Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 42 | 55 | 42 | 41 | 62 | 99 | 106 | 134 | 136 | 204 | 226 | 143 |
| Operating costs | 39 | 50 | 41 | 38 | 58 | 93 | 103 | 119 | 128 | 196 | 211 | 127 |
| EBITDA | 4 | 4 | 1 | 4 | 4 | 6 | 4 | 15 | 8 | 8 | 15 | 16 |
| EBITDA margin % | 9% | 8% | 1.6% | 9% | 7% | 6% | 3.6% | 11% | 6% | 3.7% | 7% | 11% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 3 | 2 |
| Non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 1 |
| Pre-tax profit | 4 | 4 | 0 | 3 | 4 | 6 | 3 | 13 | 8 | 8 | 15 | 14 |
| Effective tax rate % | 25% | 25% | 82% | 25% | 25% | 25% | 31% | 25% | 23% | 26% | 30% | 25% |
| Profit after tax | 3 | 3 | 0 | 3 | 3 | 5 | 2 | 10 | 6 | 6 | 11 | 11 |
| Earnings per share (Rs) | 1.25 | 1.31 | 0.03 | 1.19 | 1.22 | 2.01 | 0.79 | 4.40 | 2.46 | 2.58 | 3.17 | 3.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 32 | 45 | 72 | 73 | 92 | 93 | 122 | 177 | 173 | 372 | 726 | 709 |
| Operating costs | 30 | 44 | 68 | 68 | 82 | 86 | 114 | 163 | 160 | 346 | 676 | 663 |
| EBITDA | 1 | 2 | 4 | 5 | 10 | 8 | 8 | 13 | 13 | 26 | 50 | 46 |
| EBITDA margin % | 4.5% | 3.5% | 5.0% | 7% | 11% | 8% | 7% | 8% | 7% | 7% | 7% | 6% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Finance costs | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 7 | 8 |
| Non-operating income | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 8 | 9 |
| Pre-tax profit | 2 | 2 | 3 | 4 | 9 | 8 | 8 | 13 | 12 | 21 | 49 | 45 |
| Effective tax rate % | 19% | 27% | 21% | 23% | 26% | 26% | 27% | 26% | 27% | 26% | 26% | |
| Profit after tax | 2 | 1 | 2 | 3 | 7 | 6 | 6 | 10 | 9 | 16 | 36 | 33 |
| Earnings per share (Rs) | 1.50 | 1.04 | 1.41 | 1.59 | 3.15 | 2.63 | 2.59 | 4.31 | 3.96 | 6.87 | 10.64 | 11.34 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 37% | 51% | 60% | 77% | ||
| Profit CAGR | 40% | 44% | 56% | 74% | ||
| Share price CAGR | 29% | 9% | 10% | 6% | ||
| Average return on equity | 14% | 15% | 16% | 19% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 11 | 13 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Current & other assets | 12 | 18 | 24 | 36 | 48 | 58 | 66 | 87 | 102 | 104 | 215 | 366 |
| Total assets | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 226 | 381 |
| Share capital | 12 | 12 | 12 | 18 | 20 | 23 | 23 | 23 | 23 | 23 | 33 | 34 |
| Reserves & surplus | -0 | 2 | 3 | 12 | 16 | 24 | 30 | 36 | 45 | 54 | 128 | 173 |
| Total debt | 0 | 4 | 10 | 7 | 12 | 10 | 13 | 27 | 33 | 24 | 52 | 162 |
| Other liabilities & provisions | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 5 | 9 | 12 | 11 |
| Equity + liabilities | 13 | 19 | 25 | 37 | 49 | 59 | 67 | 88 | 106 | 109 | 226 | 381 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -6 | -1 | -5 | -7 | -9 | -2 | -1 | -14 | 2 | 12 | -18 | -107 |
| Investing cash flow | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | -3 | -5 |
| Free cash flow (after capex) | -7 | -1 | -5 | -7 | -10 | -2 | -1 | -15 | -1 | 10 | -21 | -111 |
| Financing cash flow | 6 | 0 | 5 | 9 | 7 | 2 | 2 | 13 | 4 | -11 | 19 | 113 |
| Net change in cash | 0 | -0 | -0 | 2 | -2 | 0 | 2 | -2 | 4 | -1 | -1 | 1 |
| Cash conversion (OCF / EBITDA) % | -562% | -54% | -258% | -174% | -178% | 0% | 26% | -158% | 36% | 119% | -47% | -196% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 17% | 11% | 10% | 12% | 12% | 20% | 14% | 11% | 16% | 13% | 16% | 19% |
| Receivable days | 43 | 90 | 70 | 96 | 98 | 123 | 114 | 103 | 92 | 101 | 88 | 67 |
| Inventory days | 95 | 82 | 93 | 67 | 132 | 96 | 120 | 151 | 116 | 119 | 130 | 115 |
| Payable days | 2 | 0 | 1 | 4 | 4 | 2 | 2 | 4 | 7 | 18 | 8 | 1 |
| Cash cycle (days) | 136 | 172 | 162 | 159 | 227 | 217 | 232 | 249 | 200 | 202 | 211 | 181 |
| Working capital days | 129 | 124 | 91 | 122 | 162 | 173 | 196 | 168 | 126 | 143 | 145 | 96 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 73.76% | 73.76% | 73.76% | 73.76% | 73.77% | 74.46% | 73.93% | 73.93% | 74.91% | 74.91% | 74.93% | 74.38% |
| Retail & others % | 26.24% | 26.24% | 26.24% | 26.24% | 26.24% | 25.53% | 26.07% | 26.08% | 25.08% | 25.09% | 25.05% | 25.62% |
| Shareholder count | 7,318 | 5,430 | 4,975 | 5,002 | 5,621 | 5,356 | 5,214 | 5,283 | 5,208 | 5,149 | 10,777 | 10,584 |
Fundamentals
Market value₹ 579 Cr.
Last price₹ 168
P/E (trailing)17.4
Book value / share₹ 61.7
Return on capital19.2 %
Return on equity19.4 %
Dividend yield0.30 %
Face value₹ 10.0
Revenue CAGR (TTM)77%
Profit CAGR (TTM)74%
Standalone figures.
Valuation
Market capRs 547 Cr
Enterprise valueRs 706 Cr
P/E (TTM)16.40x
Price to book2.64x
Price to sales0.77x
EV / EBITDA12.87x
EV / EBIT13.22x
EV / sales1.00x
Earnings yield6.10%
Dividend yield0.31%
P/E, 3-year average26.72x
P/B, 3-year average3.09x
P/E, 5-year average28.38x
P/B, 5-year average3.26x
Profitability
Operating margin (excl. other income)6.84%
Operating margin (incl. other income)7.94%
EBITDA margin7.74%
Pre-tax margin6.40%
Net profit margin4.70%
Net margin, latest quarter7.45%
ROE19.41%
ROCE19.23%
ROA11.80%
ROE, 3-year average14.89%
ROCE, 3-year average16.23%
ROA, 3-year average9.77%
ROE, 5-year average13.99%
ROCE, 5-year average15.16%
ROA, 5-year average9.29%
ROIC (approx.)10.72%
Tax rate26.42%
Other income / net worth3.86%
Growth
Sales growth (latest year)95.19%
Profit growth (latest year)127.11%
Sales CAGR, 3 years60.13%
Sales CAGR, 5 years50.71%
Profit CAGR, 3 years55.57%
Profit CAGR, 5 years43.89%
Sales growth QoQ-36.70%
Profit growth QoQ0.09%
Sales growth YoY (latest quarter)7.21%
Profit growth YoY (latest quarter)5.75%
Per share
EPS (TTM)Rs 9.70
EPS (latest year)Rs 10.40
EPS (latest quarter)Rs 3.10
EPS, 3-year averageRs 6.31
EPS, 5-year averageRs 5.12
Book value per shareRs 60.30
Sales per shareRs 206.13
Cash flow per shareRs -31.06
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.50
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout4.81%
Dividend payout, 3-year average4.81%
Dividend payout, 5-year average4.81%
Efficiency
Asset turnover1.91x
Fixed asset turnover56.21x
Inventory turnover3.18x
Inventory days115 days
Debtor days67 days
Debtors turnover5.42x
Leverage
Total debtRs 162 Cr
Cash and bankRs 3 Cr
Net debtRs 159 Cr
Debt to equity0.78x
Net debt / EBITDA2.90x
Interest coverage6.64x
Owners' fund to total sources54.50%
Debt to assets42.57%
Cash flow
Operating cash flow (latest year)Rs -107 Cr
Investing cash flow (latest year)Rs -5 Cr
Financing cash flow (latest year)Rs 113 Cr
Net change in cash (latest year)Rs 1 Cr
Statement figures
Net sales (TTM)Rs 709 Cr
Net sales (latest year)Rs 726 Cr
Sales (latest quarter)Rs 143 Cr
Operating profit excl. other income (latest year)Rs 50 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 9 Cr
EBITDA (TTM)Rs 55 Cr
PBDT (TTM)Rs 47 Cr
Profit before tax (TTM)Rs 45 Cr
Tax (latest year)Rs 13 Cr
Net profit (TTM)Rs 33 Cr
Net profit (latest year)Rs 36 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 654 Cr
Total expenditure (latest year)Rs 676 Cr
Total income (latest year)Rs 734 Cr
Share capitalRs 34 Cr
ReservesRs 173 Cr
Shareholders' fundsRs 207 Cr
Total assetsRs 381 Cr
Net blockRs 13 Cr
InvestmentsRs 1 Cr
ReceivablesRs 134 Cr
InventoryRs 205 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)3.44
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.4 is at the 3th percentile of its own 9.4-year range
(median 60.4, low 14.2, high 186.1).
P/B 2.64 is at the 4th percentile (median 6.81).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | UDAYJEW | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.0% | -2.8% | +0.8 pts |
| 1 month | +15.4% | -6.8% | +22.2 pts |
| 3 years | +24.8% | +14.2% | +10.6 pts |
| 5 years | +43.7% | +27.9% | +15.8 pts |
Red flags
F-score 3 of 7| explain | Weak cash conversion Cash from operations was -188% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 37% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹143 Cr +6.7% vs Jun 2025.
Net profit ₹11 Cr +10.0%.
Against our estimate for Jun 2026: sales -33.3%, profit +10.6% in line. Our estimate for Sep 2026: sales Rs 218 Cr, profit Rs 10 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
| Date | Type | What it says |
|---|---|---|
| 2026-09-29 | Shareholder meeting | Uday Jewellery Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 28, 2026 |
| 2026-09-28 | Shareholder meeting | Proceedings of Annual General Meeting held on September 28, 2026 |
| 2026-09-26 | General Updates | General Updates |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Uday Jewellery Industries Ltd?
Uday Jewellery Industries Ltd (UDAYJEW) has a market capitalisation of Rs 579 Cr. at the 2026-10-01 close.
What is the P/E ratio of Uday Jewellery Industries Ltd?
Uday Jewellery Industries Ltd trades at a P/E of 17.4 on trailing twelve-month profit, at the 2026-10-01 close.
What were Uday Jewellery Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Uday Jewellery Industries Ltd sales was Rs 143 Cr (+6.7% vs Jun 2025) and net profit was Rs 11 Cr.
What is the 52-week high and low of Uday Jewellery Industries Ltd?
The 52-week high is Rs 180.89 and the 52-week low is Rs 115.04.