Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 630 | 644 | 686 | 681 | 698 | 644 | 695 | 668 | 746 | 798 | 886 | 911 |
| Expenses | 522 | 529 | 565 | 562 | 575 | 537 | 574 | 550 | 614 | 655 | 713 | 728 |
| Operating Profit | 109 | 115 | 121 | 120 | 123 | 108 | 120 | 118 | 133 | 143 | 173 | 183 |
| OPM % | 17% | 18% | 18% | 18% | 18% | 17% | 17% | 18% | 18% | 18% | 20% | 20% |
| Other Income | 1 | 1 | -0 | 0 | 4 | 6 | 10 | 12 | 12 | -5 | 20 | -4 |
| Interest | 16 | 16 | 18 | 17 | 20 | 15 | 8 | 6 | 5 | 5 | 7 | 8 |
| Depreciation | 32 | 33 | 35 | 35 | 38 | 39 | 42 | 42 | 45 | 46 | 49 | 55 |
| Profit before tax | 61 | 68 | 68 | 68 | 69 | 60 | 80 | 81 | 95 | 86 | 137 | 116 |
| Tax % | 25% | 26% | 26% | 26% | 26% | 25% | 26% | 26% | 26% | 27% | 24% | 25% |
| Net Profit | 46 | 50 | 50 | 50 | 51 | 45 | 60 | 60 | 70 | 64 | 104 | 87 |
| EPS in Rs | 8.56 | 9.36 | 9.36 | 9.31 | 9.43 | 7.28 | 9.63 | 9.74 | 11.33 | 10.21 | 16.68 | 13.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 836 | 1,039 | 1,172 | 1,374 | 1,262 | 1,351 | 1,745 | 2,099 | 2,548 | 2,719 | 3,098 | 3,341 |
| Expenses | 694 | 876 | 936 | 1,105 | 1,057 | 1,104 | 1,441 | 1,739 | 2,098 | 2,246 | 2,531 | 2,710 |
| Operating Profit | 142 | 164 | 236 | 269 | 205 | 247 | 304 | 360 | 450 | 473 | 567 | 632 |
| OPM % | 17% | 16% | 20% | 20% | 16% | 18% | 17% | 17% | 18% | 17% | 18% | 19% |
| Other Income | 12 | 6 | 13 | 17 | 18 | 17 | 17 | 10 | 2 | 20 | 39 | 23 |
| Interest | 29 | 30 | 40 | 46 | 51 | 43 | 46 | 53 | 66 | 61 | 25 | 25 |
| Depreciation | 31 | 44 | 54 | 62 | 81 | 88 | 103 | 114 | 130 | 154 | 182 | 195 |
| Profit before tax | 94 | 96 | 155 | 178 | 90 | 132 | 172 | 203 | 256 | 278 | 399 | 435 |
| Tax % | 24% | 33% | 34% | 37% | 9% | 26% | 25% | 26% | 26% | 26% | 25% | |
| Net Profit | 72 | 64 | 103 | 112 | 82 | 98 | 128 | 150 | 190 | 206 | 298 | 324 |
| EPS in Rs | 11,091.19 | 9,845.44 | 15,902.63 | 23.90 | 17.51 | 20.85 | 24.57 | 28.38 | 35.43 | 33.26 | 47.84 | 52.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 9% | 8% | 10% | 8% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 14% | 18% | 14% | 24% | ||
| Compounded Profit Growth | 16% | 26% | 27% | 61% | ||
| Stock Price CAGR | % | 40% | 67% | 218% | ||
| Return on Equity | 12% | 12% | 11% | 11% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.65 | 0.65 | 0.65 | 9 | 9 | 9 | 10 | 11 | 11 | 12 | 12 |
| Reserves | 431 | 485 | 589 | 692 | 771 | 878 | 1,023 | 1,172 | 1,355 | 2,745 | 3,049 |
| Borrowings | 300 | 373 | 508 | 557 | 607 | 503 | 603 | 655 | 726 | 238 | 370 |
| Other Liabilities | 119 | 184 | 226 | 330 | 307 | 339 | 376 | 406 | 477 | 476 | 704 |
| Total Liabilities | 851 | 1,043 | 1,324 | 1,589 | 1,695 | 1,730 | 2,012 | 2,243 | 2,569 | 3,471 | 4,136 |
| Fixed Assets | 367 | 550 | 608 | 827 | 898 | 954 | 1,060 | 1,210 | 1,388 | 1,729 | 2,023 |
| CWIP | 32 | 32 | 91 | 48 | 67 | 54 | 108 | 65 | 77 | 158 | 141 |
| Investments | 21 | 21 | 82 | 109 | 116 | 100 | 99 | 99 | 128 | 158 | 195 |
| Other Assets | 431 | 440 | 543 | 604 | 614 | 621 | 745 | 870 | 975 | 1,425 | 1,776 |
| Total Assets | 851 | 1,043 | 1,324 | 1,589 | 1,695 | 1,730 | 2,012 | 2,243 | 2,569 | 3,471 | 4,136 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 220 | 186 | 231 | 358 | 321 | 320 | |||||
| Cash from Investing Activity | -114 | -216 | -220 | -343 | -922 | -369 | |||||
| Cash from Financing Activity | -153 | 45 | -3 | -5 | 599 | 99 | |||||
| Net Cash Flow | -47 | 16 | 8 | 10 | -2 | 50 | |||||
| Free Cash Flow | 95 | -53 | 8 | 43 | -223 | -119 | |||||
| CFO/OP | 102% | 75% | 79% | 93% | 81% | 73% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 69 | 75 | 66 | 71 | 79 | 81 | 71 | 62 | 56 | 70 |
| Inventory Days | 108 | 113 | 131 | 126 | 134 | 127 | 113 | 131 | 122 | 145 | 170 |
| Days Payable | 70 | 74 | 81 | 79 | 97 | 113 | 105 | 95 | 101 | 95 | 132 |
| Cash Conversion Cycle | 107 | 108 | 125 | 113 | 108 | 93 | 89 | 107 | 83 | 106 | 108 |
| Working Capital Days | 93 | 75 | 102 | 88 | -31 | 4 | 14 | 16 | 1 | 70 | 58 |
| ROCE % | 16% | 20% | 19% | 11% | 13% | 14% | 15% | 16% | 13% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.22% | 35.05% | 35.04% | 34.79% | 34.78% | 30.33% | 30.35% | 30.34% | 30.24% | 30.17% | 30.10% | 29.21% |
| FIIs | 29.00% | 22.73% | 22.11% | 15.56% | 19.51% | 20.54% | 20.10% | 19.53% | 19.58% | 19.36% | 18.79% | 21.52% |
| DIIs | 25.11% | 28.22% | 28.56% | 34.67% | 32.47% | 37.53% | 37.01% | 36.88% | 36.99% | 36.30% | 35.38% | 31.04% |
| Government | 0.00% | 0.03% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% |
| Public | 10.66% | 13.97% | 14.23% | 14.94% | 13.18% | 11.55% | 12.49% | 13.18% | 13.14% | 14.09% | 15.66% | 18.18% |
| No. of Shareholders | 71,930 | 74,344 | 75,212 | 72,028 | 69,225 | 79,726 | 76,609 | 78,921 | 77,136 | 77,445 | 94,980 | 1,04,350 |
Fundamentals
Market Cap₹ 27,228 Cr.
Current Price₹ 4,362
Stock P/E78.1
Book Value₹ 491
ROCE13.7 %
ROE10.6 %
Dividend Yield0.09 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)24%
Compounded Profit Growth (TTM)61%
Standalone figures.
Valuation
Market capRs 26,657 Cr
Enterprise valueRs 26,642 Cr
P/E (TTM)82.15x
Price to book8.71x
Price to sales7.98x
EV / EBITDA40.69x
EV / EBIT57.97x
EV / sales7.97x
Price to cash flow83.18x
Earnings yield1.22%
Dividend yield0.09%
P/E, 3-year average36.23x
P/B, 3-year average3.65x
P/E, 5-year average32.48x
P/B, 5-year average3.54x
Profitability
Operating margin (excl. other income)18.31%
Operating margin (incl. other income)19.58%
EBITDA margin19.60%
Pre-tax margin13.01%
Net profit margin9.71%
Net margin, latest quarter9.51%
ROE10.25%
ROCE13.20%
ROA7.84%
ROE, 3-year average11.72%
ROCE, 3-year average14.32%
ROA, 3-year average7.52%
ROE, 5-year average12.41%
ROCE, 5-year average14.41%
ROA, 5-year average7.29%
ROIC (approx.)11.26%
Tax rate25.35%
Other income / net worth1.28%
Growth
Sales growth (latest year)13.96%
Profit growth (latest year)44.77%
Sales CAGR, 3 years13.86%
Sales CAGR, 5 years18.05%
Profit CAGR, 3 years25.68%
Profit CAGR, 5 years24.96%
Sales growth QoQ2.86%
Profit growth QoQ-16.63%
Sales growth YoY (latest quarter)36.43%
Profit growth YoY (latest quarter)43.63%
Per share
EPS (TTM)Rs 52.06
EPS (latest year)Rs 47.84
EPS (latest quarter)Rs 13.91
EPS, 3-year averageRs 38.84
EPS, 5-year averageRs 33.90
Book value per shareRs 491.22
Sales per shareRs 536.08
Cash flow per shareRs 51.41
Free cash flow per shareRs -19.09
Dividend per share (latest year)Rs 4.00
Dividend per share, 3-year averageRs 3.42
Dividend per share, 5-year averageRs 2.95
Dividends
Dividend payout8.36%
Dividend payout, 3-year average8.87%
Dividend payout, 5-year average8.71%
Efficiency
Asset turnover0.75x
Fixed asset turnover1.53x
Inventory turnover3.08x
Inventory days118 days
Debtor days70 days
Debtors turnover5.23x
Creditor days132 days
Cash conversion cycle108 days
Working capital days58 days
Leverage
Total debtRs 370 Cr
Cash and bankRs 386 Cr
Net debtRs -15 Cr
Debt to equity0.12x
Net debt / EBITDA-0.02x
Interest coverage18.38x
Current ratio (filing 2026-03-31)2.10x
Quick ratio (filing 2026-03-31)1.35x
Trade payables (filing 2026-03-31)Rs 470 Cr
Owners' fund to total sources74.03%
Debt to assets8.96%
Cash flow
Cash from Operating Activity (latest year)Rs 320 Cr
Cash from Investing Activity (latest year)Rs -369 Cr
Cash from Financing Activity (latest year)Rs 99 Cr
Net Cash Flow (latest year)Rs 50 Cr
Free cash flow (latest year)Rs -119 Cr
FCFE (approx.: FCF + change in debt)Rs 14 Cr
Cash from ops / profit, 5 years1.46x
Sales to cash flow9.67x
Statement figures
Net sales (TTM)Rs 3,341 Cr
Net sales (latest year)Rs 3,098 Cr
Sales (latest quarter)Rs 911 Cr
Operating profit excl. other income (latest year)Rs 567 Cr
Operating profit (latest quarter)Rs 183 Cr
Other income (TTM)Rs 23 Cr
EBITDA (TTM)Rs 655 Cr
PBDT (TTM)Rs 630 Cr
Profit before tax (TTM)Rs 435 Cr
Tax (latest year)Rs 101 Cr
Net profit (TTM)Rs 324 Cr
Net profit (latest year)Rs 298 Cr
Net profit (latest quarter)Rs 87 Cr
Depreciation (TTM)Rs 195 Cr
Depreciation (latest quarter)Rs 55 Cr
Interest (TTM)Rs 25 Cr
Cost of goods sold (latest year)Rs 1,870 Cr
Total expenditure (latest year)Rs 2,531 Cr
Total income (latest year)Rs 3,137 Cr
Share capitalRs 12 Cr
ReservesRs 3,049 Cr
Shareholders' fundsRs 3,062 Cr
Total assetsRs 4,136 Cr
Net blockRs 2,023 Cr
Capital work in progressRs 141 Cr
InvestmentsRs 195 Cr
ReceivablesRs 592 Cr
InventoryRs 607 Cr
Other liabilitiesRs 704 Cr
Shares outstanding (crore)6.23
Ownership
Promoter holding29.21% (-1.13 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 82.2 is at the 97th percentile of its own 5.2-year range
(median 42.3, low 32.3, high 87.2).
P/B 8.71 is at the 97th percentile (median 5.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SANSERA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.1% | -2.8% | -4.4 pts |
| 1 month | +9.6% | -6.8% | +16.4 pts |
| 3 months | +31.5% | -7.6% | +39.1 pts |
| 6 months | +106.2% | +0.4% | +105.7 pts |
| 1 year | +185.3% | -9.9% | +195.3 pts |
| 2 years | +152.1% | -13.6% | +165.7 pts |
| 3 years | +353.9% | +14.2% | +339.8 pts |
| 5 years | +427.7% | +27.9% | +399.8 pts |
68 mutual fund schemes hold about ₹5,735 Cr.
Over three months 11 bought more and 53 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Kotak Small Cap Fund | 4.15% | 817 | -11% |
| DSP Small Cap Fund | 3.28% | 711 | -13% |
| SBI Small Cap Fund | 1.67% | 711 | -10% |
| Axis Small Cap Fund | 1.66% | 522 | -11% |
| Nippon India Small Cap Fund | 0.41% | 338 | -18% |
| Axis Flexi Cap Fund | 2.29% | 320 | -9% |
| Axis Flexi Cap Fund | 2.29% | 309 | -9% |
| Kotak Balanced Advantage Fund | 1.10% | 192 | -9% |
| SBI Automotive Opportunities Fund | 3.16% | 182 | -22% |
| Axis Multicap Fund | 1.57% | 172 | -28% |
| Aditya Birla SL Multi-Cap Fund | 2.10% | 158 | -11% |
| Aditya Birla SL Multi Asset Allocation Fund | 1.50% | 115 | -12% |
| Axis India Manufacturing Fund | 1.83% | 106 | -16% |
| Bandhan Small Cap Fund | 0.21% | 73 | -34% |
| TRUSTMF Small Cap Fund | 2.22% | 63 | -17% |
| Aditya Birla SL Transportation and Logistics Fund | 3.63% | 61 | -17% |
| Motilal Oswal Focused Fund | 3.21% | 59 | +100% |
| ICICI Pru Multi Cap Fund | 0.27% | 53 | -11% |
| PGIM India Small Cap Fund | 2.94% | 53 | -12% |
| ICICI Pru Multi Cap Fund | 0.27% | 51 | -11% |
| Abakkus Small Cap Fund | 1.74% | 49 | -17% |
| Motilal Oswal Nifty Microcap 250 Index Fund | 1.82% | 45 | -11% |
| Aditya Birla SL Mfg. Equity Fund | 2.87% | 40 | -16% |
| Union Small Cap Fund | 1.44% | 38 | -19% |
| Kotak Infra & Eco Reform Fund | 1.45% | 36 | -6% |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 41% vs sales +14% in 2026 |
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹911 Cr +36.4% vs Jun 2025.
Net profit ₹87 Cr +45.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
| Belrise Industries Ltd | 23,262 | 47.1 | 13.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-17 | Dividend - Rs 4 Per Share | |
| 2025-09-19 | Dividend - Rs 3.25 Per Share | |
| 2024-09-19 | Annual General Meeting/Dividend - Rs 3 Per Share | |
| 2023-09-01 | Annual General Meeting/Dividend - Rs 2.50 Per Share | |
| 2022-08-10 | Annual General Meeting/Dividend - Rs 2 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
| Trade date | Shares sold short |
|---|---|
| 2026-09-29 | 1 |
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1Scrip PE is greater than 50 (4 trailing quarters)