Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 294 | 259 | 290 | 261 | 241 | 208 | 253 | 274 | 277 | 281 | 339 | 347 |
| Expenses | 240 | 218 | 242 | 219 | 205 | 176 | 218 | 221 | 219 | 225 | 258 | 265 |
| Operating Profit | 54 | 41 | 47 | 42 | 37 | 32 | 35 | 52 | 58 | 56 | 81 | 82 |
| OPM % | 18% | 16% | 16% | 16% | 15% | 15% | 14% | 19% | 21% | 20% | 24% | 24% |
| Other Income | 1 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 2 | 1 | 8 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Depreciation | 10 | 11 | 10 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| Profit before tax | 43 | 32 | 39 | 33 | 28 | 25 | 29 | 45 | 51 | 44 | 66 | 75 |
| Tax % | 23% | 19% | 26% | 25% | 23% | 23% | 21% | 23% | 22% | 25% | 23% | 24% |
| Net Profit | 33 | 26 | 29 | 25 | 21 | 19 | 23 | 34 | 39 | 33 | 51 | 57 |
| EPS in Rs | 7.31 | 5.75 | 6.34 | 5.51 | 4.69 | 4.24 | 5.06 | 7.64 | 8.73 | 7.38 | 11.33 | 12.54 |
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 805 | 1,061 | 907 | 903 | 1,227 | 1,366 | 1,140 | 964 | 1,170 | 1,244 |
| Expenses | 715 | 923 | 811 | 783 | 959 | 1,068 | 938 | 819 | 923 | 967 |
| Operating Profit | 90 | 138 | 96 | 120 | 268 | 298 | 201 | 145 | 247 | 277 |
| OPM % | 11% | 13% | 11% | 13% | 22% | 22% | 18% | 15% | 21% | 22% |
| Other Income | 2 | 2 | 32 | 44 | 3 | 15 | 9 | 22 | 14 | 16 |
| Interest | 15 | 18 | 18 | 8 | 6 | 6 | 6 | 8 | 10 | 12 |
| Depreciation | 17 | 30 | 35 | 37 | 37 | 39 | 42 | 44 | 45 | 46 |
| Profit before tax | 60 | 92 | 74 | 119 | 229 | 268 | 163 | 114 | 206 | 236 |
| Tax % | 28% | 24% | 16% | 23% | 26% | 24% | 24% | 23% | 23% | |
| Net Profit | 44 | 70 | 63 | 91 | 169 | 205 | 125 | 88 | 158 | 180 |
| EPS in Rs | 19.30 | 15.42 | 13.88 | 20.21 | 37.40 | 45.40 | 27.63 | 19.50 | 35.07 | 39.98 |
| Dividend Payout % | 11% | 8% | 0% | 16% | 24% | 31% | 51% | 73% | 108% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 5% | -5% | 27% | ||
| Compounded Profit Growth | % | 12% | -8% | 88% | ||
| Stock Price CAGR | % | % | 13% | 108% | ||
| Return on Equity | % | 19% | 14% | 18% |
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Reserves | 224 | 377 | 420 | 514 | 641 | 786 | 823 | 842 | 825 |
| Borrowings | 212 | 392 | 298 | 162 | 158 | 61 | 103 | 120 | 155 |
| Other Liabilities | 149 | 147 | 141 | 181 | 205 | 182 | 170 | 169 | 237 |
| Total Liabilities | 608 | 961 | 904 | 901 | 1,048 | 1,074 | 1,140 | 1,176 | 1,262 |
| Fixed Assets | 257 | 356 | 340 | 322 | 325 | 337 | 330 | 325 | 353 |
| CWIP | 2 | 9 | 10 | 2 | 2 | 7 | 13 | 12 | 9 |
| Investments | 0 | 0 | 0 | 1 | 0 | 25 | 156 | 245 | 205 |
| Other Assets | 349 | 597 | 554 | 575 | 721 | 705 | 641 | 594 | 695 |
| Total Assets | 608 | 961 | 904 | 901 | 1,048 | 1,074 | 1,140 | 1,176 | 1,262 |
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | 133 | 153 | 85 | 253 | 200 | 182 | 174 | |
| Cash from Investing Activity | -113 | -8 | -17 | -32 | -53 | -160 | -106 | 21 | |
| Cash from Financing Activity | 125 | -123 | -141 | -49 | -175 | -59 | -62 | -181 | |
| Net Cash Flow | 6 | 2 | -6 | 3 | 25 | -20 | 14 | 14 | |
| Free Cash Flow | -114 | 122 | 137 | 50 | 223 | 166 | 152 | 148 | |
| CFO/OP | 10% | 151% | 150% | 54% | 106% | 118% | 143% | 89% |
| Mar 2014 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37 | 50 | 49 | 68 | 58 | 42 | 43 | 43 | 44 |
| Inventory Days | 250 | 363 | 398 | 359 | 417 | 352 | 376 | 404 | 409 |
| Days Payable | 0 | 68 | 58 | 93 | 81 | 53 | 73 | 94 | 127 |
| Cash Conversion Cycle | 288 | 345 | 389 | 333 | 393 | 340 | 346 | 353 | 326 |
| Working Capital Days | 99 | 52 | 73 | 117 | 122 | 136 | 134 | 124 | 107 |
| ROCE % | 11% | 17% | 30% | 32% | 18% | 12% | 22% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.66% | 65.66% | 65.66% | 65.66% | 65.66% | 65.66% | 65.66% | 65.66% | 65.89% | 65.89% | 65.87% | 65.87% |
| FIIs | 3.33% | 2.30% | 2.28% | 2.32% | 1.78% | 1.81% | 2.18% | 1.83% | 1.99% | 2.45% | 2.82% | 3.38% |
| DIIs | 11.04% | 9.70% | 9.29% | 8.92% | 8.47% | 7.84% | 6.29% | 5.95% | 4.78% | 4.89% | 5.34% | 4.94% |
| Public | 19.04% | 21.51% | 21.95% | 22.27% | 23.75% | 24.43% | 25.75% | 26.43% | 27.22% | 26.67% | 25.87% | 25.71% |
| Others | 0.94% | 0.84% | 0.83% | 0.83% | 0.34% | 0.26% | 0.13% | 0.12% | 0.12% | 0.10% | 0.09% | 0.08% |
| No. of Shareholders | 81,921 | 86,897 | 86,556 | 85,883 | 85,332 | 84,691 | 82,582 | 80,487 | 79,083 | 77,705 | 74,368 | 66,920 |
Fundamentals
Market Cap₹ 3,806 Cr.
Current Price₹ 844
Stock P/E20.8
Book Value₹ 193
ROCE21.6 %
ROE18.3 %
Dividend Yield1.81 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)27%
Compounded Profit Growth (TTM)88%
Consolidated figures.
Valuation
Market capRs 3,698 Cr
Enterprise valueRs 3,785 Cr
P/E (TTM)20.49x
Price to book4.17x
Price to sales2.97x
EV / EBITDA12.90x
EV / EBIT15.30x
EV / sales3.04x
Price to cash flow20.32x
Earnings yield4.88%
Dividend yield1.74%
P/E, 3-year average15.49x
P/B, 3-year average2.39x
P/E, 5-year average15.49x
P/B, 5-year average2.39x
Profitability
Operating margin (excl. other income)15.06%
Operating margin (incl. other income)17.31%
EBITDA margin23.58%
Pre-tax margin18.93%
Net profit margin14.51%
Net margin, latest quarter16.30%
ROE10.03%
ROCE12.39%
ROA7.60%
ROE, 3-year average17.25%
ROCE, 3-year average20.72%
ROA, 3-year average12.72%
ROE, 5-year average19.35%
ROCE, 5-year average21.86%
ROA, 5-year average13.12%
ROIC (approx.)19.55%
Tax rate23.00%
Other income / net worth2.44%
Growth
Sales growth (latest year)-15.43%
Profit growth (latest year)-29.43%
Sales CAGR, 3 years-7.75%
Sales CAGR, 5 years1.22%
Profit CAGR, 3 years-19.51%
Profit CAGR, 5 years7.04%
Sales growth QoQ2.49%
Profit growth QoQ10.67%
Sales growth YoY (latest quarter)26.94%
Profit growth YoY (latest quarter)64.28%
Per share
EPS (TTM)Rs 39.99
EPS (latest year)Rs 19.50
EPS (latest quarter)Rs 12.54
EPS, 3-year averageRs 31.01
EPS, 5-year averageRs 30.26
Book value per shareRs 196.57
Sales per shareRs 275.66
Cash flow per shareRs 40.32
Free cash flow per shareRs 32.79
Dividend per share (latest year)Rs 14.25
Dividend per share, 3-year averageRs 14.17
Dividend per share, 5-year averageRs 11.00
Dividends
Dividend payout73.08%
Dividend payout, 3-year average51.59%
Dividend payout, 5-year average39.05%
Efficiency
Asset turnover0.82x
Fixed asset turnover2.96x
Inventory turnover1.32x
Inventory days276 days
Debtor days43 days
Debtors turnover8.56x
Creditor days127 days
Cash conversion cycle326 days
Working capital days107 days
Leverage
Total debtRs 120 Cr
Cash and bankRs 33 Cr
Net debtRs 87 Cr
Debt to equity0.14x
Net debt / EBITDA0.30x
Interest coverage21.01x
Current ratio (filing 2026-03-31)3.08x
Quick ratio (filing 2026-03-31)1.55x
Trade payables (filing 2026-03-31)Rs 135 Cr
Owners' fund to total sources75.41%
Debt to assets10.19%
Cash flow
Cash from Operating Activity (latest year)Rs 182 Cr
Cash from Investing Activity (latest year)Rs -106 Cr
Cash from Financing Activity (latest year)Rs -62 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 148 Cr
FCFE (approx.: FCF + change in debt)Rs 165 Cr
Cash from ops / profit, 5 years1.20x
Sales to cash flow5.30x
Statement figures
Net sales (TTM)Rs 1,244 Cr
Net sales (latest year)Rs 964 Cr
Sales (latest quarter)Rs 347 Cr
Operating profit excl. other income (latest year)Rs 145 Cr
Operating profit (latest quarter)Rs 82 Cr
Other income (TTM)Rs 16 Cr
EBITDA (TTM)Rs 293 Cr
PBDT (TTM)Rs 282 Cr
Profit before tax (TTM)Rs 236 Cr
Tax (latest year)Rs 26 Cr
Net profit (TTM)Rs 180 Cr
Net profit (latest year)Rs 88 Cr
Net profit (latest quarter)Rs 57 Cr
Depreciation (TTM)Rs 46 Cr
Depreciation (latest quarter)Rs 12 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 520 Cr
Total expenditure (latest year)Rs 819 Cr
Total income (latest year)Rs 985 Cr
Share capitalRs 45 Cr
ReservesRs 842 Cr
Shareholders' fundsRs 887 Cr
Total assetsRs 1,176 Cr
Net blockRs 325 Cr
Capital work in progressRs 12 Cr
InvestmentsRs 245 Cr
ReceivablesRs 113 Cr
InventoryRs 393 Cr
Other liabilitiesRs 169 Cr
Shares outstanding (crore)4.51
Ownership
Promoter holding65.87% (+0.21 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 20.5 is at the 77th percentile of its own 3.9-year range
(median 16.7, low 7.9, high 28.5).
P/B 4.17 is at the 79th percentile (median 3.13).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | UNIPARTS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.7% | -2.8% | -0.9 pts |
| 1 month | -9.1% | -6.8% | -2.3 pts |
| 3 months | +25.6% | -7.6% | +33.2 pts |
| 6 months | +85.0% | +0.4% | +84.6 pts |
| 1 year | +100.5% | -9.9% | +110.4 pts |
| 2 years | +68.6% | -13.6% | +82.1 pts |
| 3 years | +39.6% | +14.2% | +25.5 pts |
4 mutual fund schemes hold about ₹46 Cr.
Over three months 2 bought more and 1 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| HDFC Value Fund | 0.35% | 29 | -44% |
| Groww Small Cap Fund | 1.40% | 11 | +28% |
| Quantum Small Cap Fund | 2.69% | 7 | +0% |
| Motilal Oswal BSE 1000 Index Fund | 0.01% | 0 | +100% |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹347 Cr +26.6% vs Jun 2025.
Net profit ₹57 Cr +67.6%.
Against our estimate for Jun 2026: sales -5.9%, profit +16.7% beat. Our estimate for Sep 2026: sales Rs 361 Cr, profit Rs 53 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-08-12 | Interim Dividend - Rs 9 Per Share | |
| 2026-02-16 | Interim Dividend - Rs 7 Per Share | |
| 2025-10-23 | Special Dividend - Rs 22.50 Per Share | |
| 2025-08-14 | Interim Dividend - Rs 8.25 Per Share | |
| 2025-02-12 | Interim Dividend - Rs 7.50 Per Share | |
| 2024-08-21 | Interim Dividend - Rs 6.75 Per Share | |
| 2024-02-21 | Interim Dividend - Rs 6 Per Share | |
| 2023-11-24 | Interim Dividend - Rs 8 Per Share | |
| 2023-06-07 | Interim Dividend - Rs 6 Per Share | |
| 2023-02-24 | Interim Dividend - Rs 8.25 Per Share |
| Date | Type | What it says |
|---|---|---|
| 2026-09-30 | Shareholder meeting | Voting results. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 months
Quick answers
What is the market cap of Uniparts India Ltd?
Uniparts India Ltd (UNIPARTS) has a market capitalisation of Rs 3,806 Cr. at the 2026-10-01 close.
What is the P/E ratio of Uniparts India Ltd?
Uniparts India Ltd trades at a P/E of 20.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Uniparts India Ltd's latest quarterly results?
In the Jun 2026 quarter, Uniparts India Ltd sales was Rs 347 Cr (+26.6% vs Jun 2025) and net profit was Rs 57 Cr.
What is the 52-week high and low of Uniparts India Ltd?
The 52-week high is Rs 915.95 and the 52-week low is Rs 399.80.