Price
Financials
Consolidated, Rs crore| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 11.12 | 10.02 | 9.11 | 8.36 | 10.20 | 10.20 | 9.86 | 10.33 |
| Expenses | 9.62 | 9.07 | 7.54 | 7.25 | 9.22 | 9.65 | 9.73 | 9.62 |
| Operating Profit | 1.50 | 0.95 | 1.57 | 1.11 | 0.98 | 0.55 | 0.13 | 0.71 |
| OPM % | 13.49% | 9.48% | 17.23% | 13.28% | 9.61% | 5.39% | 1.32% | 6.87% |
| Other Income | 0.07 | 0.80 | 0.54 | 0.41 | -0.05 | 0.45 | 2.18 | 0.96 |
| Interest | 0.57 | 0.40 | 0.39 | 0.38 | 0.38 | 0.30 | 0.18 | 0.36 |
| Depreciation | 0.55 | 0.55 | 0.50 | 0.50 | 0.45 | 0.44 | 0.51 | 0.46 |
| Profit before tax | 0.45 | 0.80 | 1.22 | 0.64 | 0.10 | 0.26 | 1.62 | 0.85 |
| Tax % | 33.33% | 11.25% | 24.59% | 17.19% | 140.00% | 38.46% | 6.79% | 16.47% |
| Net Profit | 0.35 | 0.71 | 0.93 | 0.53 | -0.05 | 0.16 | 1.50 | 0.70 |
| EPS in Rs | 0.32 | 0.65 | 0.75 | 0.38 | 0.07 | -0.04 | 0.52 | 0.61 |
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| Sales | 41.35 | 38.62 | 40.59 |
| Expenses | 35.75 | 35.86 | 38.22 |
| Operating Profit | 5.60 | 2.76 | 2.37 |
| OPM % | 13.54% | 7.15% | 5.84% |
| Other Income | 1.66 | 2.99 | 3.54 |
| Interest | 1.91 | 1.24 | 1.22 |
| Depreciation | 2.03 | 1.90 | 1.86 |
| Profit before tax | 3.32 | 2.61 | 2.83 |
| Tax % | 23.19% | 18.01% | |
| Net Profit | 2.55 | 2.14 | 2.31 |
| EPS in Rs | 2.18 | 0.91 | 1.16 |
| Dividend Payout % | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 5% | ||
| Compounded Profit Growth | % | % | % | -27% | ||
| Stock Price CAGR | % | % | -24% | -53% | ||
| Return on Equity | % | % | % | 1% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 11.26 | 11.40 |
| Reserves | 35.10 | 39.45 |
| Borrowings | 25.88 | 24.00 |
| Other Liabilities | 16.53 | 3.52 |
| Total Liabilities | 88.77 | 78.37 |
| Fixed Assets | 19.58 | 13.10 |
| CWIP | 2.71 | 2.88 |
| Investments | 0.19 | 19.02 |
| Other Assets | 66.29 | 43.37 |
| Total Assets | 88.77 | 78.37 |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Cash from Operating Activity | -2.78 | 0.30 |
| Cash from Investing Activity | -0.94 | -4.81 |
| Cash from Financing Activity | 17.96 | 1.46 |
| Net Cash Flow | 14.23 | -3.04 |
| Free Cash Flow | -3.81 | -0.77 |
| CFO/OP | -31% | 71% |
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 126.58 | 122.96 |
| Inventory Days | 490.21 | 391.30 |
| Days Payable | 66.36 | 26.64 |
| Cash Conversion Cycle | 550.43 | 487.61 |
| Working Capital Days | 129.58 | 128.25 |
| ROCE % | 3.69% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.73% | 72.73% | 72.73% | 72.73% | 72.73% | 72.73% | 70.93% | 70.30% | 58.39% | 54.19% | 58.04% | 45.01% |
| FIIs | 0.00% | 0.00% | 0.00% | 3.61% | 3.61% | 4.03% | 4.82% | 6.47% | 8.24% | 7.93% | 6.73% | 6.73% |
| Public | 27.26% | 27.27% | 27.27% | 23.66% | 23.66% | 23.26% | 24.26% | 23.23% | 33.38% | 37.88% | 35.21% | 48.26% |
| No. of Shareholders | 535 | 1,061 | 1,462 | 1,580 | 1,660 | 1,594 | 1,936 | 2,576 | 3,133 | 3,850 | 4,280 | 4,748 |
Fundamentals
Market Cap₹ 119 Cr.
Current Price₹ 105
Stock P/E112
Book Value₹ 44.6
ROCE3.69 %
ROE1.12 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-27%
Consolidated figures.
Ownership
Promoter holding45.01% (-25.29 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | URAVIDEF | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | -13.4% | -6.8% | -6.6 pts |
| 3 months | -20.5% | -7.6% | -12.8 pts |
| 6 months | -8.3% | +0.4% | -8.7 pts |
| 1 year | -58.1% | -9.9% | -48.2 pts |
| 2 years | -78.2% | -13.6% | -64.7 pts |
| 3 years | -56.6% | +14.2% | -70.7 pts |
| 5 years | -33.5% | +27.9% | -61.4 pts |
Red flags
| look | Auditor change Auditor change 2025-12-10: Uravi Defence and Technology Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | On NSE surveillance On NSE surveillance: ESM |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹10 Cr +23.6% vs Jun 2025.
Net profit ₹1 Cr +32.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-09-23 | Annual General Meeting | |
| 2023-09-22 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
ESM: stage 2Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)