MarketFriction

Sundaram Brake Linings Ltd

NSE SUNDRMBRAK · BSE 590072 · Auto Components & Equipments
₹669.95 -0.90%
NSE close2026-10-01
52 week range460.00 - 920.00
Market cap₹267 Cr.
P/E74.4
Price band 20% Delivery 96.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales85.3684.8089.0383.7183.2588.3096.9692.0178.0384.1990.4390.98
Expenses80.2778.8488.3579.9479.7685.6093.5890.4280.1783.6081.9588.89
Operating Profit5.095.960.683.773.492.703.381.59-2.140.598.482.09
OPM %5.96%7.03%0.76%4.50%4.19%3.06%3.49%1.73%-2.74%0.70%9.38%2.30%
Other Income0.860.061.960.430.491.000.890.531.510.322.010.51
Interest0.880.700.770.850.871.131.181.020.780.750.680.76
Depreciation1.591.621.631.531.541.551.351.591.711.351.651.37
Profit before tax3.483.700.241.821.571.021.74-0.49-3.12-1.198.160.47
Tax %18.10%14.86%-141.67%18.13%6.37%12.75%24.14%8.16%0.00%4.20%8.58%-2.13%
Net Profit2.863.160.581.491.470.891.32-0.53-3.12-1.247.470.48
EPS in Rs7.278.031.473.793.742.263.35-1.35-7.93-3.1518.991.22
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales228228247286258237295355352352345344
Expenses221219240275252229292352334338335335
Operating Profit797116833191599
OPM %2.9%3.8%2.9%4.0%2.2%3.4%1.1%0.7%5%4.1%2.7%2.6%
Other Income223351533344
Interest332322354543
Depreciation654556666666
Profit before tax0146320-512634
Tax %232%-23%-0%-9%16%-186%38%-11%13%16%24%
Net Profit-0247360-510534
EPS in Rs-1.044.479.5617.926.4015.250.20-12.1525.6413.146.539.13
Dividend Payout %0%0%0%0%0%0%0%0%8%11%10%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth4%8%-1%-5%
Compounded Profit Growth23%-16%36%14%
Stock Price CAGR3%11%10%-12%
Return on Equity4%2%6%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital444444444444
Reserves666667717880868781919598
Borrowings514833303324304250445646
Other Liabilities565456657371626571677061
Total Liabilities177172160170189179182197206206225209
Fixed Assets817771686768676867656770
CWIP000003311341
Investments000001111100
Other Assets969489103122107112127137137154138
Total Assets177172160170189179182197206206225209
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-18194317-4-2115021
Cash from Investing Activity-2-2-11-4-6-4-8-6-6-7-7
Cash from Financing Activity2-9-18-52-125105-97-14
Net Cash Flow-1-20-00-0-30-00-00
Free Cash Flow-46173-111-8-10-59-814
CFO/OP-146%186%182%25%32%311%31%-46%40%94%10%228%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8385707879741008071728277
Inventory Days908510510098112103107958810798
Days Payable1061198991849910693818710081
Cash Conversion Cycle675187879387979385728894
Working Capital Days3018283138433326343639
ROCE %-4%3%4%6%8%5%3%0%-1%11%8%5%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters65.54%65.54%65.54%65.54%65.54%65.54%63.93%63.93%63.93%63.94%63.94%63.94%
FIIs0.00%0.00%0.00%0.01%0.01%0.02%0.00%0.01%0.00%0.00%0.00%0.00%
Public34.45%34.46%34.46%34.45%34.44%34.44%36.06%36.04%36.06%36.06%36.06%36.07%
No. of Shareholders8,1877,7907,7457,9768,0398,6128,3938,4808,7738,6248,5558,403

Fundamentals

Market Cap₹ 267 Cr.
Current Price₹ 672
Stock P/E74.4
Book Value₹ 259
ROCE4.85 %
ROE2.54 %
Dividend Yield0.10 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)14%
Standalone figures.
Valuation
Market capRs 264 Cr
Enterprise valueRs 309 Cr
P/E (TTM)73.43x
Price to book2.58x
Price to sales0.77x
EV / EBITDA23.12x
EV / EBIT42.40x
EV / sales0.90x
Price to cash flow12.33x
Earnings yield1.36%
Dividend yield0.10%
P/E, 3-year average51.20x
P/B, 3-year average2.50x
P/E, 5-year average457.80x
P/B, 5-year average2.06x
Profitability
Operating margin (excl. other income)2.69%
Operating margin (incl. other income)3.96%
EBITDA margin3.89%
Pre-tax margin1.26%
Net profit margin1.04%
Net margin, latest quarter0.53%
ROE2.55%
ROCE4.86%
ROA1.19%
ROE, 3-year average6.35%
ROCE, 3-year average7.99%
ROA, 3-year average2.83%
ROE, 5-year average2.74%
ROCE, 5-year average5.12%
ROA, 5-year average1.23%
ROIC (approx.)3.78%
Tax rate23.51%
Other income / net worth4.29%
Growth
Sales growth (latest year)-2.15%
Profit growth (latest year)-50.29%
Sales CAGR, 3 years-0.97%
Sales CAGR, 5 years7.79%
Profit CAGR, 5 years-15.60%
Sales growth QoQ0.61%
Profit growth QoQ-93.57%
Sales growth YoY (latest quarter)-1.12%
Per share
EPS (TTM)Rs 9.12
EPS (latest year)Rs 6.53
EPS (latest quarter)Rs 1.22
EPS, 3-year averageRs 15.11
EPS, 5-year averageRs 6.67
Book value per shareRs 259.32
Sales per shareRs 873.36
Cash flow per shareRs 54.31
Free cash flow per shareRs 35.58
Dividend per share (latest year)Rs 0.66
Dividend per share, 3-year averageRs 1.39
Dividend per share, 5-year averageRs 1.39
Dividends
Dividend payout10.12%
Dividend payout, 3-year average9.79%
Dividend payout, 5-year average9.79%
Efficiency
Asset turnover1.65x
Fixed asset turnover4.90x
Inventory turnover5.01x
Inventory days73 days
Debtor days77 days
Debtors turnover4.72x
Creditor days81 days
Cash conversion cycle94 days
Working capital days39 days
Leverage
Total debtRs 46 Cr
Cash and bankRs 0 Cr
Net debtRs 46 Cr
Debt to equity0.45x
Net debt / EBITDA3.40x
Interest coverage2.45x
Current ratio (filing 2026-03-31)1.39x
Quick ratio (filing 2026-03-31)0.89x
Trade payables (filing 2026-03-31)Rs 39 Cr
Owners' fund to total sources48.79%
Debt to assets21.90%
Cash flow
Cash from Operating Activity (latest year)Rs 21 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs -14 Cr
Free cash flow (latest year)Rs 14 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years2.69x
Sales to cash flow16.13x
Statement figures
Net sales (TTM)Rs 344 Cr
Net sales (latest year)Rs 345 Cr
Sales (latest quarter)Rs 91 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 237 Cr
Total expenditure (latest year)Rs 335 Cr
Total income (latest year)Rs 349 Cr
Share capitalRs 4 Cr
ReservesRs 98 Cr
Shareholders' fundsRs 102 Cr
Total assetsRs 209 Cr
Net blockRs 70 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 73 Cr
InventoryRs 47 Cr
Other liabilitiesRs 61 Cr
Shares outstanding (crore)0.39
Ownership
Promoter holding63.94% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 73.4 is at the 75th percentile of its own 6.9-year range (median 41.4, low 8.9, high 158.5).
P/B 2.58 is at the 60th percentile (median 2.07).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSUNDRMBRAKNifty 50Difference
1 week-3.4%-2.8% -0.6 pts
1 month-12.8%-6.8% -6.0 pts
3 months-18.0%-7.6% -10.4 pts
6 months+44.1%+0.4% +43.7 pts
1 year-13.0%-9.9% -3.1 pts
2 years-32.8%-13.6% -19.3 pts
3 years+34.2%+14.2% +20.0 pts
5 years+67.6%+27.9% +39.7 pts

Red flags

F-score 6 of 8
lookProfit leans on other income Other income was 130% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹91 Cr -1.1% vs Jun 2025. Net profit ₹0 Cr +190.6%.
Against our estimate for Jun 2026: sales +4.9%, profit +154.0% in line. Our estimate for Sep 2026: sales Rs 75 Cr, profit Rs 0 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-17Dividend - Re 0.65 Per Share
2025-07-18Dividend - Rs 1.50 Per Share
2024-07-16Annual General Meeting/Dividend - Rs 2 Per Share
2023-07-21Annual General Meeting
2022-07-27Annual General Meeting
2021-08-03 Annual General Meeting
2020-07-31 Annual General Meeting
2019-08-08 Annual General Meeting
2018-08-01 Annual General Meeting
2017-07-27 Annual General Meeting
2016-07-22 Annual General Meeting
2015-07-29Annual General Meeting
2014-07-24Annual Book Closure / Annual General Meeting
2013-07-25Annual General Meeting
2012-07-19Annual General Meeting/Dividend Rs 3 Per Share
2011-07-21Annual General Meeting And Dividend Rs.4/- Per Share
2010-07-14Annual General Meeting
2010-03-03Int Div-Rs.4/- Per Share Purpose Revised
2009-08-07Annual General Meeting
2009-07-03Int Div-Rs.4/- Per Share Purpose Revised
2009-05-14Rht 9:20@Prem Rs112 Pr Sh
2008-08-20Annual General Meeting
2008-06-23Interim Dividend - 60%
2007-07-12Agm
2007-06-123rd Interim Dividend-30% Purpose Revised
2007-03-202nd Interim Dividend-50% Purpose Revised
2007-01-29Interim Dividend-50% Purpose Revised
2006-05-092nd Int Div-Rs.5/- Per Shpurpose Revised
DateTypeWhat it says
2026-08-08Board meeting outcomeSundaram Brake Linings Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-30UpdatesThis is to inform that pursuant to Regulation 29 (1) (a) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, the meeting o...
2026-07-24Shareholder meetingProceedings of undefined held on July 24, 2026
2026-07-02Updates.Pursuant to Regulation 34(1) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 ( SEBI Lis...
2026-07-01UpdatesNotice convening the 52nd Annual General Meeting ( AGM ) and Annual Report 2025-26.
2026-07-01Shareholder meetingNotice of Annual General Meeting to be held on July 24, 2026
2026-06-18Record DateRecord date for the purpose of Dividend is 17-Jul-2026.
2026-05-27Updates. Regulation 24A of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, - secretarial compliance report
2026-05-25ResignationResignation of Director/KMP/SMP
2026-05-25UpdatesIn compliance with Regulation 30 read with Schedule III of the Listing Regulations, we hereby inform you that Ms. Shobhana Ramachandhran (DIN: 0027383...
2026-05-25Board meeting outcomeOutcome of Board Meeting held on May 25, 2026.
2026-05-25DividendBoard of Directors at its meeting held on May 25, 2026, recommended Final Dividend of Rs. 00.65 per equity share.
2026-05-25Board meeting outcomeSundaram Brake Linings Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-05Disclosure under SEBI TakeovKrishna Mahesh has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Ac...
2026-04-11Disruption of OperationsA fire incident occurred at our Plant I
2026-04-02Disruption of OperationsA fire incident occurred at our Plant II situated at TSKP2, Kariapatti, Virudhunagar, Tamil Nadu
2026-03-27Credit Rating- RevisionCredit Rating- Revision
2026-03-09AppointmentAppointment of Mr Hari S as Chief Financial Officer of the company w.e.f. March 09, 2026.
2026-02-09ResignationResignation of Mr V Srinivasan as Chief Financial Officer of the company w.e.f. February 09, 2026.
2026-02-06ResignationResignation of Mr V Srinivasan as Chief Financial Officer of the company w.e.f. February 06, 2026.
2026-02-06ResignationResignation of Mr J R Vishnu Varthan as Company Secretary and Compliance Officer of the company w.e.f. March 18, 2026.
2026-02-06Board meeting outcomeSundaram Brake Linings Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-11Board meeting outcomeSundaram Brake Linings Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-03-02NCLATSundaram Brake Linings Limited & Ors VS Chief Materials Manager South Eastern Railways & Ors
2021-02-02NCLATSundaram Brake Linings Limited & Ors VS Chief Materials Manager South Eastern Railways & Ors
2020-12-08NCLATSundaram Brake Linings Limited & Ors VS Chief Materials Manager South Eastern Railways & Ors
2020-10-19NCLATHindustan Composites Ltd & Ors VS Sundaram Brake Linings Ltd
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Less than 100 unique PAN traded in previous 30 daysScrip PE is greater than 50 (4 trailing quarters)

Quick answers

What is the market cap of Sundaram Brake Linings Ltd?

Sundaram Brake Linings Ltd (SUNDRMBRAK) has a market capitalisation of Rs 267 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sundaram Brake Linings Ltd?

Sundaram Brake Linings Ltd trades at a P/E of 74.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sundaram Brake Linings Ltd's latest quarterly results?

In the Jun 2026 quarter, Sundaram Brake Linings Ltd sales was Rs 91 Cr (-1.1% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of Sundaram Brake Linings Ltd?

The 52-week high is Rs 920.00 and the 52-week low is Rs 460.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03