Price
Financials
Standalone, Rs crore| Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|
| Sales | 4,786 | 6,500 | 6,040 |
| Expenses | 4,354 | 5,955 | 5,667 |
| Operating Profit | 432 | 545 | 373 |
| OPM % | 9% | 8% | 6% |
| Other Income | 8 | 2 | 4 |
| Interest | 50 | 49 | 62 |
| Depreciation | 34 | 33 | 30 |
| Profit before tax | 357 | 465 | 284 |
| Tax % | 26% | 26% | 27% |
| Net Profit | 264 | 346 | 208 |
| EPS in Rs | 5.28 | 6.92 | 4.17 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 7,758 | 7,827 | 7,246 | 8,187 | 13,381 | 16,786 | 16,897 | 25,039 |
| Expenses | 7,501 | 7,478 | 6,824 | 7,774 | 12,855 | 16,078 | 16,128 | 23,320 |
| Operating Profit | 258 | 349 | 421 | 413 | 526 | 709 | 770 | 1,719 |
| OPM % | 3.3% | 4.5% | 6% | 5% | 3.9% | 4.2% | 4.6% | 7% |
| Other Income | 4 | -7 | 7 | 38 | 11 | 11 | 8 | 13 |
| Interest | 112 | 145 | 141 | 142 | 158 | 166 | 191 | 242 |
| Depreciation | 18 | 51 | 52 | 54 | 61 | 72 | 87 | 130 |
| Profit before tax | 132 | 146 | 236 | 255 | 318 | 482 | 500 | 1,359 |
| Tax % | 36% | 27% | 30% | 26% | 27% | 26% | 27% | 26% |
| Net Profit | 84 | 107 | 165 | 189 | 233 | 358 | 363 | 1,009 |
| EPS in Rs | 70.47 | 89.65 | 138.47 | 159.05 | 195.66 | 150.48 | 7.26 | 20.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 28% | 23% | 48% | ||
| Compounded Profit Growth | % | 44% | 63% | 179% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 27% | 30% | 40% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 250 | 250 |
| Reserves | 591 | 699 | 864 | 1,054 | 1,287 | 1,645 | 1,763 | 2,766 |
| Borrowings | 713 | 682 | 705 | 624 | 540 | 1,255 | 1,374 | 2,045 |
| Other Liabilities | 775 | 1,233 | 1,376 | 1,514 | 2,394 | 2,270 | 3,643 | 5,980 |
| Total Liabilities | 2,091 | 2,626 | 2,957 | 3,203 | 4,233 | 5,182 | 7,030 | 11,042 |
| Fixed Assets | 121 | 445 | 479 | 465 | 516 | 560 | 643 | 630 |
| CWIP | 5 | 16 | 18 | 34 | 47 | 41 | 15 | 24 |
| Investments | 1 | 1 | 1 | 0 | 0 | 0 | 114 | 104 |
| Other Assets | 1,964 | 2,165 | 2,459 | 2,704 | 3,670 | 4,581 | 6,259 | 10,285 |
| Total Assets | 2,091 | 2,626 | 2,957 | 3,203 | 4,233 | 5,182 | 7,030 | 11,042 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 209 | 153 | 243 | 317 | -20 | 290 | -401 | |
| Cash from Investing Activity | -31 | -30 | -36 | -67 | -112 | -215 | -63 | |
| Cash from Financing Activity | -171 | -110 | -218 | -245 | 137 | -46 | 428 | |
| Net Cash Flow | 8 | 13 | -11 | 4 | 5 | 29 | -36 | |
| Free Cash Flow | 179 | 122 | 206 | 254 | -108 | 170 | -465 | |
| CFO/OP | 101% | 42% | 75% | 75% | 14% | 61% | -11% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 3 |
| Inventory Days | 90 | 102 | 129 | 124 | 102 | 99 | 139 | 159 |
| Days Payable | 4 | 6 | 4 | 6 | 6 | 3 | 7 | 9 |
| Cash Conversion Cycle | 87 | 96 | 126 | 119 | 97 | 98 | 135 | 153 |
| Working Capital Days | 16 | 20 | 31 | 36 | 27 | 28 | 32 | 37 |
| ROCE % | 22% | 25% | 22% | 27% | 27% | 22% | 38% |
| Aug 2026 | |
|---|---|
| Promoters | 82.85% |
| FIIs | 2.61% |
| DIIs | 4.92% |
| Public | 9.62% |
| No. of Shareholders | 4,12,022 |
Fundamentals
Market Cap₹ 20,989 Cr.
Current Price₹ 375
Stock P/E22.0
Book Value₹
ROCE38.0 %
ROE40.2 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)48%
Compounded Profit Growth (TTM)179%
Standalone figures.
Valuation
Market capRs 21,708 Cr
Enterprise valueRs 22,888 Cr
P/E (TTM)60.59x
Price to book13.10x
Price to sales1.29x
EV / EBITDA31.79x
EV / EBIT35.30x
EV / sales1.36x
Earnings yield1.65%
Profitability
Operating margin (excl. other income)4.22%
Operating margin (incl. other income)4.29%
EBITDA margin4.29%
Pre-tax margin2.87%
Net profit margin2.13%
ROE24.24%
ROCE27.29%
ROA7.61%
ROE, 3-year average21.15%
ROCE, 3-year average26.19%
ROA, 3-year average6.67%
ROE, 5-year average20.09%
ROCE, 5-year average25.07%
ROA, 5-year average6.09%
ROIC (approx.)16.97%
Tax rate25.75%
Other income / net worth0.68%
Growth
Sales growth (latest year)25.45%
Profit growth (latest year)53.81%
Sales CAGR, 3 years32.32%
Sales CAGR, 5 years16.69%
Profit CAGR, 3 years29.53%
Profit CAGR, 5 years33.69%
Per share
EPS (TTM)Rs 6.40
EPS (latest year)Rs 150.48
EPS, 3-year averageRs 168.40
EPS, 5-year averageRs 146.66
Book value per shareRs 29.60
Sales per shareRs 299.91
Cash flow per shareRs -0.36
Free cash flow per shareRs -8.31
Efficiency
Asset turnover3.24x
Fixed asset turnover29.98x
Inventory turnover3.74x
Inventory days98 days
Debtor days2 days
Debtors turnover177.71x
Creditor days9 days
Cash conversion cycle153 days
Working capital days37 days
Leverage
Total debtRs 1,255 Cr
Cash and bankRs 75 Cr
Net debtRs 1,180 Cr
Debt to equity0.76x
Net debt / EBITDA1.64x
Interest coverage3.91x
Owners' fund to total sources31.97%
Debt to assets24.21%
Cash flow
Cash from Operating Activity (latest year)Rs -20 Cr
Cash from Investing Activity (latest year)Rs -112 Cr
Cash from Financing Activity (latest year)Rs 137 Cr
Net Cash Flow (latest year)Rs 5 Cr
Free cash flow (latest year)Rs -465 Cr
FCFE (approx.: FCF + change in debt)Rs 249 Cr
Cash from ops / profit, 5 years0.20x
Statement figures
Net sales (TTM)Rs 16,786 Cr
Net sales (latest year)Rs 16,786 Cr
Operating profit excl. other income (latest year)Rs 709 Cr
Other income (TTM)Rs 11 Cr
EBITDA (TTM)Rs 720 Cr
PBDT (TTM)Rs 554 Cr
Profit before tax (TTM)Rs 482 Cr
Tax (latest year)Rs 124 Cr
Net profit (TTM)Rs 358 Cr
Net profit (latest year)Rs 358 Cr
Depreciation (TTM)Rs 72 Cr
Interest (TTM)Rs 166 Cr
Cost of goods sold (latest year)Rs 15,714 Cr
Total expenditure (latest year)Rs 16,078 Cr
Total income (latest year)Rs 16,798 Cr
Share capitalRs 12 Cr
ReservesRs 1,645 Cr
Shareholders' fundsRs 1,657 Cr
Total assetsRs 5,182 Cr
Net blockRs 560 Cr
Capital work in progressRs 41 Cr
ReceivablesRs 94 Cr
InventoryRs 4,201 Cr
Other liabilitiesRs 2,270 Cr
Shares outstanding (crore)55.97
Ownership
Promoter holding82.85%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | LALITHAA | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.7% | -2.8% | +7.5 pts |
| 1 month | +44.9% | -6.8% | +51.7 pts |
13 mutual fund schemes hold about ₹523 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Small Cap Fund | 0.49% | 169 | |
| ICICI Pru Small Cap Fund | 1.32% | 129 | |
| ICICI Pru Small Cap Fund | 1.32% | 126 | |
| Bandhan Innovation Fund | 0.87% | 23 | |
| Helios Mid Cap Fund | 0.73% | 16 | |
| Helios Small Cap Fund | 0.96% | 14 | |
| Bank of India Business Cycle Fund | 2.22% | 10 | |
| Bandhan Aggressive Hybrid Fund | 0.28% | 7 | |
| Samco Multi Cap Fund | 2.79% | 6 | |
| Samco Active Momentum Fund | 0.85% | 6 | |
| Bank of India Consumption Fund | 1.74% | 6 | |
| Samco Small Cap Fund | 3.26% | 6 | |
| Bank of India Large Cap Fund | 1.11% | 3 |
Red flags
F-score 4 of 7| look | On NSE surveillance On NSE surveillance: ASM short-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
| Vaibhav Global Ltd | 3,393 | 11.9 | 16.4 % |
No bulk or block deals on record.
No corporate actions on record.
| Date | Type | What it says |
|---|---|---|
| 2026-09-15 | Updates | Lalithaa Jewellery Mart Limited inaugurates 66th showroom in Mayiladuthurai, Tamilnadu and management commentary on unaudited Q1 FY2027 financial resu... |
| 2026-09-14 | Investor Presentation | Investor Presentation |
| 2026-09-14 | Press Release | A press release dated September 14, 2026, titled "Press Release - Unaudited Financial Results for the Quarter ended June 30, 2026". |
| 2026-09-11 | Board meeting outcome | Lalithaa Jewellery Mart Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026. |
| 2026-09-03 | Updates | Opening of new store. |
| 2026-08-28 | Updates | Disclosure under regulation 8(2) of SEBI PIT |
| 2026-08-27 | Updates | Sub: Disclosure under Regulation 30(5) of Securities andExchange Board of India(Listing Obligations and Disclosure Requirements) Regulations, 2015. |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Short Term Additional Surveillance Measure (Short Term ASM): stage 1