Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,109 | 2,115 | 2,233 | 2,185 | 2,326 | 2,300 | 2,510 | 2,494 | 2,762 | 2,887 | 3,335 | 3,407 |
| Expenses | 1,856 | 1,853 | 1,941 | 1,946 | 2,076 | 2,063 | 2,238 | 2,250 | 2,482 | 2,625 | 3,061 | 3,149 |
| Operating Profit | 253 | 262 | 291 | 239 | 250 | 238 | 271 | 244 | 280 | 262 | 274 | 258 |
| OPM % | 12% | 12% | 13% | 11% | 11% | 10% | 11% | 10% | 10% | 9% | 8% | 8% |
| Other Income | 1 | 1 | 4 | 5 | 5 | 1 | 2 | 1 | 1 | 1 | 1 | 5 |
| Interest | 7 | 6 | 6 | 5 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 8 |
| Depreciation | 36 | 38 | 39 | 40 | 44 | 47 | 48 | 49 | 53 | 56 | 57 | 60 |
| Profit before tax | 210 | 219 | 250 | 198 | 203 | 185 | 220 | 190 | 221 | 200 | 212 | 195 |
| Tax % | 26% | 23% | 24% | 25% | 25% | 24% | 25% | 25% | 25% | 25% | 21% | 26% |
| Net Profit | 156 | 168 | 191 | 149 | 152 | 140 | 165 | 143 | 165 | 149 | 167 | 145 |
| EPS in Rs | 0.24 | 0.25 | 0.29 | 0.22 | 0.23 | 0.21 | 0.25 | 0.22 | 0.25 | 0.23 | 0.25 | 0.22 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 3,938 | 5,635 | 7,068 | 8,327 | 9,319 | 11,478 | 12,391 |
| Expenses | 3,385 | 4,905 | 6,276 | 7,315 | 8,323 | 10,417 | 11,316 |
| Operating Profit | 553 | 730 | 792 | 1,012 | 996 | 1,060 | 1,074 |
| OPM % | 14% | 13% | 11% | 12% | 11% | 9% | 9% |
| Other Income | 24 | -35 | 12 | 8 | 13 | 4 | 8 |
| Interest | 7 | 28 | 28 | 27 | 25 | 26 | 28 |
| Depreciation | 37 | 106 | 124 | 147 | 179 | 216 | 227 |
| Profit before tax | 532 | 561 | 652 | 846 | 806 | 822 | 828 |
| Tax % | 26% | 27% | 25% | 25% | 25% | 24% | |
| Net Profit | 396 | 411 | 487 | 638 | 606 | 625 | 627 |
| EPS in Rs | 0.62 | 0.73 | 0.96 | 0.91 | 0.94 | 0.95 | |
| Dividend Payout % | 0% | 65% | 59% | 55% | 26% | 62% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 24% | 18% | 29% | ||
| Compounded Profit Growth | % | 10% | 9% | 5% | ||
| Stock Price CAGR | % | % | -7% | -25% | ||
| Return on Equity | % | 41% | 36% | 32% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 316 | 442 | 442 | 442 | 663 |
| Reserves | -0 | 799 | 888 | 1,235 | 1,256 | 1,498 |
| Borrowings | 96 | 283 | 373 | 259 | 269 | 233 |
| Other Liabilities | 1,693 | 1,164 | 1,195 | 1,203 | 1,761 | 2,351 |
| Total Liabilities | 1,789 | 2,562 | 2,898 | 3,139 | 3,729 | 4,746 |
| Fixed Assets | 170 | 432 | 579 | 600 | 691 | 779 |
| CWIP | 0 | 32 | 27 | 24 | 37 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 1,620 | 2,097 | 2,292 | 2,516 | 3,002 | 3,965 |
| Total Assets | 1,789 | 2,562 | 2,898 | 3,139 | 3,729 | 4,746 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 11 | 501 | 224 | 791 | 365 | 761 |
| Cash from Investing Activity | -28 | -101 | -194 | -208 | -60 | -200 |
| Cash from Financing Activity | 25 | -144 | -287 | -452 | -457 | -510 |
| Net Cash Flow | 8 | 256 | -257 | 131 | -153 | 52 |
| Free Cash Flow | -17 | 400 | 26 | 680 | 194 | 561 |
| CFO/OP | 23% | 95% | 51% | 100% | 56% | 92% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 63 | 43 | 41 | 39 | 49 | 60 |
| Inventory Days | 116 | 97 | 95 | 76 | 77 | 82 |
| Days Payable | 109 | 92 | 73 | 62 | 71 | 93 |
| Cash Conversion Cycle | 69 | 47 | 64 | 54 | 55 | 48 |
| Working Capital Days | 49 | 31 | 42 | 39 | 32 | 44 |
| ROCE % | 88% | 44% | 48% | 43% | 39% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.75% | 61.73% | 61.73% | 61.73% | 61.73% | 61.73% | 61.72% | 61.72% | 61.72% | 61.72% | 61.72% | 61.72% |
| FIIs | 11.08% | 11.01% | 10.96% | 10.78% | 10.52% | 9.86% | 10.16% | 10.37% | 10.27% | 10.14% | 9.74% | 8.91% |
| DIIs | 17.56% | 17.12% | 16.22% | 16.23% | 16.34% | 16.74% | 16.21% | 16.24% | 16.59% | 17.17% | 17.41% | 17.85% |
| Government | 0.21% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 9.41% | 9.93% | 11.11% | 11.26% | 11.41% | 11.67% | 11.92% | 11.65% | 11.40% | 10.93% | 11.08% | 11.48% |
| No. of Shareholders | 7,21,760 | 7,75,566 | 8,88,941 | 8,89,943 | 9,20,343 | 9,39,882 | 9,54,433 | 9,28,406 | 9,15,956 | 8,77,308 | 8,57,987 | 8,74,956 |
Fundamentals
Market Cap₹ 22,786 Cr.
Current Price₹ 34.4
Stock P/E36.3
Book Value₹ 3.26
ROCE38.9 %
ROE32.4 %
Dividend Yield1.69 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)29%
Compounded Profit Growth (TTM)5%
Standalone figures.
Valuation
Market capRs 22,236 Cr
Enterprise valueRs 22,225 Cr
P/E (TTM)35.44x
Price to book19.95x
Price to sales1.79x
EV / EBITDA20.53x
EV / EBIT25.97x
EV / sales1.79x
Price to cash flow44.41x
Earnings yield2.82%
Dividend yield1.21%
Profitability
Operating margin (excl. other income)12.96%
Operating margin (incl. other income)12.33%
EBITDA margin8.74%
Pre-tax margin6.68%
Net profit margin5.06%
Net margin, latest quarter4.26%
ROE73.71%
ROCE78.93%
ROA18.88%
ROIC (approx.)56.75%
Tax rate26.78%
Other income / net worth-3.18%
Growth
Sales growth (latest year)43.10%
Profit growth (latest year)3.66%
Sales growth QoQ2.18%
Profit growth QoQ-13.14%
Sales growth YoY (latest quarter)36.62%
Profit growth YoY (latest quarter)1.55%
Per share
EPS (TTM)Rs 0.95
EPS (latest year)Rs 1.30
EPS (latest quarter)Rs 0.22
Book value per shareRs 1.68
Sales per shareRs 18.68
Cash flow per shareRs 0.76
Free cash flow per shareRs 0.85
Dividend per share (latest year)Rs 0.85
Dividends
Dividend payout65.36%
Efficiency
Asset turnover2.20x
Fixed asset turnover13.04x
Inventory turnover3.89x
Inventory days94 days
Debtor days43 days
Debtors turnover8.55x
Creditor days93 days
Cash conversion cycle48 days
Working capital days44 days
Leverage
Total debtRs 283 Cr
Cash and bankRs 293 Cr
Net debtRs -10 Cr
Debt to equity0.25x
Net debt / EBITDA-0.01x
Interest coverage30.50x
Current ratio (filing 2026-03-31)1.62x
Quick ratio (filing 2026-03-31)0.88x
Trade payables (filing 2026-03-31)Rs 1,983 Cr
Owners' fund to total sources43.51%
Debt to assets11.04%
Cash flow
Cash from Operating Activity (latest year)Rs 501 Cr
Cash from Investing Activity (latest year)Rs -101 Cr
Cash from Financing Activity (latest year)Rs -144 Cr
Net Cash Flow (latest year)Rs 256 Cr
Free cash flow (latest year)Rs 561 Cr
FCFE (approx.: FCF + change in debt)Rs 748 Cr
Cash from ops / profit, 5 years0.95x
Sales to cash flow11.25x
Statement figures
Net sales (TTM)Rs 12,391 Cr
Net sales (latest year)Rs 5,635 Cr
Sales (latest quarter)Rs 3,407 Cr
Operating profit excl. other income (latest year)Rs 730 Cr
Operating profit (latest quarter)Rs 258 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 1,083 Cr
PBDT (TTM)Rs 1,055 Cr
Profit before tax (TTM)Rs 828 Cr
Tax (latest year)Rs 150 Cr
Net profit (TTM)Rs 627 Cr
Net profit (latest year)Rs 411 Cr
Net profit (latest quarter)Rs 145 Cr
Depreciation (TTM)Rs 227 Cr
Depreciation (latest quarter)Rs 60 Cr
Interest (TTM)Rs 28 Cr
Cost of goods sold (latest year)Rs 3,734 Cr
Total expenditure (latest year)Rs 4,905 Cr
Total income (latest year)Rs 5,600 Cr
Share capitalRs 316 Cr
ReservesRs 799 Cr
Shareholders' fundsRs 1,115 Cr
Total assetsRs 2,562 Cr
Net blockRs 432 Cr
Capital work in progressRs 32 Cr
ReceivablesRs 659 Cr
InventoryRs 960 Cr
Other liabilitiesRs 1,164 Cr
Shares outstanding (crore)663.17
Ownership
Promoter holding61.72% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | MSUMI | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.4% | -2.8% | -0.6 pts |
| 1 month | -9.6% | -6.8% | -2.9 pts |
| 3 months | -18.8% | -7.6% | -11.2 pts |
| 6 months | -9.1% | +0.4% | -9.5 pts |
| 1 year | -28.2% | -9.9% | -18.3 pts |
| 2 years | -27.8% | -13.6% | -14.2 pts |
| 3 years | -22.0% | +14.2% | -36.1 pts |
109 mutual fund schemes hold about ₹4,163 Cr.
Over three months 80 bought more and 15 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Multi Asset Allocation Fund | 0.57% | 497 | +9% |
| SBI Midcap Fund | 1.80% | 441 | +33% |
| SBI Midcap Fund | 1.80% | 439 | +33% |
| ICICI Pru Large & Mid Cap Fund | 1.27% | 427 | +4% |
| SBI Large Cap Fundd | 0.44% | 243 | +13% |
| 360 ONE Focused Fund | 2.91% | 198 | +2% |
| ICICI Pru Balanced Advantage Fund(M | 0.23% | 173 | +8% |
| Franklin India Small Cap Fund | 0.95% | 140 | +10% |
| Canara Rob Small Cap Fund | 0.84% | 124 | +8% |
| SBI Large & Midcap Fund | 0.25% | 105 | +9% |
| Franklin India Mid Cap Fund | 0.74% | 96 | +8% |
| UTI Mid Cap Fund | 0.66% | 85 | -7% |
| ICICI Pru Flexi Cap Fund | 0.28% | 73 | -2% |
| Edelweiss Small Cap Fund | 0.97% | 70 | +2% |
| UTI Transportation & Logistics Fund | 1.56% | 68 | +3% |
| Canara Rob Aggressive Hybrid Fund(M | 0.58% | 66 | +10% |
| Mirae Asset Small Cap Fund | 1.13% | 65 | +3% |
| ICICI Pru Aggressive Hybrid Fund(A | 0.12% | 61 | +5% |
| Aditya Birla SL Midcap Fund | 0.73% | 51 | +7% |
| Aditya Birla SL Midcap Fund | 0.73% | 49 | +7% |
| Canara Rob Multi Cap Fund | 0.81% | 47 | +4% |
| SBI Automotive Opportunities Fund | 0.69% | 40 | +100% |
| 360 ONE Flexicap Fund | 1.76% | 40 | -15% |
| SBI Contra Fund | 0.08% | 39 | +12% |
| ICICI Pru Transportation and Logistics Fund | 0.94% | 39 | +6% |
Red flags
F-score 4 of 8| look | Auditor change Auditor change 2026-07-01: Motherson Sumi Wiring India Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2025-03-26 | LATE RENU ALKA SEHGAL | Promoter Group | other | 210,119 | Off Market | |
| 2025-03-26 | VIDHI SEHGAL CHOPRA | Promoter Group | other | 105,059 | Rs 0.57 Cr | Off Market |
| 2025-03-26 | LAKSH VAAMAN SEHGAL | Promoters | other | 105,060 | Rs 0.57 Cr | Off Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹3,407 Cr +36.6% vs Jun 2025.
Net profit ₹145 Cr +1.4%.
Against our estimate for Jun 2026: sales +5.7%, profit -17.4% miss. Our estimate for Sep 2026: sales Rs 3,721 Cr, profit Rs 189 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-14 | Dividend - Re 0.58 Per Share | |
| 2025-07-18 | Bonus 1:2 | 0.6667 |
| 2025-06-23 | Dividend - Re 0.35 Per Share | |
| 2025-03-28 | Interim Dividend - Rs 0.50 Per Share | |
| 2024-08-14 | Annual General Meeting/Dividend - Re 0.80 Per Share | |
| 2023-08-09 | Annual General Meeting/Dividend - Re 0.65 Per Share | |
| 2022-11-16 | Bonus 2:5 | 0.7143 |
| 2022-08-12 | Annual General Meeting/Dividend - Rs Per Share |
| Date | Type | What it says |
|---|---|---|
| 2026-09-16 | Updates | ESG Rating update. |
| 2026-09-11 | Concall / analyst meet | Schedule of meet |
| 2026-09-11 | Concall / analyst meet | Schedule of meet |
| 2026-09-07 | Concall / analyst meet | Schedule of meet |
| 2026-09-03 | General Updates | General Updates |
| 2026-08-31 | Concall / analyst meet | Schedule of meet |
| 2026-08-31 | Concall / analyst meet | Schedule of meet |
| 2026-08-31 | Concall / analyst meet | Schedule of meet |
| 2026-08-26 | Concall / analyst meet | Schedule of meet |
| 2026-08-21 | General Updates | ESG Rating. |
| 2026-08-07 | Concall / analyst meet | Transcript |
| 2026-08-05 | Concall / analyst meet | Schedule of meet |
| 2026-08-05 | Concall / analyst meet | Schedule of meet |
| 2026-08-04 | Concall / analyst meet | Link of Recording |
| 2026-08-04 | Investor Presentation | Investor Presentation |
| 2026-08-04 | Press Release | A press release dated August 04, 2026, titled "Press Release". |
| 2026-08-04 | Board meeting outcome | Motherson Sumi Wiring India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026. |
| 2026-07-31 | General Updates | Transcript of 6th Annual General Meeting |
| 2026-07-28 | Shareholder meeting | Voting results. |
| 2026-07-28 | Shareholder meeting | Proceedings of Annual General Meeting held on July 28, 2026 |
| 2026-07-27 | Concall / analyst meet | Schedule of meet |
| 2026-07-08 | General Updates | General Updates |
| 2026-07-06 | Shareholder meeting | Notice of Annual General Meeting to be held on July 28, 2026 |
| 2026-07-02 | Credit Rating | Credit Rating |
| 2026-07-01 | Record Date | Record date for the purpose of Dividend is 14-Jul-2026. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Motherson Sumi Wiring India Ltd?
Motherson Sumi Wiring India Ltd (MSUMI) has a market capitalisation of Rs 22,786 Cr. at the 2026-10-01 close.
What is the P/E ratio of Motherson Sumi Wiring India Ltd?
Motherson Sumi Wiring India Ltd trades at a P/E of 36.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Motherson Sumi Wiring India Ltd's latest quarterly results?
In the Jun 2026 quarter, Motherson Sumi Wiring India Ltd sales was Rs 3,407 Cr (+36.6% vs Jun 2025) and net profit was Rs 145 Cr.
What is the 52-week high and low of Motherson Sumi Wiring India Ltd?
The 52-week high is Rs 53.59 and the 52-week low is Rs 33.81.