Price
Financials
Standalone, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 94 | 79 | 66 | 66 | 89 | 69 | 74 |
| Expenses | 85 | 68 | 57 | 57 | 84 | 66 | 75 |
| Operating Profit | 9 | 12 | 9 | 10 | 5 | 3 | -1 |
| OPM % | 10% | 15% | 13% | 14% | 6% | 3.6% | -1.7% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 6 | 8 | 4 | 6 | 2 | 0 | -3 |
| Tax % | 20% | 29% | 17% | 26% | 28% | 25% | -24% |
| Net Profit | 5 | 6 | 4 | 5 | 1 | 0 | -3 |
| EPS in Rs | 35.21 | 41.14 | 3.33 | 4.56 | 1.13 | 0.25 | -2.00 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 13 | 51 | 150 | 145 | 156 | 142 |
| Expenses | 13 | 48 | 139 | 124 | 141 | 141 |
| Operating Profit | 1 | 3 | 11 | 21 | 15 | 1 |
| OPM % | 6% | 5% | 7% | 15% | 9% | 0.9% |
| Other Income | 0 | 0 | 0 | -1 | 1 | 2 |
| Interest | 0 | 1 | 3 | 4 | 4 | 3 |
| Depreciation | 0 | 1 | 2 | 4 | 4 | 3 |
| Profit before tax | 0 | 0 | 6 | 12 | 8 | -3 |
| Tax % | 50% | 25% | 24% | 25% | 26% | -23% |
| Net Profit | 0 | 0 | 4 | 9 | 6 | -2 |
| EPS in Rs | 0.56 | 1.50 | 31.07 | 8.79 | 4.81 | -1.74 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 60% | -2% | -9% | ||
| Compounded Profit Growth | % | % | % | -137% | ||
| Stock Price CAGR | % | % | % | -45% | ||
| Return on Equity | % | 11% | 9% | -3% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 1 | 1 | 11 | 13 | 13 |
| Reserves | 0 | 1 | 5 | 28 | 66 | 64 |
| Borrowings | 10 | 19 | 29 | 37 | 19 | 24 |
| Other Liabilities | 6 | 11 | 22 | 22 | 21 | 21 |
| Total Liabilities | 18 | 32 | 58 | 97 | 119 | 122 |
| Fixed Assets | 6 | 8 | 13 | 18 | 21 | 21 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 12 | 24 | 45 | 79 | 97 | 97 |
| Total Assets | 18 | 32 | 58 | 97 | 119 | 122 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4 | -4 | -1 | 7 | -10 | -7 |
| Cash from Investing Activity | -6 | -4 | -7 | -6 | -30 | 16 |
| Cash from Financing Activity | 10 | 8 | 7 | 25 | 13 | 3 |
| Net Cash Flow | -0 | 0 | -0 | 26 | -26 | 12 |
| Free Cash Flow | -10 | -8 | -8 | 1 | -17 | -14 |
| CFO/OP | -524% | -135% | 4% | 47% | -42% | -535% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 123 | 46 | 56 | 40 | 64 | 76 |
| Inventory Days | 293 | 146 | 59 | 158 | 157 | 149 |
| Days Payable | 339 | 107 | 75 | 90 | 63 | 68 |
| Cash Conversion Cycle | 76 | 84 | 40 | 108 | 158 | 157 |
| Working Capital Days | -17 | -2 | -6 | -0 | 85 | 73 |
| ROCE % | 9% | 31% | 31% | 14% | -0% |
| Sep 2024 | Oct 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 73.00% | 58.93% | 58.93% | 58.93% | 58.93% |
| FIIs | 1.18% | 0.96% | 1.27% | 0.73% | 0.73% |
| Public | 25.82% | 40.11% | 39.79% | 40.33% | 40.33% |
| No. of Shareholders | 645 | 646 | 715 | 899 | 830 |
Fundamentals
Market Cap₹ 62.7 Cr.
Current Price₹ 48.0
Book Value₹ 59.0
ROCE-0.39 %
ROE-2.97 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-9%
Compounded Profit Growth (TTM)-137%
Standalone figures.
Valuation
Market capRs 63 Cr
Enterprise valueRs 81 Cr
P/E (TTM)299.86x
Price to book31.02x
Price to sales1.24x
EV / EBITDA28.05x
EV / EBIT57.69x
EV / sales1.60x
Earnings yield0.33%
Profitability
Operating margin (excl. other income)5.49%
Operating margin (incl. other income)5.69%
EBITDA margin5.69%
Pre-tax margin0.55%
Net profit margin0.41%
ROE12.54%
ROCE8.70%
ROA0.85%
ROIC (approx.)5.18%
Tax rate25.00%
Other income / net worth4.93%
Growth
Sales growth (latest year)281.09%
Profit growth (latest year)320.00%
Per share
EPS (TTM)Rs 0.16
EPS (latest year)Rs 1.50
Book value per shareRs 1.55
Sales per shareRs 39.03
Cash flow per shareRs -3.07
Free cash flow per shareRs -10.72
Efficiency
Asset turnover1.60x
Fixed asset turnover6.32x
Inventory turnover3.31x
Inventory days110 days
Debtor days46 days
Debtors turnover7.99x
Creditor days68 days
Cash conversion cycle157 days
Working capital days73 days
Leverage
Total debtRs 19 Cr
Cash and bankRs 0 Cr
Net debtRs 18 Cr
Debt to equity9.28x
Net debt / EBITDA6.33x
Interest coverage1.25x
Owners' fund to total sources6.38%
Debt to assets59.25%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 8 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -14 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years-0.88x
Statement figures
Net sales (TTM)Rs 51 Cr
Net sales (latest year)Rs 51 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 44 Cr
Total expenditure (latest year)Rs 48 Cr
Total income (latest year)Rs 51 Cr
Share capitalRs 1 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 32 Cr
Net blockRs 8 Cr
InvestmentsRs 0 Cr
ReceivablesRs 6 Cr
InventoryRs 13 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)1.31
Ownership
Promoter holding58.93% (-14.07 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | NAMAN | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.1% | -2.8% | +6.9 pts |
| 1 month | +14.5% | -6.8% | +21.3 pts |
| 3 months | +4.0% | -7.6% | +11.6 pts |
| 6 months | -5.3% | +0.4% | -5.7 pts |
| 1 year | -43.8% | -9.9% | -33.8 pts |
| 2 years | -77.4% | -13.6% | -63.8 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -3058% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Share dilution Share count up 56% in a year |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹74 Cr +12.1% vs Mar 2024.
Net loss ₹3 Cr.
Against our estimate for Mar 2026: sales -30.5%, profit -178.4% big miss.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sheela Foam Ltd | 6,896 | 33.9 | 6.11 % |
| Wakefit Innovations Ltd | 4,789 | 24.3 | 10.9 % |
| Responsive Industries Ltd | 4,472 | 43.9 | 10.8 % |
| Euro Pratik Sales Ltd | 2,061 | 23.9 | 36.9 % |
| Safe Enterprises Retail Fixtures Ltd | 1,115 | 17.3 | 47.0 % |
| Parin Enterprises Ltd | 801 | 124 | 10.7 % |
| Stanley Lifestyles Ltd | 783 | 113 | 6.43 % |
| Hardwyn India Ltd | 631 | 52.9 | 4.70 % |
| Interiors & More Ltd | 210 | 18.2 | 16.0 % |
| Transteel Seating Technologies Ltd | 200 | 8.99 | 21.1 % |
| Durlax Top Surface Ltd | 197 | 13.8 | 17.2 % |
| Marvel Decor Ltd | 115 | 25.8 | 7.92 % |
| Sham Foam Ltd | 108 | 12.5 | 45.6 % |
| Omfurn India Ltd | 60 | 9.43 | 14.2 % |
| Ahlada Engineers Ltd | 48 | 2.69 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Naman Industries Proxima Limited?
Naman Industries Proxima Limited (NAMAN) has a market capitalisation of Rs 62.7 Cr. at the 2026-10-01 close.
What were Naman Industries Proxima Limited's latest quarterly results?
In the Mar 2026 quarter, Naman Industries Proxima Limited sales was Rs 74 Cr (+12.1% vs Mar 2024) with a net loss of Rs 3 Cr.
What is the 52-week high and low of Naman Industries Proxima Limited?
The 52-week high is Rs 87.50 and the 52-week low is Rs 37.00.