Price
Financials
Standalone, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 6 | 26 | 16 | 38 | 21 | 59 |
| Expenses | 3 | 17 | 10 | 28 | 16 | 44 |
| Operating Profit | 3 | 10 | 6 | 10 | 5 | 14 |
| OPM % | 53% | 38% | 35% | 27% | 24% | 24% |
| Other Income | -0 | -0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 2 | 9 | 5 | 9 | 3 | 13 |
| Tax % | 26% | 28% | 26% | 28% | 25% | 28% |
| Net Profit | 2 | 6 | 4 | 6 | 3 | 9 |
| EPS in Rs | 1.65 | 4.51 | 2.79 | 4.59 | 1.80 | 6.45 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 7 | 20 | 25 | 32 | 54 | 79 |
| Expenses | 6 | 18 | 15 | 19 | 38 | 60 |
| Operating Profit | 1 | 3 | 9 | 13 | 16 | 19 |
| OPM % | 13% | 13% | 38% | 40% | 29% | 24% |
| Other Income | 0 | 0 | 1 | -0 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 1 | 1 | 8 | 11 | 14 | 16 |
| Tax % | 27% | 27% | 25% | 28% | 27% | 28% |
| Net Profit | 0 | 1 | 6 | 8 | 10 | 12 |
| EPS in Rs | 1.26 | 3.06 | 17.76 | 5.72 | 7.38 | 8.26 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 3% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 64% | 47% | 47% | ||
| Compounded Profit Growth | % | 110% | 25% | 13% | ||
| Stock Price CAGR | % | % | % | -50% | ||
| Return on Equity | % | 21% | 18% | 16% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 7 | 7 | 7 |
| Reserves | 1 | 2 | 8 | 49 | 60 | 70 |
| Borrowings | 9 | 13 | 14 | 1 | 29 | 56 |
| Other Liabilities | 3 | 2 | 7 | 6 | 8 | 13 |
| Total Liabilities | 15 | 20 | 31 | 63 | 103 | 147 |
| Fixed Assets | 2 | 3 | 3 | 4 | 18 | 22 |
| CWIP | 0 | 0 | 0 | 0 | 7 | 30 |
| Investments | 0 | 0 | 0 | 10 | 0 | 0 |
| Other Assets | 13 | 17 | 28 | 49 | 77 | 95 |
| Total Assets | 15 | 20 | 31 | 63 | 103 | 147 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | -1 | 1 | -10 | -15 | 6 |
| Cash from Investing Activity | -1 | -2 | -1 | -12 | -13 | -27 |
| Cash from Financing Activity | 7 | 3 | -0 | 24 | 26 | 25 |
| Net Cash Flow | -0 | 0 | -0 | 1 | -1 | 3 |
| Free Cash Flow | -7 | -2 | -0 | -12 | -37 | -22 |
| CFO/OP | -726% | -22% | 32% | -55% | -72% | 51% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 79 | 16 | 106 | 118 | 108 | 86 |
| Inventory Days | 1,054 | 1,250 | 700 | 1,103 | 680 | 488 |
| Days Payable | 275 | 202 | 111 | 59 | 22 | 51 |
| Cash Conversion Cycle | 858 | 1,063 | 695 | 1,162 | 766 | 524 |
| Working Capital Days | 460 | 177 | 102 | 438 | 347 | 189 |
| ROCE % | 16% | 45% | 31% | 20% | 16% |
| Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 69.94% | 69.93% | 69.93% | 70.26% | 68.54% | 69.26% | 69.47% |
| FIIs | 8.58% | 7.78% | 8.68% | 7.99% | 5.26% | 4.93% | 4.40% |
| Public | 21.48% | 22.29% | 21.39% | 21.76% | 26.20% | 25.81% | 26.13% |
| No. of Shareholders | 503 | 392 | 351 | 308 | 380 | 372 | 372 |
Fundamentals
Market Cap₹ 210 Cr.
Current Price₹ 150
Stock P/E18.2
Book Value₹ 55.3
ROCE16.0 %
ROE16.1 %
Dividend Yield0.33 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)47%
Compounded Profit Growth (TTM)13%
Standalone figures.
Valuation
Market capRs 196 Cr
Enterprise valueRs 208 Cr
P/E (TTM)188.40x
Price to book48.26x
Price to sales9.61x
EV / EBITDA77.19x
EV / EBIT88.68x
EV / sales10.23x
Earnings yield0.53%
Profitability
Operating margin (excl. other income)12.81%
Operating margin (incl. other income)13.25%
EBITDA margin13.25%
Pre-tax margin7.07%
Net profit margin5.10%
ROE29.42%
ROCE16.16%
ROA6.06%
ROIC (approx.)10.37%
Tax rate27.08%
Other income / net worth2.22%
Growth
Sales growth (latest year)200.15%
Profit growth (latest year)141.86%
Per share
EPS (TTM)Rs 0.74
EPS (latest year)Rs 6.06
Book value per shareRs 2.90
Sales per shareRs 14.57
Cash flow per shareRs -0.68
Free cash flow per shareRs -15.72
Efficiency
Asset turnover1.04x
Fixed asset turnover7.23x
Inventory turnover0.47x
Inventory days785 days
Debtor days16 days
Debtors turnover22.90x
Creditor days51 days
Cash conversion cycle524 days
Working capital days189 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 0 Cr
Net debtRs 12 Cr
Debt to equity3.19x
Net debt / EBITDA4.62x
Interest coverage2.58x
Owners' fund to total sources20.80%
Debt to assets66.44%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -22 Cr
FCFE (approx.: FCF + change in debt)Rs -18 Cr
Cash from ops / profit, 5 years-0.51x
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 18 Cr
Total income (latest year)Rs 20 Cr
Share capitalRs 2 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 20 Cr
Net blockRs 3 Cr
ReceivablesRs 1 Cr
InventoryRs 12 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)1.40
Ownership
Promoter holding69.47% (-0.46 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | INM | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.1% | -2.8% | +0.7 pts |
| 1 month | -15.6% | -6.8% | -8.8 pts |
| 3 months | -15.9% | -7.6% | -8.3 pts |
| 6 months | -33.3% | +0.4% | -33.7 pts |
| 1 year | -72.5% | -9.9% | -62.6 pts |
| 2 years | -52.0% | -13.6% | -38.5 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -495% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 10% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹59 Cr +126.9% vs Mar 2024.
Net profit ₹9 Cr +50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sheela Foam Ltd | 6,896 | 33.9 | 6.11 % |
| Wakefit Innovations Ltd | 4,789 | 24.3 | 10.9 % |
| Responsive Industries Ltd | 4,472 | 43.9 | 10.8 % |
| Euro Pratik Sales Ltd | 2,061 | 23.9 | 36.9 % |
| Safe Enterprises Retail Fixtures Ltd | 1,115 | 17.3 | 47.0 % |
| Parin Enterprises Ltd | 801 | 124 | 10.7 % |
| Stanley Lifestyles Ltd | 783 | 113 | 6.43 % |
| Hardwyn India Ltd | 631 | 52.9 | 4.70 % |
| Transteel Seating Technologies Ltd | 200 | 8.99 | 21.1 % |
| Durlax Top Surface Ltd | 197 | 13.8 | 17.2 % |
| Marvel Decor Ltd | 115 | 25.8 | 7.92 % |
| Sham Foam Ltd | 108 | 12.5 | 45.6 % |
| Naman Industries Proxima Limited | 63 | -0.39 % | |
| Omfurn India Ltd | 60 | 9.43 | 14.2 % |
| Ahlada Engineers Ltd | 48 | 2.69 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Interiors & More Ltd?
Interiors & More Ltd (INM) has a market capitalisation of Rs 210 Cr. at the 2026-10-01 close.
What is the P/E ratio of Interiors & More Ltd?
Interiors & More Ltd trades at a P/E of 18.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Interiors & More Ltd's latest quarterly results?
In the Mar 2026 quarter, Interiors & More Ltd sales was Rs 59 Cr (+126.9% vs Mar 2024) and net profit was Rs 9 Cr.
What is the 52-week high and low of Interiors & More Ltd?
The 52-week high is Rs 344.50 and the 52-week low is Rs 136.00.