MarketFriction

KDDL Ltd

NSE KDDL · BSE 532054 · Gems, Jewellery And Watches
₹3,911.20 +0.63%
NSE close2026-10-01
52 week range1,990.00 - 4,270.00
Market cap₹4,836 Cr.
P/E49.3
Price band 20% Delivery 50.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales340372348360396472420465517597575634
Expenses277306287305334394355397445514490539
Operating Profit626661556378646872838595
OPM %18%18%17%15%16%16%15%15%14%14%15%15%
Other Income689101412111214161013
Interest7667798910111212
Depreciation171717192024242729333335
Profit before tax455047394957444447545062
Tax %27%26%26%29%28%17%28%32%30%30%32%28%
Net Profit333735283647323033383545
EPS in Rs20.2820.6420.4013.7819.9726.4016.5116.6115.7618.6920.5823.87
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4504535026256525498161,1191,3911,6482,1532,322
Expenses4174254555565724817049521,1371,3791,8331,987
Operating Profit332847698068113168255269321335
OPM %7%6%9%11%12%12%14%15%18%16%15%14%
Other Income4553619152029465253
Interest181715183330303133405445
Depreciation11121213484645496586122130
Profit before tax84254051152108186190196214
Tax %47%48%28%38%139%34%29%28%26%25%31%
Net Profit421825-273777137142135150
EPS in Rs4.831.7614.2717.43-0.464.4525.0842.7581.9076.9271.6378.90
Dividend Payout %29%78%16%13%-398%31%12%5%76%7%32%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth17%31%24%32%
Compounded Profit Growth32%74%18%0%
Stock Price CAGR34%56%25%48%
Return on Equity11%12%12%9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital91011111212121313131212
Reserves4272961211791741752404447219031,068
Borrowings122118115138154290250265246250453512
Other Liabilities1451411341561701771752174536527221,163
Total Liabilities3183423574265156526127341,1561,6362,0902,755
Fixed Assets74797984144269246267305350603725
CWIP33524735213474827
Investments111111123666
Other Assets2412592723173633793594638351,2341,4331,997
Total Assets3183423574265156526127341,1561,6362,0902,755
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity156211586490424698-4144
Cash from Investing Activity-12-18-19-29-27-31-22-35-26766109-420
Cash from Financing Activity-310131524-26-601422717-149290
Net Cash Flow-0-2150578216181-4414
Free Cash Flow3-104-16-29317316-2524-142-1
CFO/OP47%38%92%38%34%90%138%53%50%55%19%66%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days222121241816272020192020
Inventory Days257244246243243244254216221225246227
Days Payable129103931048684988274574355
Cash Conversion Cycle150162174163175176183155167187223192
Working Capital Days17344341604249557383114102
ROCE %16%12%8%14%17%8%8%16%18%19%14%12%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters50.22%50.22%50.22%50.22%50.44%50.44%50.44%50.44%50.44%50.44%50.44%50.15%
FIIs12.34%11.83%11.46%11.69%9.68%9.33%8.75%8.40%8.30%8.38%8.16%7.98%
DIIs1.97%1.67%1.63%1.63%1.48%1.71%2.10%2.04%1.71%1.83%1.88%2.16%
Government0.13%0.15%0.11%0.12%0.11%0.11%0.11%0.13%0.13%0.13%0.13%0.13%
Public35.34%36.13%36.58%36.34%38.29%38.42%38.60%39.01%39.43%39.23%39.40%39.58%
No. of Shareholders17,85821,11321,67222,55858,45553,06648,41547,22045,71743,37641,37534,728

Fundamentals

Market Cap₹ 4,836 Cr.
Current Price₹ 3,932
Stock P/E49.3
Book Value₹ 878
ROCE11.7 %
ROE8.90 %
Dividend Yield0.59 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)32%
Compounded Profit Growth (TTM)0%
Consolidated figures.
Valuation
Market capRs 4,810 Cr
Enterprise valueRs 4,587 Cr
P/E (TTM)49.57x
Price to book4.45x
Price to sales2.07x
EV / EBITDA11.80x
EV / EBIT17.76x
EV / sales1.98x
Price to cash flow33.44x
Earnings yield2.02%
Dividend yield0.59%
P/E, 3-year average13393.39x
P/B, 3-year average1093.23x
P/E, 5-year average8048.71x
P/B, 5-year average657.49x
Profitability
Operating margin (excl. other income)14.89%
Operating margin (incl. other income)17.29%
EBITDA margin16.73%
Pre-tax margin9.20%
Net profit margin4.18%
Net margin, latest quarter4.63%
ROE8.83%
ROCE16.88%
ROA3.64%
ROE, 3-year average12.52%
ROCE, 3-year average20.79%
ROA, 3-year average5.36%
ROE, 5-year average13.45%
ROCE, 5-year average20.46%
ROA, 5-year average5.30%
ROIC (approx.)20.83%
Tax rate30.91%
Other income / net worth4.77%
Growth
Sales growth (latest year)30.68%
Profit growth (latest year)-6.88%
Sales CAGR, 3 years24.37%
Sales CAGR, 5 years31.44%
Profit CAGR, 3 years18.02%
Profit CAGR, 5 years73.09%
Sales growth QoQ10.23%
Profit growth QoQ16.00%
Sales growth YoY (latest quarter)36.30%
Profit growth YoY (latest quarter)43.71%
Per share
EPS (TTM)Rs 78.90
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs 23.87
EPS, 3-year averageRs 52.23
EPS, 5-year averageRs 44.72
Book value per shareRs 878.29
Sales per shareRs 1,888.10
Cash flow per shareRs 116.97
Free cash flow per shareRs -0.81
Dividend per share (latest year)Rs 0.02
Dividend per share, 3-year averageRs 22.18
Dividend per share, 5-year averageRs 14.30
Dividends
Dividend payout32.35%
Dividend payout, 3-year average38.37%
Dividend payout, 5-year average26.37%
Efficiency
Asset turnover0.78x
Fixed asset turnover2.97x
Inventory turnover1.78x
Inventory days205 days
Debtor days20 days
Debtors turnover18.41x
Creditor days55 days
Cash conversion cycle192 days
Working capital days102 days
Leverage
Total debtRs 512 Cr
Cash and bankRs 735 Cr
Net debtRs -223 Cr
Debt to equity0.47x
Net debt / EBITDA-0.57x
Interest coverage5.79x
Current ratio (filing 2026-03-31)3.85x
Quick ratio (filing 2026-03-31)2.16x
Trade payables (filing 2026-03-31)Rs 192 Cr
Owners' fund to total sources39.21%
Debt to assets18.58%
Cash flow
Cash from Operating Activity (latest year)Rs 144 Cr
Cash from Investing Activity (latest year)Rs -420 Cr
Cash from Financing Activity (latest year)Rs 290 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 57 Cr
Cash from ops / profit, 5 years0.62x
Sales to cash flow14.97x
Statement figures
Net sales (TTM)Rs 2,322 Cr
Net sales (latest year)Rs 2,153 Cr
Sales (latest quarter)Rs 634 Cr
Operating profit excl. other income (latest year)Rs 321 Cr
Operating profit (latest quarter)Rs 95 Cr
Other income (TTM)Rs 53 Cr
EBITDA (TTM)Rs 389 Cr
PBDT (TTM)Rs 344 Cr
Profit before tax (TTM)Rs 214 Cr
Tax (latest year)Rs 60 Cr
Net profit (TTM)Rs 97 Cr
Net profit (latest year)Rs 88 Cr
Net profit (latest quarter)Rs 29 Cr
Depreciation (TTM)Rs 130 Cr
Depreciation (latest quarter)Rs 35 Cr
Interest (TTM)Rs 45 Cr
Cost of goods sold (latest year)Rs 1,411 Cr
Total expenditure (latest year)Rs 1,833 Cr
Total income (latest year)Rs 2,205 Cr
Share capitalRs 12 Cr
ReservesRs 1,068 Cr
Shareholders' fundsRs 1,080 Cr
Total assetsRs 2,755 Cr
Net blockRs 725 Cr
Capital work in progressRs 27 Cr
InvestmentsRs 6 Cr
ReceivablesRs 117 Cr
InventoryRs 793 Cr
Other liabilitiesRs 1,163 Cr
Shares outstanding (crore)1.23
Ownership
Promoter holding50.15% (-0.29 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 49.6 is at the 66th percentile of its own 8.4-year range (median 38.5, low 6.0, high 358.8).
P/B 4.45 is at the 62th percentile (median 3.99).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodKDDLNifty 50Difference
1 week-5.1%-2.8% -2.3 pts
1 month+0.9%-6.8% +7.7 pts
3 months+20.6%-7.6% +28.2 pts
6 months+93.1%+0.4% +92.6 pts
1 year+47.0%-9.9% +57.0 pts
2 years+34.9%-13.6% +48.4 pts
3 years+92.1%+14.2% +78.0 pts
5 years+784.4%+27.9% +756.5 pts
1 mutual fund schemes hold about ₹0 Cr. Over three months 0 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal BSE 1000 Index Fund0.01%0 +1%

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹634 Cr +36.3% vs Jun 2025. Net profit ₹45 Cr +50.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
Goldiam International Ltd4,86123.025.8 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
Vaibhav Global Ltd3,39311.916.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-08Dividend - Rs 8 Per Share
2025-11-14Interim Dividend - Rs 15 Per Share
2025-09-08Dividend - Rs 5 Per Share
2024-08-27Dividend - Rs 4 Per Share
2024-08-27Buy Back
2024-01-25Interim Dividend - Rs 58 Per Share
2023-09-22Annual General Meeting/Dividend - Rs 2 Per Share
2023-03-21Interim Dividend - Rs 2 Per Share
2022-09-16Annual General Meeting/Dividend - Rs 3 Per Share
2021-09-17 Annual General Meeting/Dividend - Rs 1.50 Per Share
2021-03-30 Rights 7:75 @ Premium Rs 220/-
2020-09-14 Annual General Meeting
2020-03-09 Interim Dividend - Rs 2 Per Share
2019-08-30 Annual General Meeting/Dividend - Rs 2.50 Per Share
2018-07-05 Annual General Meeting/Dividend- Rs 2.50 Per Share
2017-08-03 Annual General Meeting/Dividend - Rs 1.50 Per Share
2016-08-03 Annual General Meeting
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 months

Quick answers

What is the market cap of KDDL Ltd?

KDDL Ltd (KDDL) has a market capitalisation of Rs 4,836 Cr. at the 2026-10-01 close.

What is the P/E ratio of KDDL Ltd?

KDDL Ltd trades at a P/E of 49.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were KDDL Ltd's latest quarterly results?

In the Jun 2026 quarter, KDDL Ltd sales was Rs 634 Cr (+36.3% vs Jun 2025) and net profit was Rs 45 Cr.

What is the 52-week high and low of KDDL Ltd?

The 52-week high is Rs 4,270.00 and the 52-week low is Rs 1,990.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03