 4.28% | 24.73% |
| Net Profit | 40.67 | 44.71 | 45.87 | 48.38 | 49.28 | 46.95 | 54.25 | 49.87 | 53.26 | 22.48 | 22.82 | 2.74 |
| EPS in Rs | 1.52 | 1.68 | 1.72 | 1.81 | 1.85 | 1.76 | 2.03 | 1.87 | 2.00 | 0.84 | 0.86 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,247 | 2,006 | 1,247 | 775 | 533 | 756 | 1,103 | 974 | 1,087 | 1,418 | 1,394 | 1,248 |
| Expenses | 2,041 | 1,846 | 1,135 | 659 | 436 | 628 | 994 | 863 | 843 | 1,123 | 1,152 | 1,056 |
| Operating Profit | 206 | 160 | 112 | 116 | 98 | 128 | 110 | 110 | 244 | 295 | 242 | 192 |
| OPM % | 9% | 8% | 9% | 15% | 18% | 17% | 10% | 11% | 22% | 21% | 17% | 15% |
| Other Income | 24 | 18 | 13 | 24 | 28 | -44 | 24 | 16 | 18 | 8 | 10 | 9 |
| Interest | 26 | 23 | 17 | 13 | 21 | 4 | 18 | 28 | 23 | 24 | 26 | 24 |
| Depreciation | 173 | 132 | 87 | 82 | 78 | 64 | 105 | 69 | 66 | 70 | 71 | 71 |
| Profit before tax | 31 | 22 | 21 | 45 | 26 | 15 | 10 | 28 | 172 | 210 | 154 | 106 |
| Tax % | 39% | 66% | 56% | 35% | 8% | -64% | 98% | 14% | 6% | 5% | 4% | |
| Net Profit | 19 | 8 | 9 | 29 | 24 | 24 | 0 | 24 | 161 | 199 | 148 | 101 |
| EPS in Rs | 0.68 | 0.40 | 0.40 | 1.08 | 0.91 | 1.51 | 0.00 | 0.91 | 6.05 | 7.46 | 5.57 | 3.80 |
| Dividend Payout % | 14% | 25% | 24% | 11% | 11% | 7% | 3,750% | 11% | 2% | 1% | 2% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -5% | 13% | 13% | -13% | ||
| Compounded Profit Growth | 23% | 13% | 82% | -49% | ||
| Stock Price CAGR | 9% | 7% | -22% | -6% | ||
| Return on Equity | 7% | 9% | 14% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 |
| Reserves | 817 | 855 | 863 | 871 | 896 | 917 | 941 | 942 | 946 | 1,110 | 1,319 | 1,532 |
| Borrowings | 550 | 420 | 382 | 223 | 109 | 167 | 198 | 236 | 260 | 215 | 256 | 195 |
| Other Liabilities | 261 | 402 | 263 | 268 | 220 | 232 | 102 | 174 | 102 | 194 | 136 | 100 |
| Total Liabilities | 1,654 | 1,703 | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 | 1,853 |
| Fixed Assets | 1,063 | 919 | 801 | 765 | 692 | 617 | 915 | 820 | 691 | 815 | 797 | 740 |
| CWIP | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 8 | 14 | 15 | 38 | 19 | 13 | 10 | 12 | 13 | 11 | 71 | 76 |
| Other Assets | 583 | 763 | 718 | 586 | 540 | 712 | 343 | 546 | 630 | 720 | 870 | 1,038 |
| Total Assets | 1,654 | 1,703 | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 | 1,853 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 220 | 164 | 107 | 142 | 306 | 90 | 145 | -20 | 7 | 225 | 75 | 40 |
| Cash from Investing Activity | -80 | 32 | -36 | -29 | -253 | -94 | -166 | -5 | -5 | -156 | -102 | 49 |
| Cash from Financing Activity | -263 | -160 | -58 | -177 | -62 | 32 | 25 | 18 | -10 | -77 | 18 | -87 |
| Net Cash Flow | -123 | 37 | 13 | -64 | -9 | 28 | 4 | -7 | -7 | -8 | -9 | 2 |
| Free Cash Flow | 142 | 168 | 97 | 109 | 32 | 89 | -269 | -28 | 0 | 35 | 24 | 25 |
| CFO/OP | 98% | 84% | 79% | 138% | 280% | 101% | 116% | -13% | 12% | 94% | 29% | 19% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 96 | 74 | 115 | 76 | 150 | 79 | 91 | 127 | 186 | 150 | 194 |
| Inventory Days | 13 | 8 | 26 | 41 | 51 | 59 | 71 | 81 | 114 | 66 | 73 | 76 |
| Days Payable | 4 | 36 | 6 | 9 | 4 | 42 | 32 | 48 | 37 | 83 | 37 | 21 |
| Cash Conversion Cycle | 62 | 68 | 94 | 148 | 123 | 167 | 118 | 124 | 204 | 169 | 186 | 249 |
| Working Capital Days | 29 | 37 | 33 | 72 | 51 | 52 | 29 | 55 | 92 | 108 | 153 | 221 |
| ROCE % | 7% | 4% | 3% | 3% | 5% | 4% | 6% | 2% | 5% | 15% | 16% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 59.50% | 59.50% | 59.14% | 59.14% | 59.14% | 59.14% | 59.14% | 59.14% | 59.14% | 59.14% | 59.14% | 59.14% |
| FIIs | 35.45% | 35.12% | 35.08% | 35.12% | 34.77% | 32.48% | 31.62% | 31.41% | 30.60% | 31.23% | 32.20% | 7.48% |
| DIIs | 3.56% | 3.57% | 3.59% | 3.59% | 3.56% | 3.51% | 3.52% | 3.35% | 3.30% | 3.28% | 3.22% | 3.22% |
| Public | 1.50% | 1.80% | 2.20% | 2.16% | 2.52% | 4.87% | 5.74% | 6.11% | 6.96% | 6.35% | 5.44% | 30.15% |
| No. of Shareholders | 10,237 | 12,781 | 14,277 | 14,974 | 16,566 | 18,643 | 18,028 | 17,859 | 17,625 | 17,106 | 16,316 | 15,773 |
Fundamentals
Market Cap₹ 4,472 Cr.
Current Price₹ 168
Stock P/E43.9
Book Value₹ 58.5
ROCE10.8 %
ROE10.3 %
Dividend Yield0.06 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-13%
Compounded Profit Growth (TTM)-49%
Consolidated figures.
Valuation
Market capRs 4,335 Cr
Enterprise valueRs 4,520 Cr
P/E (TTM)42.79x
Price to book2.78x
Price to sales3.47x
EV / EBITDA22.38x
EV / EBIT34.56x
EV / sales3.62x
Price to cash flow109.41x
Earnings yield2.34%
Dividend yield0.06%
P/E, 3-year average31.37x
P/B, 3-year average4.15x
P/E, 5-year average13683.84x
P/B, 5-year average4.14x
Profitability
Operating margin (excl. other income)17.34%
Operating margin (incl. other income)18.03%
EBITDA margin16.18%
Pre-tax margin8.52%
Net profit margin8.12%
Net margin, latest quarter1.42%
ROE10.22%
ROCE10.73%
ROA8.27%
ROE, 3-year average13.84%
ROCE, 3-year average13.89%
ROA, 3-year average10.52%
ROE, 5-year average8.81%
ROCE, 5-year average9.74%
ROA, 5-year average6.68%
ROIC (approx.)7.21%
Tax rate3.85%
Other income / net worth0.61%
Growth
Sales growth (latest year)-1.68%
Profit growth (latest year)-25.36%
Sales CAGR, 3 years12.71%
Sales CAGR, 5 years13.03%
Profit CAGR, 3 years82.57%
Profit CAGR, 5 years29.77%
Sales growth QoQ-55.18%
Profit growth QoQ-87.99%
Sales growth YoY (latest quarter)-43.06%
Profit growth YoY (latest quarter)-94.51%
Per share
EPS (TTM)Rs 3.80
EPS (latest year)Rs 5.57
EPS (latest quarter)Rs 0.10
EPS, 3-year averageRs 6.36
EPS, 5-year averageRs 4.00
Book value per shareRs 58.47
Sales per shareRs 46.82
Cash flow per shareRs 1.49
Free cash flow per shareRs 0.94
Dividend per share (latest year)Rs 0.10
Dividend per share, 3-year averageRs 0.10
Dividend per share, 5-year averageRs 0.10
Dividends
Dividend payout1.80%
Dividend payout, 3-year average1.60%
Dividend payout, 5-year average751.72%
Efficiency
Asset turnover0.75x
Fixed asset turnover1.88x
Inventory turnover5.16x
Inventory days71 days
Debtor days194 days
Debtors turnover1.88x
Creditor days21 days
Cash conversion cycle249 days
Working capital days221 days
Leverage
Total debtRs 195 Cr
Cash and bankRs 10 Cr
Net debtRs 185 Cr
Debt to equity0.13x
Net debt / EBITDA0.92x
Interest coverage5.36x
Current ratio (filing 2026-03-31)6.16x
Quick ratio (filing 2026-03-31)4.93x
Trade payables (filing 2026-03-31)Rs 57 Cr
Owners' fund to total sources84.11%
Debt to assets10.52%
Cash flow
Cash from Operating Activity (latest year)Rs 40 Cr
Cash from Investing Activity (latest year)Rs 49 Cr
Cash from Financing Activity (latest year)Rs -87 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 25 Cr
FCFE (approx.: FCF + change in debt)Rs -36 Cr
Cash from ops / profit, 5 years0.61x
Sales to cash flow35.19x
Statement figures
Net sales (TTM)Rs 1,248 Cr
Net sales (latest year)Rs 1,394 Cr
Sales (latest quarter)Rs 193 Cr
Operating profit excl. other income (latest year)Rs 242 Cr
Operating profit (latest quarter)Rs 23 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 202 Cr
PBDT (TTM)Rs 178 Cr
Profit before tax (TTM)Rs 106 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 101 Cr
Net profit (latest year)Rs 148 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 71 Cr
Depreciation (latest quarter)Rs 18 Cr
Interest (TTM)Rs 24 Cr
Cost of goods sold (latest year)Rs 1,063 Cr
Total expenditure (latest year)Rs 1,152 Cr
Total income (latest year)Rs 1,404 Cr
Share capitalRs 27 Cr
ReservesRs 1,532 Cr
Shareholders' fundsRs 1,559 Cr
Total assetsRs 1,853 Cr
Net blockRs 740 Cr
InvestmentsRs 76 Cr
ReceivablesRs 742 Cr
InventoryRs 206 Cr
Other liabilitiesRs 100 Cr
Shares outstanding (crore)26.66
Ownership
Promoter holding59.14% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 42.8 is at the 22th percentile of its own 8.4-year range
(median 94.8, low 18.8, high 383.8).
P/B 2.78 is at the 35th percentile (median 3.45).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | RESPONIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.9% | -2.8% | +5.7 pts |
| 1 month | +8.3% | -6.8% | +15.1 pts |
| 3 months | -23.6% | -7.6% | -16.0 pts |
| 6 months | +28.0% | +0.4% | +27.6 pts |
| 1 year | -18.0% | -9.9% | -8.0 pts |
| 2 years | -42.4% | -13.6% | -28.8 pts |
| 3 years | -53.7% | +14.2% | -67.9 pts |
| 5 years | +32.8% | +27.9% | +4.9 pts |
1 mutual fund schemes hold about ₹0 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Motilal Oswal BSE 1000 Index Fund | 0.00% | 0 |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 27% vs sales -2% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹193 Cr -43.1% vs Jun 2025.
Net profit ₹3 Cr -94.5%.
Against our estimate for Jun 2026: sales -42.4%, profit -92.5% big miss. Our estimate for Sep 2026: sales Rs 267 Cr, profit Rs 17 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sheela Foam Ltd | 6,896 | 33.9 | 6.11 % |
| Wakefit Innovations Ltd | 4,789 | 24.3 | 10.9 % |
| Euro Pratik Sales Ltd | 2,061 | 23.9 | 36.9 % |
| Safe Enterprises Retail Fixtures Ltd | 1,115 | 17.3 | 47.0 % |
| Parin Enterprises Ltd | 801 | 124 | 10.7 % |
| Stanley Lifestyles Ltd | 783 | 113 | 6.43 % |
| Hardwyn India Ltd | 631 | 52.9 | 4.70 % |
| Interiors & More Ltd | 210 | 18.2 | 16.0 % |
| Transteel Seating Technologies Ltd | 200 | 8.99 | 21.1 % |
| Durlax Top Surface Ltd | 197 | 13.8 | 17.2 % |
| Marvel Decor Ltd | 115 | 25.8 | 7.92 % |
| Sham Foam Ltd | 108 | 12.5 | 45.6 % |
| Naman Industries Proxima Limited | 63 | -0.39 % | |
| Omfurn India Ltd | 60 | 9.43 | 14.2 % |
| Ahlada Engineers Ltd | 48 | 2.69 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-14 | Dividend - Re 0.10 Per Share | |
| 2025-09-12 | Dividend - Rs 0.10 Per Share | |
| 2024-09-06 | Dividend - Re 0.10 Per Share | |
| 2024-09-06 | Annual General Meeting | |
| 2023-09-08 | Annual General Meeting/Dividend - Re 0.10 Per Share | |
| 2023-03-03 | Extra Ordinary General Meeting | |
| 2022-09-21 | Annual General Meeting/Dividend - Rs 0.10 Per Share | |
| 2021-09-22 | Annual General Meeting/ Dividend Rs 0.10 Per Share | |
| 2020-12-16 | Annual General Meeting/Dividend - Rs 0.07 Per Share | |
| 2019-11-21 | Interim Dividend - Rs 0.03 Per Share | |
| 2019-09-19 | Annual General Meeting/Dividend - Rs 0.12 Per Share | |
| 2018-05-31 | Annual General Meeting / Dividend- Re 0.10 Per Share | |
| 2017-09-21 | Annual General Meeting/Dividend - Re 0.10 Per Share | |
| 2016-09-01 | Annual General Meeting | |
| 2016-03-17 | Interim Dividend - Re 0.10/- Per Share (Purpose Revised) | |
| 2015-09-15 | Annual General Meeting/Dividend - Re 0.10/- Per Share | |
| 2014-08-01 | Annual General Meeting/Dividend Re.0.10/- Per Share | |
| 2013-08-01 | Annual General Meeting / Dividend - Re 0.10/- Per Share | |
| 2012-07-30 | Annual General Meeting And Dividend - Re.0.10 Per Share | |
| 2011-06-14 | Annual General Meeting And Dividend Re.0.10 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of Responsive Industries Ltd?
Responsive Industries Ltd (RESPONIND) has a market capitalisation of Rs 4,472 Cr. at the 2026-10-01 close.
What is the P/E ratio of Responsive Industries Ltd?
Responsive Industries Ltd trades at a P/E of 43.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Responsive Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Responsive Industries Ltd sales was Rs 193 Cr (-43.1% vs Jun 2025) and net profit was Rs 3 Cr.
What is the 52-week high and low of Responsive Industries Ltd?
The 52-week high is Rs 240.90 and the 52-week low is Rs 117.25.