MarketFriction

Pricol Ltd

NSE PRICOLLTD · BSE 540293 · Auto Components & Equipments
₹734.50 -1.75%
NSE close2026-10-01
52 week range499.90 - 823.00
Market cap₹9,133 Cr.
P/E34.1
Microcap 250 Price band 20% Delivery 37.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales5785735846206696347698951,0071,0391,0991,105
Expenses511505510539592559689796889918968981
Operating Profit6668748077758099118121131124
OPM %12%12%13%13%12%12%10%11%12%12%12%11%
Other Income424264423242
Interest554332567988
Depreciation212120202122262930303132
Profit before tax444455596054536685849687
Tax %25%23%24%23%25%24%34%25%24%25%24%23%
Net Profit333442464541355064647367
EPS in Rs2.722.793.403.743.703.402.874.095.255.236.015.50
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,4731,3571,8141,2391,4131,5451,9592,2722,6924,0414,251
Expenses1,3651,3001,8681,2271,2241,3621,7301,9862,3793,5713,756
Operating Profit10856-5413189183229285313469495
OPM %7%4.1%-3.0%1.0%13%12%12%13%12%12%12%
Other Income1051315227141171212
Interest1914383443271818133031
Depreciation737494969482788290120123
Profit before tax26-26-173-1027480147186227331352
Tax %65%85%1%-3%44%36%15%24%26%24%
Net Profit9-49-174-994251125141167251268
EPS in Rs0.76-4.02-14.26-8.103.404.1910.2311.5413.7020.5821.99
Dividend Payout %103%-19%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%23%27%43%
Compounded Profit Growth%40%28%56%
Stock Price CAGR%49%32%40%
Return on Equity7%18%20%22%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9999121212121212
Reserves7166564903885135646928331,0041,243
Borrowings16444827943127915311061279379
Other Liabilities406617824501432469493529654841
Total Liabilities1,2951,7311,6021,3301,2351,1981,3071,4351,9492,475
Fixed Assets7398346997316426125976328711,045
CWIP27701422208153870112
Investments023512561414
Other Assets5298258875715735766917599941,304
Total Assets1,2951,7311,6021,3301,2351,1981,3071,4351,9492,475
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity589544151128183163255223281
Cash from Investing Activity-57-239-126-12-29-45-66-129-377-298
Cash from Financing Activity2318457-169-70-154-64-6914233
Net Cash Flow2340-25-2929-163357-1117
Free Cash Flow-30-49-69111971417911727-38
CFO/OP67%210%-74%1,210%68%107%87%103%73%78%
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days53803958495650466452
Inventory Days6712352100928172757170
Days Payable97173631351079275767571
Cash Conversion Cycle23302923344547456151
Working Capital Days-10-32-12-421214111689
ROCE %-1%-14%-9%16%14%20%25%21%24%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters38.51%38.51%38.51%38.51%38.51%38.51%38.51%38.51%38.51%38.51%38.51%38.51%
FIIs3.96%6.50%14.39%15.01%15.74%15.88%16.26%16.06%16.53%16.92%15.61%13.95%
DIIs5.59%6.92%16.59%16.45%15.70%16.39%15.66%15.50%14.55%12.29%12.44%11.79%
Public51.93%48.05%30.50%30.01%30.05%29.22%29.57%29.92%30.39%32.29%33.44%35.74%
No. of Shareholders77,5191,02,7861,29,0531,43,1981,65,0131,66,5211,68,1651,65,5001,64,9151,66,4021,64,5711,65,911

Fundamentals

Market Cap₹ 9,133 Cr.
Current Price₹ 749
Stock P/E34.1
Book Value₹ 103
ROCE24.5 %
ROE21.8 %
Dividend Yield0.27 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)43%
Compounded Profit Growth (TTM)56%
Consolidated figures.
Valuation
Market capRs 8,952 Cr
Enterprise valueRs 9,212 Cr
P/E (TTM)33.41x
Price to book7.13x
Price to sales2.11x
EV / EBITDA18.19x
EV / EBIT24.03x
EV / sales2.17x
Price to cash flow31.83x
Earnings yield2.99%
P/E, 3-year average30.56x
P/B, 3-year average5.34x
P/E, 5-year average28.60x
P/B, 5-year average4.47x
Profitability
Operating margin (excl. other income)11.62%
Operating margin (incl. other income)11.90%
EBITDA margin11.92%
Pre-tax margin8.29%
Net profit margin6.30%
Net margin, latest quarter6.06%
ROE22.09%
ROCE24.65%
ROA11.34%
ROE, 3-year average19.39%
ROCE, 3-year average23.39%
ROA, 3-year average10.49%
ROE, 5-year average17.39%
ROCE, 5-year average21.11%
ROA, 5-year average9.12%
ROIC (approx.)19.18%
Tax rate24.22%
Other income / net worth0.92%
Growth
Sales growth (latest year)50.11%
Profit growth (latest year)50.15%
Sales CAGR, 3 years27.30%
Sales CAGR, 5 years23.38%
Profit CAGR, 3 years26.23%
Profit CAGR, 5 years43.30%
Sales growth QoQ0.57%
Profit growth QoQ-8.48%
Sales growth YoY (latest quarter)23.47%
Profit growth YoY (latest quarter)34.34%
Per share
EPS (TTM)Rs 21.98
EPS (latest year)Rs 20.58
EPS (latest quarter)Rs 5.50
EPS, 3-year averageRs 15.27
EPS, 5-year averageRs 12.05
Book value per shareRs 102.96
Sales per shareRs 348.77
Cash flow per shareRs 23.08
Free cash flow per shareRs -3.12
Efficiency
Asset turnover1.63x
Fixed asset turnover3.87x
Inventory turnover5.41x
Inventory days68 days
Debtor days52 days
Debtors turnover6.99x
Creditor days71 days
Cash conversion cycle51 days
Working capital days9 days
Leverage
Total debtRs 379 Cr
Cash and bankRs 119 Cr
Net debtRs 260 Cr
Debt to equity0.30x
Net debt / EBITDA0.51x
Interest coverage12.31x
Current ratio (filing 2026-03-31)1.21x
Quick ratio (filing 2026-03-31)0.70x
Trade payables (filing 2026-03-31)Rs 546 Cr
Owners' fund to total sources50.70%
Debt to assets15.32%
Cash flow
Cash from Operating Activity (latest year)Rs 281 Cr
Cash from Investing Activity (latest year)Rs -298 Cr
Cash from Financing Activity (latest year)Rs 33 Cr
Net Cash Flow (latest year)Rs 17 Cr
Free cash flow (latest year)Rs -38 Cr
FCFE (approx.: FCF + change in debt)Rs 62 Cr
Cash from ops / profit, 5 years1.50x
Sales to cash flow14.37x
Statement figures
Net sales (TTM)Rs 4,251 Cr
Net sales (latest year)Rs 4,041 Cr
Sales (latest quarter)Rs 1,105 Cr
Operating profit excl. other income (latest year)Rs 469 Cr
Operating profit (latest quarter)Rs 124 Cr
Other income (TTM)Rs 12 Cr
EBITDA (TTM)Rs 507 Cr
PBDT (TTM)Rs 475 Cr
Profit before tax (TTM)Rs 352 Cr
Tax (latest year)Rs 80 Cr
Net profit (TTM)Rs 268 Cr
Net profit (latest year)Rs 251 Cr
Net profit (latest quarter)Rs 67 Cr
Depreciation (TTM)Rs 123 Cr
Depreciation (latest quarter)Rs 32 Cr
Interest (TTM)Rs 31 Cr
Cost of goods sold (latest year)Rs 2,916 Cr
Total expenditure (latest year)Rs 3,571 Cr
Total income (latest year)Rs 4,052 Cr
Share capitalRs 12 Cr
ReservesRs 1,243 Cr
Shareholders' fundsRs 1,255 Cr
Total assetsRs 2,475 Cr
Net blockRs 1,045 Cr
Capital work in progressRs 112 Cr
InvestmentsRs 14 Cr
ReceivablesRs 578 Cr
InventoryRs 539 Cr
Other liabilitiesRs 841 Cr
Shares outstanding (crore)12.19
Ownership
Promoter holding38.51% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 33.4 is at the 30th percentile of its own 6.4-year range (median 38.0, low 22.4, high 154.2).
P/B 7.13 is at the 89th percentile (median 2.70).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPRICOLLTDNifty 50Difference
1 week-3.8%-2.8% -1.1 pts
1 month-7.8%-6.8% -1.0 pts
3 months+18.1%-7.6% +25.8 pts
6 months+42.9%+0.4% +42.5 pts
1 year+38.2%-9.9% +48.1 pts
2 years+50.6%-13.6% +64.1 pts
3 years+123.4%+14.2% +109.2 pts
5 years+614.5%+27.9% +586.6 pts
35 mutual fund schemes hold about ₹1,085 Cr. Over three months 28 bought more and 6 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Motilal Oswal Small Cap Fund2.26%184 -18%
Tata ELSS-Tax Saver Fund2.85%135 +9%
ICICI Pru Small Cap Fund1.35%133 +33%
ICICI Pru Small Cap Fund1.35%129 +33%
Franklin India Opportunities Fund1.29%126 +7%
Aditya Birla SL Value Fund1.12%78 +8%
ICICI Pru Transportation and Logistics Fund1.74%72 -13%
Tata India Consumer Fund1.28%37 +5%
Tata Retirement Sav Fund - Mod Plan1.43%32 +9%
ICICI Pru Active Momentum Fund1.07%23 +100%
Aditya Birla SL Business Cycle Fund1.07%20 +100%
LIC MF Small Cap Fund2.29%19 +1%
Tata India Innovation Fund1.25%17 -10%
Motilal Oswal Nifty Microcap 250 Index Fund0.62%15 +5%
WOC Special Opp Fund0.73%14 +100%
LIC MF Dividend Yield Fund1.86%14 +7%
LIC MF Dividend Yield Fund1.86%14 +7%
Bajaj Finserv Multi Asset Allocation Fund0.34%7 +7%
The Wealth Company Flexi Cap Fund1.56%4 +100%
Navi Flexi Cap Fund(Q1.20%4 +7%
Shriram Multi Sector Rotation Fund1.83%3 +19%
Navi Aggressive Hybrid Fund1.53%2 -18%
The Wealth Company Large & Mid Cap Fund1.37%2 +100%
Bajaj Finserv ELSS-Tax Saver Fund1.29%1 +7%
Shriram Flexi Cap Fund0.48%1 +14%

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1,105 Cr +23.5% vs Jun 2025. Net profit ₹67 Cr +34.0%.
Against our estimate for Jun 2026: sales -19.5%, profit -22.0% miss. Our estimate for Sep 2026: sales Rs 1,341 Cr, profit Rs 84 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2025-11-14Interim Dividend - Rs 2 Per Share
2020-11-24 Rights 2:7 @ Premium Rs 29/-
2018-08-14 Dividend- Re 1 Per Share
2017-08-14 Annual General Meeting/Dividend - Re 1/- Per Share
DateTypeWhat it says
2026-10-02Credit RatingCredit Rating
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Pricol Ltd?

Pricol Ltd (PRICOLLTD) has a market capitalisation of Rs 9,133 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pricol Ltd?

Pricol Ltd trades at a P/E of 34.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pricol Ltd's latest quarterly results?

In the Jun 2026 quarter, Pricol Ltd sales was Rs 1,105 Cr (+23.5% vs Jun 2025) and net profit was Rs 67 Cr.

What is the 52-week high and low of Pricol Ltd?

The 52-week high is Rs 823.00 and the 52-week low is Rs 499.90.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03