MarketFriction

Triton Valves Ltd

NSE TRITONV · BSE 505978 · Auto Components & Equipments
₹1,078.00 -0.54%
NSE close2026-10-01
52 week range1,020.00 - 1,219.30
Market cap₹545 Cr.
P/E28.0
Price band 20% Delivery 69.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales102.35114.78105.04105.88118.45121.65142.39134.73131.61152.75159.33186.60
Expenses94.60107.4596.7498.87109.82114.21134.34126.26122.71141.44147.79174.40
Operating Profit7.757.338.307.018.637.448.058.478.9011.3111.5412.20
OPM %7.57%6.39%7.90%6.62%7.29%6.12%5.65%6.29%6.76%7.40%7.24%6.54%
Other Income0.200.300.010.390.120.580.050.370.15-1.30-0.220.20
Interest3.473.252.902.463.143.043.923.493.323.343.223.24
Depreciation3.373.333.552.802.883.213.093.012.733.063.363.01
Profit before tax1.111.051.862.142.731.771.092.343.003.614.746.15
Tax %44.14%34.29%50.54%25.23%28.21%38.98%55.96%34.19%35.67%27.15%24.05%-59.19%
Net Profit0.620.690.921.601.961.070.491.541.942.643.609.79
EPS in Rs1.481.641.963.404.172.231.023.214.045.187.0319.11
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales214230322362428488578630
Expenses191207304348398457538586
Operating Profit2323181431314044
OPM %11%10%6%3.9%7%6%7%7%
Other Income121111-1-1
Interest5481213131313
Depreciation1111131313121212
Profit before tax710-2-10581418
Tax %26%20%25%-9%46%34%29%
Net Profit58-3-9351018
EPS in Rs13.2919.02-7.00-20.625.9810.6718.9635.36
Dividend Payout %28%26%-18%-6%42%23%3%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%20%17%22%
Compounded Profit Growth%7%47%285%
Stock Price CAGR14%27%39%37%
Return on Equity%1%6%9%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1111111
Reserves77858070102108127
Borrowings5998122131120132132
Other Liabilities22323039414764
Total Liabilities159215233242264288325
Fixed Assets58899094837884
CWIP3541296
Investments0111121
Other Assets98120138146177199233
Total Assets159215233242264288325
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity226-91625-1418
Cash from Investing Activity-12-38-16-151-17-13
Cash from Financing Activity-03415-441-5
Net Cash Flow102-11-230-301
Free Cash Flow10-32-22321-294
CFO/OP114%27%-32%127%89%-36%56%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days59705354435048
Inventory Days951091129792104104
Days Payable47714346424146
Cash Conversion Cycle10710812210593113106
Working Capital Days5-12-9-5-41421
ROCE %9%3%1%9%9%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52.85%52.85%52.85%46.35%46.35%46.35%45.70%45.69%45.69%45.96%45.96%46.11%
FIIs0.00%0.00%0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.57%0.56%0.56%0.56%0.00%0.00%0.00%
Public47.15%47.16%47.15%53.64%53.62%53.08%53.74%53.76%53.73%54.04%54.03%53.89%
No. of Shareholders5,9756,0465,8166,0786,0855,9855,9596,1296,0465,9246,2496,608

Fundamentals

Market Cap₹ 545 Cr.
Current Price₹ 1,075
Stock P/E28.0
Book Value₹ 250
ROCE11.3 %
ROE8.91 %
Dividend Yield0.23 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)285%
Consolidated figures.
Valuation
Market capRs 547 Cr
Enterprise valueRs 677 Cr
P/E (TTM)30.43x
Price to book7.64x
Price to sales0.87x
EV / EBITDA15.82x
EV / EBIT22.11x
EV / sales1.07x
Price to cash flow33.46x
Earnings yield3.29%
Dividend yield0.10%
P/E, 3-year average3.17x
P/B, 3-year average0.39x
Profitability
Operating margin (excl. other income)3.94%
Operating margin (incl. other income)4.09%
EBITDA margin6.79%
Pre-tax margin2.78%
Net profit margin2.85%
Net margin, latest quarter5.25%
ROE-11.39%
ROCE1.08%
ROA-3.65%
ROE, 3-year average-1.79%
ROCE, 3-year average4.27%
ROA, 3-year average-0.26%
ROIC (approx.)13.80%
Tax rate9.13%
Other income / net worth0.77%
Growth
Sales growth (latest year)12.57%
Sales CAGR, 3 years19.23%
Sales growth QoQ17.12%
Profit growth QoQ171.94%
Sales growth YoY (latest quarter)38.50%
Profit growth YoY (latest quarter)535.71%
Per share
EPS (TTM)Rs 35.43
EPS (latest year)Rs -83.27
EPS (latest quarter)Rs 19.30
EPS, 3-year averageRs -11.94
Book value per shareRs 141.02
Sales per shareRs 1,242.58
Cash flow per shareRs 32.21
Free cash flow per shareRs 7.89
Dividend per share (latest year)Rs 5.00
Dividend per share, 3-year averageRs 10.00
Dividends
Dividend payout, 3-year average26.41%
Efficiency
Asset turnover1.50x
Fixed asset turnover3.85x
Inventory turnover4.49x
Inventory days81 days
Debtor days54 days
Debtors turnover6.74x
Creditor days46 days
Cash conversion cycle106 days
Working capital days21 days
Leverage
Total debtRs 131 Cr
Cash and bankRs 1 Cr
Net debtRs 130 Cr
Debt to equity1.83x
Net debt / EBITDA3.04x
Interest coverage2.33x
Owners' fund to total sources29.59%
Debt to assets54.21%
Cash flow
Cash from Operating Activity (latest year)Rs 16 Cr
Cash from Investing Activity (latest year)Rs -15 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 13 Cr
Cash from ops / profit, 5 years6.00x
Sales to cash flow22.18x
Statement figures
Net sales (TTM)Rs 630 Cr
Net sales (latest year)Rs 362 Cr
Sales (latest quarter)Rs 187 Cr
Operating profit excl. other income (latest year)Rs 14 Cr
Operating profit (latest quarter)Rs 12 Cr
Other income (TTM)Rs -1 Cr
EBITDA (TTM)Rs 43 Cr
PBDT (TTM)Rs 30 Cr
Profit before tax (TTM)Rs 18 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs 18 Cr
Net profit (latest year)Rs -9 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 12 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 13 Cr
Cost of goods sold (latest year)Rs 311 Cr
Total expenditure (latest year)Rs 348 Cr
Total income (latest year)Rs 363 Cr
Share capitalRs 1 Cr
ReservesRs 70 Cr
Shareholders' fundsRs 72 Cr
Total assetsRs 242 Cr
Net blockRs 94 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 1 Cr
ReceivablesRs 54 Cr
InventoryRs 69 Cr
Other liabilitiesRs 39 Cr
Shares outstanding (crore)0.51
Ownership
Promoter holding46.11% (+0.42 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 30.4 is the lowest in its own 3.4-year history (median 66.4, low 30.4, high 85.1).
P/B 7.64 is at the 88th percentile (median 4.72).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodTRITONVNifty 50Difference
1 week-2.8%-2.8% -0.1 pts
1 month-5.3%-6.8% +1.4 pts
3 years+170.3%+14.2% +156.1 pts
5 years+232.9%+27.9% +205.1 pts

Red flags

F-score 4 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹187 Cr +38.5% vs Jun 2025. Net profit ₹10 Cr +535.7%.
Against our estimate for Jun 2026: sales +16.6%, profit +282.2% big beat. Our estimate for Sep 2026: sales Rs 165 Cr, profit Rs 3 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-18Dividend - Rs 2.50 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Triton Valves Ltd?

Triton Valves Ltd (TRITONV) has a market capitalisation of Rs 545 Cr. at the 2026-10-01 close.

What is the P/E ratio of Triton Valves Ltd?

Triton Valves Ltd trades at a P/E of 28.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Triton Valves Ltd's latest quarterly results?

In the Jun 2026 quarter, Triton Valves Ltd sales was Rs 187 Cr (+38.5% vs Jun 2025) and net profit was Rs 10 Cr.

What is the 52-week high and low of Triton Valves Ltd?

The 52-week high is Rs 1,219.30 and the 52-week low is Rs 1,020.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03