MarketFriction

Goldiam International Ltd

NSE GOLDIAM · BSE 526729 · Gems, Jewellery And Watches
₹310.80 -0.85%
NSE close2026-10-01
52 week range198.75 - 398.20
Market cap₹4,861 Cr.
P/E23.0
Microcap 250 Price band 20% Delivery 35.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales133202148166137280199230193320235326
Expenses106161124136106217159189154244185260
Operating Profit274124303163404138755066
OPM %21%20%16%18%22%22%20%18%20%24%21%20%
Other Income63344836921938
Interest00-0000100212
Depreciation122122422665
Profit before tax324226333369384546895197
Tax %26%23%31%33%33%28%38%26%31%23%27%24%
Net Profit233218222250233431683774
EPS in Rs1.642.281.241.551.553.491.622.372.084.542.484.91
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3263083114353654066885336037819771,073
Expenses295280285379320328558429488617754844
Operating Profit322826564578130104115164223229
OPM %10%9%8%13%12%19%19%20%19%21%23%21%
Other Income15811182223252114192676
Interest232321100145
Depreciation33332457691518
Profit before tax423133686297149117122173231283
Tax %21%34%38%32%27%31%29%27%26%32%26%
Net Profit3321204645671068591117171211
EPS in Rs1.951.261.213.243.174.127.245.816.388.2211.3314.01
Dividend Payout %19%24%19%14%31%29%12%26%14%27%18%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth12%19%22%27%
Compounded Profit Growth21%29%30%64%
Stock Price CAGR41%18%50%16%
Return on Equity15%18%18%20%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital252525252322222222212123
Reserves2312563053313613884434985646097191,083
Borrowings82483137268234352777
Other Liabilities94938791678712610811498126178
Total Liabilities4334224484834775056146327027338931,361
Fixed Assets232322232322434245456093
CWIP222000000000
Investments115115163146167203219140138168106182
Other Assets2942822613152882793514505195197271,086
Total Assets4334224484834775056146327027338931,361
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity155913-15866749-1065107-1024
Cash from Investing Activity-19-1627-11-24-1295-2-2863-71
Cash from Financing Activity-0-45-274-41-52-0-90-31-54-16171
Net Cash Flow1422-301634-937-5322637124
Free Cash Flow155611-16846636-1356103-188
CFO/OP105%214%87%-15%187%183%95%22%99%121%17%41%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days1561301131297110011695101867065
Inventory Days160148204208118125144133257199277328
Days Payable10010210510853961255193575360
Cash Conversion Cycle216176212229136129135177264228294333
Working Capital Days125126166195114132115137200167194208
ROCE %8%11%10%9%17%15%18%29%21%20%25%26%
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Jul 2026
Promoters64.26%64.26%64.26%63.32%62.38%62.06%61.87%58.51%58.51%58.51%58.51%58.51%
FIIs0.00%0.07%0.16%0.58%0.74%1.35%0.87%1.47%0.74%0.63%1.99%2.18%
DIIs0.00%0.00%0.00%0.00%0.37%0.68%0.91%1.15%1.10%0.95%0.78%0.06%
Public35.75%35.67%35.59%36.11%36.50%35.92%36.33%38.87%39.66%39.90%38.72%39.25%
No. of Shareholders64,90263,00264,71768,53973,59079,68782,46782,86782,57183,56375,14375,383

Fundamentals

Market Cap₹ 4,861 Cr.
Current Price₹ 323
Stock P/E23.0
Book Value₹ 73.4
ROCE25.8 %
ROE20.0 %
Dividend Yield0.64 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)27%
Compounded Profit Growth (TTM)64%
Consolidated figures.
Valuation
Market capRs 3,509 Cr
Enterprise valueRs 3,280 Cr
P/E (TTM)16.63x
Price to book3.17x
Price to sales3.27x
EV / EBITDA10.74x
EV / EBIT11.41x
EV / sales3.06x
Price to cash flow148.58x
Earnings yield6.01%
Dividend yield0.88%
P/E, 3-year average18.04x
P/B, 3-year average2.76x
P/E, 5-year average15.68x
P/B, 5-year average2.50x
Profitability
Operating margin (excl. other income)22.83%
Operating margin (incl. other income)25.49%
EBITDA margin28.46%
Pre-tax margin26.35%
Net profit margin19.67%
Net margin, latest quarter22.69%
ROE18.48%
ROCE24.04%
ROA15.14%
ROE, 3-year average16.83%
ROCE, 3-year average22.94%
ROA, 3-year average14.06%
ROE, 5-year average17.43%
ROCE, 5-year average23.91%
ROA, 5-year average14.34%
ROIC (approx.)24.23%
Tax rate26.09%
Other income / net worth2.35%
Growth
Sales growth (latest year)25.08%
Profit growth (latest year)45.77%
Sales CAGR, 3 years22.36%
Sales CAGR, 5 years19.20%
Profit CAGR, 3 years26.43%
Profit CAGR, 5 years22.83%
Sales growth QoQ38.97%
Profit growth QoQ98.28%
Sales growth YoY (latest quarter)41.92%
Profit growth YoY (latest quarter)119.59%
Per share
EPS (TTM)Rs 18.69
EPS (latest year)Rs 15.11
EPS (latest quarter)Rs 6.55
EPS, 3-year averageRs 11.52
EPS, 5-year averageRs 10.38
Book value per shareRs 97.95
Sales per shareRs 95.04
Cash flow per shareRs 2.09
Free cash flow per shareRs 0.71
Dividend per share (latest year)Rs 2.75
Dividend per share, 3-year averageRs 2.32
Dividend per share, 5-year averageRs 2.03
Dividends
Dividend payout18.20%
Dividend payout, 3-year average19.90%
Dividend payout, 5-year average19.59%
Efficiency
Asset turnover0.72x
Fixed asset turnover10.53x
Inventory turnover1.18x
Inventory days309 days
Debtor days65 days
Debtors turnover5.61x
Creditor days60 days
Cash conversion cycle333 days
Working capital days208 days
Leverage
Total debtRs 77 Cr
Cash and bankRs 306 Cr
Net debtRs -229 Cr
Debt to equity0.07x
Net debt / EBITDA-0.75x
Interest coverage61.30x
Current ratio (filing 2026-03-31)5.94x
Quick ratio (filing 2026-03-31)3.16x
Trade payables (filing 2026-03-31)Rs 107 Cr
Owners' fund to total sources81.25%
Debt to assets5.66%
Cash flow
Cash from Operating Activity (latest year)Rs 24 Cr
Cash from Investing Activity (latest year)Rs -71 Cr
Cash from Financing Activity (latest year)Rs 171 Cr
Net Cash Flow (latest year)Rs 124 Cr
Free cash flow (latest year)Rs 8 Cr
FCFE (approx.: FCF + change in debt)Rs 58 Cr
Cash from ops / profit, 5 years0.31x
Sales to cash flow41.36x
Statement figures
Net sales (TTM)Rs 1,073 Cr
Net sales (latest year)Rs 977 Cr
Sales (latest quarter)Rs 326 Cr
Operating profit excl. other income (latest year)Rs 223 Cr
Operating profit (latest quarter)Rs 66 Cr
Other income (TTM)Rs 76 Cr
EBITDA (TTM)Rs 305 Cr
PBDT (TTM)Rs 301 Cr
Profit before tax (TTM)Rs 283 Cr
Tax (latest year)Rs 60 Cr
Net profit (TTM)Rs 211 Cr
Net profit (latest year)Rs 171 Cr
Net profit (latest quarter)Rs 74 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 688 Cr
Total expenditure (latest year)Rs 754 Cr
Total income (latest year)Rs 1,003 Cr
Share capitalRs 23 Cr
ReservesRs 1,083 Cr
Shareholders' fundsRs 1,106 Cr
Total assetsRs 1,361 Cr
Net blockRs 93 Cr
InvestmentsRs 182 Cr
ReceivablesRs 174 Cr
InventoryRs 583 Cr
Other liabilitiesRs 178 Cr
Shares outstanding (crore)11.29
Ownership
Promoter holding58.51% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 16.6 is at the 62th percentile of its own 9.4-year range (median 12.3, low 2.9, high 45.9).
P/B 3.17 is at the 74th percentile (median 2.09).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodGOLDIAMNifty 50Difference
1 week-3.4%-2.8% -0.6 pts
1 month-9.2%-6.8% -2.4 pts
3 months-13.7%-7.6% -6.1 pts
6 months+54.3%+0.4% +53.8 pts
1 year+11.6%-9.9% +21.5 pts
2 years+9.3%-13.6% +22.8 pts
3 years+227.2%+14.2% +213.0 pts
5 years+124.0%+27.9% +96.1 pts
1 mutual fund schemes hold about ₹0 Cr. Over three months 1 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal BSE 1000 Index Fund0.01%0 +16%

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was 32% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 11% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹326 Cr +41.7% vs Jun 2025. Net profit ₹74 Cr +117.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
KDDL Ltd4,83649.311.7 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
Vaibhav Global Ltd3,39311.916.4 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-10Bonus 1:30.7500
2026-02-12Interim Dividend - Rs 2.75 Per Share
2025-09-19Dividend - Re 1 Per Share
2025-02-14Interim Dividend - Re 1 Per Share
2024-09-19Annual General Meeting
2024-08-22Interim Dividend - Re 1 Per Share
2023-11-24Interim Dividend - Rs 1.20 Per Share
2023-09-15Annual General Meeting
2023-07-21Buy Back
2023-02-22Interim Dividend - Rs 2 Per Share
2022-09-15Annual General Meeting/Dividend - Rs 0.60 Per Share
2022-03-28Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share0.2000
2022-02-17Interim Dividend - Rs 3 Per Share
2021-10-26 Buy Back
2021-08-12 Annual General Meeting/Dividend - Rs 3 Per Share
2021-02-22 Interim Dividend - Rs 2 Per Share
2020-11-19 Interim Dividend - Rs 3 Per Share
2020-09-17 Annual General Meeting/Dividend - Rs 1.50 Per Share
2020-02-24 Interim Dividend - Rs 3 Per Share
2019-09-19 Annual General Meeting/Dividend Re 1 Per Share
2019-08-20 Interim Dividend - Rs 2 Per Share
2019-02-21 Interim Dividend - Rs 2 Per Share
2018-09-12 Dividend- Rs 1.50 Per Share
2018-09-12 Annual General Meeting (Purpose Revised)
2017-09-14 Annual General Meeting
2017-02-17 Interim Dividend Rs 2/- Per Share (Purpose Revised)
2016-09-15 Annual General Meeting/Dividend Re 0.50 Per Share
2016-02-23 Interim Dividend - Rs 2/- Per Share
2015-09-18 Annual General Meeting/ Dividend - Rs 1.50/- Per Share
2014-09-16Annual General Meeting / Final Dividend - Rs 1.20/- Per Share
2013-08-22Annual General Meeting/Dividend Re 0.50 Per Share
2013-02-25Interim Dividend Re 1 Per Share
2012-07-30Annual General Meeting/ Dividend Rs. 0.40 Per Share
2012-02-17Interim Dividend Rs.1.10 Per Share
2011-08-01Annual General Meeting
2011-02-22Interim Dividend-Re.1/- Per Share
2010-08-02Annual General Meeting And Dividend Re.1/- Per Share
2009-09-14Annual General Meeting
2008-09-18Annual General Meeting
2007-08-30Agm
2007-03-152nd Int Div-Re1.00 Per Shpurpose Revised
2006-11-15Int Div-Re.1/- Per Sh
2006-07-20Agm/Fin Div-Re.1/- Per Sh
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
Trade dateShares sold short
2026-09-291
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Goldiam International Ltd?

Goldiam International Ltd (GOLDIAM) has a market capitalisation of Rs 4,861 Cr. at the 2026-10-01 close.

What is the P/E ratio of Goldiam International Ltd?

Goldiam International Ltd trades at a P/E of 23.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Goldiam International Ltd's latest quarterly results?

In the Jun 2026 quarter, Goldiam International Ltd sales was Rs 326 Cr (+41.7% vs Jun 2025) and net profit was Rs 74 Cr.

What is the 52-week high and low of Goldiam International Ltd?

The 52-week high is Rs 398.20 and the 52-week low is Rs 198.75.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03