Price
Financials
Standalone, Rs crore| Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Sales | 180 | 217 | 267 | 288 | 310 |
| Expenses | 152 | 174 | 216 | 227 | 251 |
| Operating Profit | 28 | 43 | 51 | 60 | 59 |
| OPM % | 16% | 20% | 19% | 21% | 19% |
| Other Income | 0 | 3 | 3 | 1 | 1 |
| Interest | 3 | 2 | 2 | 1 | 2 |
| Depreciation | 13 | 13 | 18 | 18 | 16 |
| Profit before tax | 13 | 30 | 33 | 42 | 41 |
| Tax % | 32% | 43% | 27% | 23% | 19% |
| Net Profit | 9 | 17 | 24 | 32 | 33 |
| EPS in Rs | 3,042.40 | 6,010.56 | 5.56 | 7.26 | 7.54 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 240 | 283 | 423 | 531 | 658 | 1,058 |
| Expenses | 213 | 254 | 376 | 452 | 537 | 842 |
| Operating Profit | 28 | 29 | 47 | 78 | 121 | 217 |
| OPM % | 12% | 10% | 11% | 15% | 18% | 20% |
| Other Income | 3 | 3 | 7 | 5 | 4 | 5 |
| Interest | 4 | 7 | 16 | 38 | 12 | 9 |
| Depreciation | 17 | 21 | 30 | 36 | 45 | 63 |
| Profit before tax | 9 | 4 | 8 | 9 | 68 | 150 |
| Tax % | 17% | 21% | -7% | 33% | 30% | 31% |
| Net Profit | 7 | 4 | 9 | 6 | 47 | 104 |
| EPS in Rs | 6,609.09 | 3,181.82 | 7,720.72 | 5,250.00 | 16,625.44 | 23.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 35% | 36% | 61% | ||
| Compounded Profit Growth | % | 69% | 128% | 117% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 18% | 22% | 27% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 44 |
| Reserves | 109 | 114 | 115 | 124 | 303 | 405 |
| Borrowings | 47 | 90 | 134 | 170 | 64 | 72 |
| Other Liabilities | 64 | 58 | 82 | 108 | 123 | 292 |
| Total Liabilities | 220 | 262 | 331 | 402 | 491 | 814 |
| Fixed Assets | 71 | 102 | 136 | 151 | 197 | 253 |
| CWIP | 36 | 32 | 44 | 62 | 53 | 91 |
| Investments | 0 | 0 | 0 | 0 | 19 | 0 |
| Other Assets | 113 | 129 | 151 | 189 | 222 | 470 |
| Total Assets | 220 | 262 | 331 | 402 | 491 | 814 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 16 | 10 | 78 | 61 | 91 | 128 |
| Cash from Investing Activity | -26 | -51 | -51 | -59 | -105 | -148 |
| Cash from Financing Activity | 2 | 35 | -24 | -1 | 13 | 18 |
| Net Cash Flow | -7 | -6 | 2 | 0 | -1 | -2 |
| Free Cash Flow | -7 | -40 | 22 | -6 | 5 | -47 |
| CFO/OP | 63% | 39% | 166% | 85% | 87% | 71% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 46 | 21 | 13 | 19 | 24 | 46 |
| Inventory Days | 135 | 173 | 109 | 118 | 120 | 106 |
| Days Payable | 124 | 83 | 80 | 77 | 76 | 128 |
| Cash Conversion Cycle | 57 | 110 | 42 | 60 | 68 | 25 |
| Working Capital Days | 9 | 2 | -38 | -43 | 21 | 17 |
| ROCE % | 6% | 11% | 18% | 24% | 35% |
| Mar 2026 | Jun 2026 | |
|---|---|---|
| Promoters | 26.24% | 26.23% |
| FIIs | 2.52% | 4.27% |
| DIIs | 43.93% | 39.81% |
| Public | 27.31% | 29.70% |
| No. of Shareholders | 18,127 | 25,697 |
Fundamentals
Market Cap₹ 15,396 Cr.
Current Price₹ 3,486
Stock P/E131
Book Value₹ 102
ROCE35.3 %
ROE26.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)61%
Compounded Profit Growth (TTM)117%
Standalone figures.
Valuation
Market capRs 15,163 Cr
Enterprise valueRs 15,244 Cr
P/E (TTM)4332.24x
Price to book132.68x
Price to sales53.53x
EV / EBITDA474.61x
EV / EBIT1324.44x
EV / sales53.82x
Price to cash flow1596.09x
Earnings yield0.02%
Profitability
Operating margin (excl. other income)10.40%
Operating margin (incl. other income)11.34%
EBITDA margin11.34%
Pre-tax margin1.56%
Net profit margin1.24%
ROE3.14%
ROCE6.39%
ROA1.45%
ROIC (approx.)4.66%
Tax rate20.81%
Other income / net worth2.32%
Growth
Sales growth (latest year)17.91%
Profit growth (latest year)-51.86%
Per share
EPS (TTM)Rs 0.79
EPS (latest year)Rs 3,185.87
Book value per shareRs 25.87
Sales per shareRs 64.13
Cash flow per shareRs 2.15
Free cash flow per shareRs -10.64
Efficiency
Asset turnover1.08x
Fixed asset turnover2.78x
Inventory turnover2.20x
Inventory days166 days
Debtor days21 days
Debtors turnover17.59x
Creditor days128 days
Cash conversion cycle25 days
Working capital days17 days
Leverage
Total debtRs 90 Cr
Cash and bankRs 8 Cr
Net debtRs 82 Cr
Debt to equity0.79x
Net debt / EBITDA2.54x
Interest coverage1.62x
Current ratio (filing 2026-03-31)1.38x
Quick ratio (filing 2026-03-31)0.76x
Trade payables (filing 2026-03-31)Rs 226 Cr
Owners' fund to total sources43.54%
Debt to assets34.22%
Cash flow
Cash from Operating Activity (latest year)Rs 10 Cr
Cash from Investing Activity (latest year)Rs -51 Cr
Cash from Financing Activity (latest year)Rs 35 Cr
Net Cash Flow (latest year)Rs -6 Cr
Free cash flow (latest year)Rs -47 Cr
FCFE (approx.: FCF + change in debt)Rs -5 Cr
Cash from ops / profit, 5 years2.16x
Sales to cash flow29.82x
Statement figures
Net sales (TTM)Rs 283 Cr
Net sales (latest year)Rs 283 Cr
Operating profit excl. other income (latest year)Rs 29 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 32 Cr
PBDT (TTM)Rs 25 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 21 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 200 Cr
Total expenditure (latest year)Rs 254 Cr
Total income (latest year)Rs 286 Cr
Share capitalRs 0 Cr
ReservesRs 114 Cr
Shareholders' fundsRs 114 Cr
Total assetsRs 262 Cr
Net blockRs 102 Cr
Capital work in progressRs 32 Cr
ReceivablesRs 16 Cr
InventoryRs 91 Cr
Other liabilitiesRs 58 Cr
Shares outstanding (crore)4.42
Ownership
Promoter holding26.23%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | SEDEMAC | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.6% | -2.8% | +6.4 pts |
| 1 month | +14.9% | -6.8% | +21.7 pts |
| 3 months | +19.8% | -7.6% | +27.4 pts |
| 6 months | +126.8% | +0.4% | +126.4 pts |
53 mutual fund schemes hold about ₹2,326 Cr.
Over three months 8 bought more and 43 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| ICICI Pru Small Cap Fund | 2.11% | 207 | -0% |
| ICICI Pru Small Cap Fund | 2.11% | 201 | -0% |
| SBI Automotive Opportunities Fund | 2.43% | 140 | -25% |
| ICICI Pru Flexi Cap Fund | 0.51% | 133 | -23% |
| SBI Innovative Opportunities Fund | 2.55% | 133 | -16% |
| HDFC Defence Fund | 1.07% | 123 | -18% |
| Aditya Birla SL Multi Asset Allocation Fund | 1.59% | 121 | -18% |
| Aditya Birla SL Small Cap Fund | 1.42% | 88 | +23% |
| Sundaram Large Cap Fund | 2.75% | 84 | -11% |
| Helios Flexi Cap Fund | 0.94% | 83 | -23% |
| Aditya Birla SL Transportation and Logistics Fund | 4.63% | 78 | -22% |
| Franklin India Small Cap Fund | 0.51% | 75 | +100% |
| Bajaj Finserv Flexi Cap Fund | 0.74% | 61 | +88% |
| Tata Balanced Adv Fund | 0.66% | 58 | -8% |
| HDFC Transportation and Logistics Fund | 2.50% | 53 | -25% |
| HDFC Manufacturing Fund | 0.49% | 52 | -14% |
| PGIM India Small Cap Fund | 2.59% | 47 | -18% |
| SBI Quality Fund | 1.73% | 46 | -20% |
| Tata Business Cycle Fund | 1.75% | 46 | -18% |
| ITI Small Cap Fund | 1.14% | 41 | -15% |
| Sundaram Focused Fund | 3.49% | 38 | -14% |
| Edelweiss Recently Listed IPO Fund | 3.01% | 37 | -22% |
| HSBC Multi Asset Allocation Fund | 1.08% | 35 | -17% |
| Franklin India Aggressive Hybrid Fund | 1.31% | 31 | +100% |
| Franklin India Balanced Advantage Fund | 0.98% | 28 | +100% |
Red flags
F-score 4 of 8| explain | Debt up, profit down Borrowings up 90% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 54% vs sales +18% in 2026 |
| look | Profit leans on other income Other income was 60% of pre-tax profit in 2026 |
| look | Regulator order or action Regulator order or action 2026-09-12: SEDEMAC Mechatronics Limited has informed the Exchange about Action(s) taken or orders passed |
| look | Auditor change Auditor change 2026-05-18: SEDEMAC Mechatronics Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-24 | A91 Emerging Fund II LLP | Acquirer | sell | 2,403,105 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹310 Cr +72.2% vs Mar 2025.
Net profit ₹33 Cr +266.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Close to Close price movement greater than 100perc in previous 365 daysClose to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsScrip PE is greater than 50 (4 trailing quarters)
Quick answers
What is the market cap of Sedemac Mechatronics Ltd?
Sedemac Mechatronics Ltd (SEDEMAC) has a market capitalisation of Rs 15,396 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sedemac Mechatronics Ltd?
Sedemac Mechatronics Ltd trades at a P/E of 131 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sedemac Mechatronics Ltd's latest quarterly results?
In the Jun 2026 quarter, Sedemac Mechatronics Ltd sales was Rs 310 Cr (+72.2% vs Mar 2025) and net profit was Rs 33 Cr.
What is the 52-week high and low of Sedemac Mechatronics Ltd?
The 52-week high is Rs 3,596.00 and the 52-week low is Rs 1,413.10.