Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,848 | 1,855 | 1,849 | 2,072 | 2,073 | 2,082 | 2,110 | 2,282 | 2,360 | 2,643 | 2,507 | 2,681 |
| Expenses | 1,506 | 1,527 | 1,514 | 1,692 | 1,697 | 1,705 | 1,709 | 1,851 | 1,893 | 2,154 | 2,039 | 2,180 |
| Operating Profit | 342 | 328 | 335 | 380 | 375 | 378 | 401 | 431 | 467 | 489 | 468 | 502 |
| OPM % | 18% | 18% | 18% | 18% | 18% | 18% | 19% | 19% | 20% | 18% | 19% | 19% |
| Other Income | 31 | 26 | 31 | 26 | 29 | 37 | 35 | 45 | 31 | 46 | 45 | 39 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 56 | 57 | 60 | 64 | 70 | 75 | 79 | 77 | 84 | 88 | 87 | 87 |
| Profit before tax | 316 | 296 | 306 | 340 | 333 | 339 | 356 | 398 | 413 | 445 | 426 | 453 |
| Tax % | 26% | 27% | 26% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% | 26% |
| Net Profit | 235 | 217 | 228 | 254 | 247 | 249 | 265 | 296 | 307 | 328 | 320 | 337 |
| EPS in Rs | 15.03 | 13.91 | 14.57 | 16.22 | 15.81 | 15.95 | 16.98 | 18.95 | 19.62 | 20.98 | 20.45 | 21.54 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,711 | 1,795 | 3,941 | 4,562 | 4,361 | 3,762 | 5,561 | 6,867 | 7,226 | 8,076 | 9,395 | 10,192 |
| Expenses | 1,405 | 1,495 | 3,257 | 3,821 | 3,726 | 3,225 | 4,588 | 5,571 | 5,899 | 6,608 | 7,604 | 8,266 |
| Operating Profit | 306 | 299 | 683 | 740 | 635 | 537 | 973 | 1,296 | 1,327 | 1,468 | 1,791 | 1,926 |
| OPM % | 18% | 17% | 17% | 16% | 15% | 14% | 17% | 19% | 18% | 18% | 19% | 19% |
| Other Income | 56 | 66 | 55 | 48 | 63 | 60 | 72 | 92 | 120 | 122 | 154 | 161 |
| Interest | 3 | 2 | 11 | 8 | 4 | 6 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 66 | 64 | 138 | 148 | 159 | 194 | 197 | 206 | 219 | 269 | 329 | 347 |
| Profit before tax | 294 | 299 | 589 | 632 | 534 | 397 | 843 | 1,177 | 1,224 | 1,317 | 1,612 | 1,737 |
| Tax % | 33% | 35% | 34% | 34% | 31% | 27% | 25% | 25% | 26% | 26% | 26% | |
| Net Profit | 197 | 195 | 388 | 420 | 368 | 291 | 629 | 879 | 909 | 978 | 1,196 | 1,291 |
| EPS in Rs | 23.76 | 23.47 | 46.75 | 26.86 | 23.52 | 18.62 | 40.25 | 56.25 | 58.16 | 62.55 | 76.53 | 82.59 |
| Dividend Payout % | 8% | 10% | 7% | 22% | 30% | 41% | 8% | 43% | 45% | 45% | 46% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 19% | 20% | 11% | 19% | ||
| Compounded Profit Growth | 20% | 33% | 11% | 22% | ||
| Stock Price CAGR | 17% | 22% | 6% | -7% | ||
| Return on Equity | 18% | 20% | 20% | 21% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 1,273 | 1,459 | 2,309 | 2,675 | 2,931 | 3,109 | 3,622 | 4,255 | 4,784 | 5,352 | 6,111 | 6,225 |
| Borrowings | 0 | 0 | 69 | 58 | 0 | 65 | 61 | 57 | 51 | 42 | 39 | 34 |
| Other Liabilities | 366 | 379 | 786 | 1,004 | 683 | 958 | 1,182 | 1,383 | 1,403 | 1,472 | 2,076 | 2,276 |
| Total Liabilities | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
| Fixed Assets | 346 | 386 | 744 | 731 | 895 | 1,006 | 1,070 | 1,123 | 1,280 | 1,805 | 2,037 | 1,944 |
| CWIP | 52 | 24 | 53 | 162 | 166 | 160 | 89 | 249 | 491 | 449 | 334 | 445 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 142 | 122 | 91 |
| Other Assets | 1,258 | 1,443 | 2,383 | 2,875 | 2,584 | 2,997 | 3,737 | 4,355 | 4,356 | 4,502 | 5,764 | 6,087 |
| Total Assets | 1,655 | 1,854 | 3,180 | 3,767 | 3,645 | 4,163 | 4,896 | 5,727 | 6,269 | 6,898 | 8,257 | 8,567 |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 117 | 182 | 193 | 401 | 238 | 510 | 649 | 465 | 751 | 900 | 884 | 1,343 |
| Cash from Investing Activity | -195 | -222 | -139 | -270 | -184 | -366 | -432 | -342 | -535 | -611 | -71 | -396 |
| Cash from Financing Activity | -13 | -17 | -22 | -88 | -52 | -171 | -122 | -127 | -257 | -386 | -419 | -451 |
| Net Cash Flow | -91 | -57 | 32 | 43 | 2 | -27 | 95 | -4 | -41 | -97 | 394 | 496 |
| Free Cash Flow | 77 | 124 | 100 | 267 | -6 | 190 | 412 | 282 | 272 | 381 | 144 | 888 |
| CFO/OP | 78% | 96% | 102% | 89% | 63% | 106% | 147% | 67% | 82% | 90% | 82% | 97% |
| Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 72 | 66 | 59 | 60 | 53 | 67 | 56 | 55 | 53 | 58 | 63 |
| Inventory Days | 70 | 81 | 92 | 92 | 116 | 96 | 112 | 115 | 107 | 107 | 106 | 113 |
| Days Payable | 79 | 89 | 91 | 91 | 100 | 66 | 120 | 102 | 95 | 86 | 82 | 107 |
| Cash Conversion Cycle | 56 | 64 | 67 | 60 | 76 | 82 | 59 | 68 | 66 | 74 | 82 | 69 |
| Working Capital Days | 75 | 69 | 63 | 56 | 64 | 66 | 51 | 53 | 54 | 56 | 63 | 60 |
| ROCE % | 22% | 25% | 22% | 31% | 26% | 19% | 13% | 25% | 29% | 27% | 26% | 28% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% | 74.13% |
| FIIs | 4.51% | 4.36% | 4.38% | 5.73% | 5.14% | 4.72% | 4.49% | 4.57% | 4.46% | 4.45% | 4.25% | 4.36% |
| DIIs | 15.46% | 15.68% | 15.93% | 14.74% | 15.17% | 15.60% | 16.03% | 15.97% | 16.13% | 16.11% | 16.32% | 16.21% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% |
| Public | 5.88% | 5.83% | 5.56% | 5.39% | 5.55% | 5.51% | 5.32% | 5.31% | 5.24% | 5.30% | 5.28% | 5.29% |
| No. of Shareholders | 68,189 | 70,695 | 69,109 | 72,943 | 74,954 | 76,970 | 74,544 | 71,705 | 69,130 | 69,046 | 66,745 | 68,487 |
Fundamentals
Market Cap₹ 61,271 Cr.
Current Price₹ 3,920
Stock P/E47.5
Book Value₹ 400
ROCE27.9 %
ROE20.8 %
Dividend Yield0.89 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)22%
Standalone figures.
Valuation
Market capRs 60,733 Cr
Enterprise valueRs 58,932 Cr
P/E (TTM)47.04x
Price to book9.89x
Price to sales5.96x
EV / EBITDA28.24x
EV / EBIT33.86x
EV / sales5.78x
Price to cash flow45.24x
Earnings yield2.13%
Dividend yield0.90%
P/E, 3-year average53.40x
P/B, 3-year average10.05x
P/E, 5-year average43.55x
P/B, 5-year average8.34x
Profitability
Operating margin (excl. other income)19.07%
Operating margin (incl. other income)20.70%
EBITDA margin20.48%
Pre-tax margin17.04%
Net profit margin12.67%
Net margin, latest quarter12.56%
ROE20.76%
ROCE27.85%
ROA15.79%
ROE, 3-year average19.97%
ROCE, 3-year average26.74%
ROA, 3-year average15.26%
ROE, 5-year average20.11%
ROCE, 5-year average26.81%
ROA, 5-year average15.25%
ROIC (approx.)29.75%
Tax rate25.79%
Other income / net worth2.50%
Growth
Sales growth (latest year)16.33%
Profit growth (latest year)22.36%
Sales CAGR, 3 years11.01%
Sales CAGR, 5 years20.09%
Profit CAGR, 3 years10.81%
Profit CAGR, 5 years32.68%
Sales growth QoQ6.96%
Profit growth QoQ5.32%
Sales growth YoY (latest quarter)17.50%
Profit growth YoY (latest quarter)13.67%
Per share
EPS (TTM)Rs 82.60
EPS (latest year)Rs 76.53
EPS (latest quarter)Rs 21.54
EPS, 3-year averageRs 65.75
EPS, 5-year averageRs 90.95
Book value per shareRs 393.00
Sales per shareRs 652.04
Cash flow per shareRs 85.89
Free cash flow per shareRs 56.81
Dividend per share (latest year)Rs 35.00
Dividend per share, 3-year averageRs 29.67
Dividend per share, 5-year averageRs 25.80
Dividends
Dividend payout45.73%
Dividend payout, 3-year average45.07%
Dividend payout, 5-year average37.16%
Efficiency
Asset turnover1.14x
Fixed asset turnover4.61x
Inventory turnover3.64x
Inventory days100 days
Debtor days63 days
Debtors turnover5.79x
Creditor days107 days
Cash conversion cycle69 days
Working capital days60 days
Leverage
Total debtRs 39 Cr
Cash and bankRs 1,841 Cr
Net debtRs -1,802 Cr
Debt to equity0.01x
Net debt / EBITDA-0.86x
Interest coverage437.32x
Current ratio (filing 2026-06-30)2.50x
Quick ratio (filing 2026-06-30)1.52x
Trade payables (filing 2026-06-30)Rs 1,904 Cr
Owners' fund to total sources74.39%
Debt to assets0.47%
Cash flow
Cash from Operating Activity (latest year)Rs 1,343 Cr
Cash from Investing Activity (latest year)Rs -396 Cr
Cash from Financing Activity (latest year)Rs -451 Cr
Net Cash Flow (latest year)Rs 496 Cr
Free cash flow (latest year)Rs 888 Cr
FCFE (approx.: FCF + change in debt)Rs 885 Cr
Cash from ops / profit, 5 years0.95x
Sales to cash flow7.00x
Statement figures
Net sales (TTM)Rs 10,192 Cr
Net sales (latest year)Rs 9,395 Cr
Sales (latest quarter)Rs 2,681 Cr
Operating profit excl. other income (latest year)Rs 1,791 Cr
Operating profit (latest quarter)Rs 502 Cr
Other income (TTM)Rs 161 Cr
EBITDA (TTM)Rs 2,087 Cr
PBDT (TTM)Rs 2,083 Cr
Profit before tax (TTM)Rs 1,737 Cr
Tax (latest year)Rs 416 Cr
Net profit (TTM)Rs 1,291 Cr
Net profit (latest year)Rs 1,196 Cr
Net profit (latest quarter)Rs 337 Cr
Depreciation (TTM)Rs 347 Cr
Depreciation (latest quarter)Rs 87 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 6,365 Cr
Total expenditure (latest year)Rs 7,604 Cr
Total income (latest year)Rs 9,549 Cr
Share capitalRs 31 Cr
ReservesRs 6,111 Cr
Shareholders' fundsRs 6,143 Cr
Total assetsRs 8,257 Cr
Net blockRs 2,037 Cr
Capital work in progressRs 334 Cr
InvestmentsRs 122 Cr
ReceivablesRs 1,623 Cr
InventoryRs 1,749 Cr
Other liabilitiesRs 2,076 Cr
Shares outstanding (crore)15.63
Ownership
Promoter holding74.13% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 47.0 is at the 31th percentile of its own 9.7-year range
(median 54.5, low 27.2, high 98.0).
P/B 9.89 is at the 51th percentile (median 9.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SCHAEFFLER | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.4% | -2.8% | -0.7 pts |
| 1 month | -2.9% | -6.8% | +3.9 pts |
| 3 months | -6.6% | -7.6% | +1.0 pts |
| 6 months | +1.1% | +0.4% | +0.7 pts |
| 1 year | -5.2% | -9.9% | +4.7 pts |
| 2 years | -0.5% | -13.6% | +13.0 pts |
| 3 years | +17.2% | +14.2% | +3.0 pts |
| 5 years | +165.0% | +27.9% | +137.1 pts |
199 mutual fund schemes hold about ₹10,263 Cr.
Over three months 32 bought more and 42 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Kotak Mid Cap Fund | 2.22% | 1,580 | +18% |
| SBI Large Cap Fundd | 0.96% | 528 | +3% |
| Axis Midcap Fund | 1.48% | 509 | -22% |
| DSP Midcap Fund | 2.01% | 422 | -1% |
| Kotak Large & Mid Cap Fund | 1.16% | 376 | +0% |
| Nippon India Growth Mid Cap Fund | 0.69% | 362 | -3% |
| SBI Midcap Fund | 1.47% | 361 | +1% |
| SBI Midcap Fund | 1.47% | 359 | +1% |
| DSP Large & Mid Cap Fund | 1.18% | 216 | -0% |
| Kotak Small Cap Fund | 1.04% | 205 | -3% |
| Mirae Asset Midcap Fund | 0.93% | 195 | +74% |
| Nippon India Small Cap Fund | 0.23% | 194 | -2% |
| UTI Mid Cap Fund | 1.44% | 185 | -3% |
| SBI Dividend Yield Fund | 2.11% | 181 | +2% |
| Axis Large & Mid Cap Fund | 0.86% | 149 | -2% |
| Sundaram Mid Cap Fund | 1.00% | 149 | +43% |
| Sundaram Mid Cap Fund | 1.00% | 145 | +43% |
| Axis Large & Mid Cap Fund | 0.86% | 144 | -2% |
| Kotak Balanced Advantage Fund | 0.70% | 123 | +3% |
| Edelweiss Mid Cap Fund | 0.60% | 120 | -8% |
| ICICI Pru Mid Cap Fund | 1.36% | 114 | -4% |
| Canara Rob Large and Mid Cap Fund | 0.42% | 111 | -2% |
| ICICI Pru Mid Cap Fund | 1.36% | 108 | -4% |
| Canara Rob Small Cap Fund | 0.69% | 101 | -2% |
| Aditya Birla SL MNC Fund | 2.93% | 96 | -10% |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2021-11-08 | Rohit Challu | Immediate relative | sell | 100 | Market Sale | |
| 2021-11-08 | Renu Challu | Director | sell | 408 | Market Sale | |
| 2017-09-07 | Mrs. Renu Challu | Director | other | 220 | Rs 0.11 Cr | Others |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹2,681 Cr +17.5% vs Jun 2025.
Net profit ₹337 Cr +13.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
| Belrise Industries Ltd | 23,262 | 47.1 | 13.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-04-23 | Dividend - Rs 35 Per Share | |
| 2025-04-23 | Dividend - Rs 28 Per Share | |
| 2024-04-19 | Annual General Meeting/Dividend - Rs 26 Per Share | |
| 2023-04-11 | Annual General Meeting/Dividend - Rs 24 Per Share | |
| 2022-04-19 | Annual General Meeting/Dividend - Rs 16 Per Share | |
| 2022-02-08 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2021-04-19 | Annual General Meeting/Dividend - Rs 38 Per Share | |
| 2020-06-19 | Annual General Meeting/Dividend - Rs 35 Per Share | |
| 2019-04-22 | Annual General Meeting/ Final Dividend - Rs 20 Per Share / Special Dividend - Rs 10 Per Share | |
| 2018-04-09 | Annual General Meeting/ Dividend - Rs 17 Per Share | |
| 2017-04-12 | Dividend - Rs 12/- Per Share | |
| 2016-04-13 | Final Dividend -Rs 10/- Per Share | |
| 2015-03-30 | Dividend - Rs 7.50/- Per Share | |
| 2014-03-27 | Dividend Rs 6 Per Share | |
| 2013-03-26 | Dividend Rs.5 Per Share | |
| 2012-03-29 | Final Dividend Rs.5/- Per Share And Special Dividend Rs.5/- Per Share | |
| 2011-03-30 | Dividend - Rs.5/- Per Share | |
| 2010-03-30 | Dividend-Rs.4.50 Pr Share | |
| 2009-03-30 | Dividend-Rs. 4.50 Per Shr | |
| 2008-03-28 | Dividend-Rs.4 Per Share | |
| 2007-03-29 | Dividend-Rs.4/- Per Share | |
| 2006-03-29 | Dividend-35% |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Schaeffler India Ltd?
Schaeffler India Ltd (SCHAEFFLER) has a market capitalisation of Rs 61,271 Cr. at the 2026-10-01 close.
What is the P/E ratio of Schaeffler India Ltd?
Schaeffler India Ltd trades at a P/E of 47.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Schaeffler India Ltd's latest quarterly results?
In the Jun 2026 quarter, Schaeffler India Ltd sales was Rs 2,681 Cr (+17.5% vs Jun 2025) and net profit was Rs 337 Cr.
What is the 52-week high and low of Schaeffler India Ltd?
The 52-week high is Rs 4,467.70 and the 52-week low is Rs 3,518.40.