Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 76.33 | 82.22 | 81.00 | 76.50 | 91.31 | 102.58 | 106.18 | 99.63 | 115.59 | 123.10 | 130.40 | 119.72 |
| Expenses | 68.14 | 73.82 | 73.00 | 70.00 | 83.81 | 90.19 | 95.22 | 89.04 | 102.27 | 108.45 | 119.42 | 109.28 |
| Operating Profit | 8.19 | 8.40 | 8.00 | 6.50 | 7.50 | 12.39 | 10.96 | 10.59 | 13.32 | 14.65 | 10.98 | 10.44 |
| OPM % | 10.73% | 10.22% | 9.88% | 8.50% | 8.21% | 12.08% | 10.32% | 10.63% | 11.52% | 11.90% | 8.42% | 8.72% |
| Other Income | 0.19 | 0.65 | 1.65 | 1.59 | 1.60 | -0.53 | 0.51 | 1.18 | 0.87 | -0.18 | 2.53 | 0.61 |
| Interest | 1.89 | 1.67 | 1.55 | 1.45 | 1.67 | 1.71 | 1.57 | 2.04 | 2.12 | 2.00 | 2.33 | 2.38 |
| Depreciation | 2.83 | 2.69 | 2.94 | 2.96 | 3.24 | 3.76 | 1.72 | 3.66 | 3.89 | 4.42 | 5.79 | 4.37 |
| Profit before tax | 3.66 | 4.69 | 5.16 | 3.68 | 4.19 | 6.39 | 8.18 | 6.07 | 8.18 | 8.05 | 5.39 | 4.30 |
| Tax % | 23.22% | 27.51% | 0.19% | 26.90% | 28.40% | 25.98% | 19.93% | 20.76% | 21.76% | 21.24% | 42.86% | 24.88% |
| Net Profit | 2.82 | 3.41 | 5.15 | 2.68 | 2.99 | 4.73 | 6.54 | 4.80 | 5.73 | 6.06 | 4.45 | 3.23 |
| EPS in Rs | 0.99 | 1.19 | 1.48 | 0.77 | 0.90 | 1.14 | 1.30 | 1.04 | 1.16 | 1.47 | 1.50 | 0.83 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 226 | 286 | 313 | 312 | 377 | 469 | 489 |
| Expenses | 216 | 266 | 287 | 281 | 339 | 419 | 439 |
| Operating Profit | 10 | 20 | 26 | 31 | 37 | 50 | 49 |
| OPM % | 4.5% | 7% | 8% | 10% | 10% | 11% | 10% |
| Other Income | 6 | 1 | 1 | 3 | 3 | 4 | 4 |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 | 9 |
| Depreciation | 4 | 8 | 9 | 11 | 12 | 18 | 18 |
| Profit before tax | 8 | 7 | 12 | 16 | 22 | 28 | 26 |
| Tax % | 43% | 27% | 31% | 18% | 24% | 26% | |
| Net Profit | 4 | 5 | 8 | 13 | 17 | 21 | 19 |
| EPS in Rs | 1.57 | 1.87 | 2.93 | 3.82 | 4.12 | 5.18 | 4.96 |
| Dividend Payout % | 13% | 11% | 10% | 8% | 7% | 6% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 16% | 14% | 22% | ||
| Compounded Profit Growth | % | 47% | 30% | 12% | ||
| Stock Price CAGR | 30% | 21% | 8% | -6% | ||
| Return on Equity | % | 15% | 14% | 14% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 7 | 7 |
| Reserves | 24 | 29 | 37 | 104 | 119 | 142 |
| Borrowings | 75 | 81 | 82 | 68 | 86 | 98 |
| Other Liabilities | 60 | 59 | 66 | 58 | 111 | 113 |
| Total Liabilities | 165 | 175 | 190 | 238 | 323 | 361 |
| Fixed Assets | 59 | 60 | 64 | 70 | 126 | 154 |
| CWIP | 0 | 1 | 1 | 2 | 5 | 0 |
| Investments | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 105 | 114 | 125 | 166 | 191 | 206 |
| Total Assets | 165 | 175 | 190 | 238 | 323 | 361 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0 | 14 | 28 | 15 | 22 | 60 |
| Cash from Investing Activity | -30 | -8 | -16 | -48 | -29 | -40 |
| Cash from Financing Activity | 31 | -2 | -5 | 28 | 10 | -11 |
| Net Cash Flow | 1 | 4 | 6 | -4 | 3 | 9 |
| Free Cash Flow | -4 | 6 | 14 | 4 | -7 | 28 |
| CFO/OP | 9% | 81% | 115% | 64% | 64% | 128% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 69 | 66 | 64 | 68 | 74 | 59 |
| Inventory Days | 113 | 93 | 88 | 101 | 132 | 114 |
| Days Payable | 118 | 98 | 100 | 101 | 94 | 96 |
| Cash Conversion Cycle | 65 | 62 | 52 | 68 | 112 | 77 |
| Working Capital Days | 16 | 4 | 1 | 16 | 34 | 19 |
| ROCE % | 12% | 15% | 15% | 14% | 15% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 65.29% | 65.29% | 65.29% | 65.29% | 66.12% | 66.24% | 66.24% | 66.24% | 65.53% | 62.83% |
| FIIs | 0.00% | 0.00% | 2.93% | 2.83% | 4.54% | 4.49% | 3.64% | 5.10% | 4.90% | 3.39% | 2.33% | 2.79% |
| DIIs | 0.00% | 0.00% | 0.21% | 0.21% | 0.21% | 0.21% | 0.35% | 0.91% | 1.02% | 1.13% | 1.22% | 1.08% |
| Public | 24.99% | 25.01% | 31.55% | 31.65% | 29.95% | 29.98% | 29.87% | 27.76% | 27.84% | 29.25% | 30.93% | 33.30% |
| No. of Shareholders | 3,321 | 3,216 | 4,276 | 5,573 | 7,913 | 8,138 | 8,486 | 10,488 | 15,556 | 16,873 | 16,500 | 16,791 |
Fundamentals
Market Cap₹ 390 Cr.
Current Price₹ 112
Stock P/E21.9
Book Value₹ 42.7
ROCE15.4 %
ROE13.5 %
Dividend Yield0.27 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)12%
Consolidated figures.
Valuation
Market capRs 393 Cr
Enterprise valueRs 468 Cr
P/E (TTM)22.76x
Price to book11.39x
Price to sales0.80x
EV / EBITDA8.79x
EV / EBIT13.47x
EV / sales0.96x
Price to cash flow27.41x
Earnings yield4.39%
Dividend yield0.14%
Profitability
Operating margin (excl. other income)7.06%
Operating margin (incl. other income)7.58%
EBITDA margin10.89%
Pre-tax margin5.30%
Net profit margin3.54%
Net margin, latest quarter2.41%
ROE16.68%
ROCE12.49%
ROA3.15%
ROIC (approx.)23.27%
Tax rate26.94%
Other income / net worth4.29%
Growth
Sales growth (latest year)26.66%
Profit growth (latest year)19.38%
Sales growth QoQ-8.19%
Profit growth QoQ-44.83%
Sales growth YoY (latest quarter)20.16%
Profit growth YoY (latest quarter)-20.88%
Per share
EPS (TTM)Rs 4.94
EPS (latest year)Rs 9.38
EPS (latest quarter)Rs 0.82
Book value per shareRs 9.88
Sales per shareRs 139.86
Cash flow per shareRs 4.11
Free cash flow per shareRs 8.01
Dividend per share (latest year)Rs 1.00
Dividends
Dividend payout10.63%
Efficiency
Asset turnover1.64x
Fixed asset turnover4.80x
Inventory turnover4.22x
Inventory days86 days
Debtor days66 days
Debtors turnover5.50x
Creditor days96 days
Cash conversion cycle77 days
Working capital days19 days
Leverage
Total debtRs 81 Cr
Cash and bankRs 6 Cr
Net debtRs 75 Cr
Debt to equity2.35x
Net debt / EBITDA1.40x
Interest coverage3.94x
Current ratio (filing 2026-03-31)1.31x
Quick ratio (filing 2026-03-31)0.79x
Trade payables (filing 2026-03-31)Rs 66 Cr
Owners' fund to total sources19.75%
Debt to assets46.31%
Cash flow
Cash from Operating Activity (latest year)Rs 14 Cr
Cash from Investing Activity (latest year)Rs -8 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 28 Cr
FCFE (approx.: FCF + change in debt)Rs 34 Cr
Cash from ops / profit, 5 years2.17x
Sales to cash flow19.96x
Statement figures
Net sales (TTM)Rs 489 Cr
Net sales (latest year)Rs 286 Cr
Sales (latest quarter)Rs 120 Cr
Operating profit excl. other income (latest year)Rs 20 Cr
Operating profit (latest quarter)Rs 10 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 53 Cr
PBDT (TTM)Rs 44 Cr
Profit before tax (TTM)Rs 26 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 17 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 18 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 9 Cr
Cost of goods sold (latest year)Rs 195 Cr
Total expenditure (latest year)Rs 266 Cr
Total income (latest year)Rs 288 Cr
Share capitalRs 6 Cr
ReservesRs 29 Cr
Shareholders' fundsRs 35 Cr
Total assetsRs 175 Cr
Net blockRs 60 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 1 Cr
ReceivablesRs 52 Cr
InventoryRs 46 Cr
Other liabilitiesRs 59 Cr
Shares outstanding (crore)3.49
Ownership
Promoter holding62.83% (-3.41 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | REMSONSIND | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.3% | -2.8% | +4.1 pts |
| 1 month | +15.5% | -6.8% | +22.3 pts |
| 3 months | +35.8% | -7.6% | +43.4 pts |
| 6 months | +43.5% | +0.4% | +43.1 pts |
| 1 year | -10.2% | -9.9% | -0.2 pts |
| 2 years | -43.6% | -13.6% | -30.0 pts |
| 3 years | +26.7% | +14.2% | +12.5 pts |
| 5 years | +163.1% | +27.9% | +135.2 pts |
Red flags
F-score 7 of 8| look | On NSE surveillance On NSE surveillance: ASM short-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹120 Cr +20.2% vs Jun 2025.
Net profit ₹3 Cr -32.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-23 | Dividend - Re 0.10 Per Share | |
| 2026-06-03 | Interim Dividend - Re 0.20 Per Share | |
| 2025-09-12 | Dividend - Re 0.30 Per Share | |
| 2024-09-13 | Annual General Meeting/Dividend - Re 0.30 Per Share | |
| 2024-07-05 | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share | 0.2000 |
| 2023-09-08 | Annual General Meeting/Dividend - Rs 1.50 Per Share | |
| 2022-09-20 | Annual General Meeting/Dividend - Re 1 Per Share | |
| 2021-09-21 | Annual General Meeting/ Dividend Rs 1 Per Share | |
| 2020-09-21 | Annual General Meeting | |
| 2020-03-13 | Interim Dividend - Rs 1.50 Per Share | |
| 2019-09-05 | Annual General Meeting/Dividend - Rs 1.5 Per Share | |
| 2018-09-14 | Annual General Meeting/Dividend Re 1.30 Per Share | |
| 2017-09-14 | Annual General Meeting | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-22 | Annual General Meeting | |
| 2014-09-19 | Annual General Meeting | |
| 2013-09-17 | Annual General Meeting | |
| 2012-09-17 | Annual General Meeting | |
| 2011-08-12 | Annual General Meeting | |
| 2010-07-20 | Annual General Meeting | |
| 2009-09-22 | Annual General Meeting | |
| 2008-09-23 | Annual General Meeting | |
| 2007-09-21 | Agm | |
| 2006-09-22 | Agm |
| Date | Type | What it says |
|---|---|---|
| 2026-10-01 | Board meeting outcome | Outcome of Board Meeting held on October 01, 2026. |
| 2026-09-30 | Shareholder meeting | Proceedings of Annual General Meeting held on September 30, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along w... |
| 2026-09-30 | Price movement | Significant movement in price has been observed in Remsons Industries Limited. The Exchange, in order to ensure that investors have latest relevant in... |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Short Term Additional Surveillance Measure (Short Term ASM): stage 1