MarketFriction

Pradeep Metals Ltd

NSE PRADPME · BSE 513532 · Auto Components & Equipments
₹449.25 -2.41%
NSE close2026-10-01
52 week range357.05 - 596.00
Market cap₹810 Cr.
P/E24.4
Price band 20%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales70.0167.7479.4971.5074.1879.1587.0377.5385.6683.8790.9693.71
Expenses59.5555.8666.2560.7062.3367.6774.0367.2871.2471.3474.2279.95
Operating Profit10.4611.8813.2410.8011.8511.4813.0010.2514.4212.5316.7413.76
OPM %14.94%17.54%16.66%15.10%15.97%14.50%14.94%13.22%16.83%14.94%18.40%14.68%
Other Income0.890.730.992.530.650.641.391.400.190.680.771.68
Interest1.681.812.001.961.902.041.881.931.691.762.052.20
Depreciation2.562.422.322.272.342.512.592.572.692.322.392.55
Profit before tax7.118.389.919.108.267.579.927.1510.239.1313.0710.69
Tax %21.38%18.26%20.99%23.30%21.67%12.55%28.63%22.24%27.76%22.67%21.04%21.89%
Net Profit5.586.847.836.996.476.627.095.577.397.0610.328.35
EPS in Rs3.233.964.534.053.753.834.113.234.284.095.984.83
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales143132162191195156221268277312338354
Expenses131121143164166131186222235265283297
Operating Profit111119282925354641475557
OPM %8%8%12%14%15%16%16%17%15%15%16%16%
Other Income2-021-2-2314523
Interest867885577878
Depreciation5466888810101010
Profit before tax0-08141211253228354043
Tax %287%2,038%44%34%35%28%20%19%21%22%23%
Net Profit-1-35988202622273033
EPS in Rs0.430.672.625.414.444.6811.5615.1912.9015.7317.5719.18
Dividend Payout %138%0%0%18%23%21%13%13%16%16%14%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%17%8%11%
Compounded Profit Growth84%24%4%29%
Stock Price CAGR27%42%45%109%
Return on Equity17%24%20%20%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717171717171717171717
Reserves21202122303240587797120147
Borrowings728793939787658173737175
Other Liabilities483236323729323842535980
Total Liabilities158156168164180165155194209240267320
Fixed Assets47596262616859707286100106
CWIP7373112124104
Investments000000000000
Other Assets1049498991089494122133154167210
Total Assets158156168164180165155194209240267320
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity01012141935251237323332
Cash from Investing Activity-20-12-13-3-12-8-1-21-19-18-19-23
Cash from Financing Activity2141-12-5-29-239-20-10-14-8
Net Cash Flow210-22-201-2301
Free Cash Flow-19-2-31072624-81813139
CFO/OP19%109%127%88%85%135%115%52%95%89%86%73%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days113851219586779884748790102
Inventory Days243220230215189172213185177174169207
Days Payable150691188979511088781107108136
Cash Conversion Cycle206235234222196197203181170155150173
Working Capital Days-16-6-27174-7413640455665
ROCE %17%7%6%12%16%17%15%23%25%20%21%21%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.48%73.48%73.48%73.48%73.48%73.48%73.48%73.48%73.48%73.48%73.48%73.48%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%0.33%
Public26.51%26.51%26.51%26.52%26.51%26.51%26.52%26.52%26.51%26.51%26.42%26.19%
No. of Shareholders4,8285,0074,9925,5955,6435,9195,7535,6585,9975,7285,8886,519

Fundamentals

Market Cap₹ 810 Cr.
Current Price₹ 474
Stock P/E24.4
Book Value₹ 95.1
ROCE21.2 %
ROE20.3 %
Dividend Yield0.53 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)11%
Compounded Profit Growth (TTM)29%
Consolidated figures.
Valuation
Market capRs 776 Cr
Enterprise valueRs 845 Cr
P/E (TTM)23.43x
Price to book4.72x
Price to sales2.19x
EV / EBITDA13.90x
EV / EBIT16.62x
EV / sales2.38x
Price to cash flow23.89x
Earnings yield4.27%
Dividend yield0.56%
P/E, 3-year average17.48x
P/B, 3-year average3.36x
P/E, 5-year average14.33x
P/B, 5-year average3.06x
Profitability
Operating margin (excl. other income)16.17%
Operating margin (incl. other income)16.86%
EBITDA margin17.16%
Pre-tax margin12.17%
Net profit margin9.35%
Net margin, latest quarter8.91%
ROE20.13%
ROCE21.00%
ROA10.34%
ROE, 3-year average21.05%
ROCE, 3-year average20.87%
ROA, 3-year average10.33%
ROE, 5-year average24.83%
ROCE, 5-year average21.62%
ROA, 5-year average11.09%
ROIC (approx.)16.71%
Tax rate23.36%
Other income / net worth1.42%
Growth
Sales growth (latest year)8.39%
Profit growth (latest year)11.67%
Sales CAGR, 3 years8.07%
Sales CAGR, 5 years16.73%
Profit CAGR, 3 years4.97%
Profit CAGR, 5 years30.29%
Sales growth QoQ3.02%
Profit growth QoQ-19.09%
Sales growth YoY (latest quarter)20.87%
Profit growth YoY (latest quarter)49.91%
Per share
EPS (TTM)Rs 19.18
EPS (latest year)Rs 17.57
EPS (latest quarter)Rs 4.83
EPS, 3-year averageRs 15.40
EPS, 5-year averageRs 14.59
Book value per shareRs 95.10
Sales per shareRs 205.10
Cash flow per shareRs 18.80
Free cash flow per shareRs 5.21
Dividend per share (latest year)Rs 2.50
Dividend per share, 3-year averageRs 2.33
Dividend per share, 5-year averageRs 2.10
Dividends
Dividend payout14.24%
Dividend payout, 3-year average15.21%
Dividend payout, 5-year average14.35%
Efficiency
Asset turnover1.06x
Fixed asset turnover3.19x
Inventory turnover2.68x
Inventory days136 days
Debtor days102 days
Debtors turnover3.58x
Creditor days136 days
Cash conversion cycle173 days
Working capital days65 days
Leverage
Total debtRs 75 Cr
Cash and bankRs 7 Cr
Net debtRs 69 Cr
Debt to equity0.46x
Net debt / EBITDA1.13x
Interest coverage6.60x
Owners' fund to total sources51.37%
Debt to assets23.58%
Cash flow
Cash from Operating Activity (latest year)Rs 32 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs 13 Cr
Cash from ops / profit, 5 years1.17x
Sales to cash flow10.41x
Statement figures
Net sales (TTM)Rs 354 Cr
Net sales (latest year)Rs 338 Cr
Sales (latest quarter)Rs 94 Cr
Operating profit excl. other income (latest year)Rs 55 Cr
Operating profit (latest quarter)Rs 14 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 61 Cr
PBDT (TTM)Rs 53 Cr
Profit before tax (TTM)Rs 43 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 33 Cr
Net profit (latest year)Rs 30 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 223 Cr
Total expenditure (latest year)Rs 283 Cr
Total income (latest year)Rs 340 Cr
Share capitalRs 17 Cr
ReservesRs 147 Cr
Shareholders' fundsRs 164 Cr
Total assetsRs 320 Cr
Net blockRs 106 Cr
Capital work in progressRs 4 Cr
ReceivablesRs 94 Cr
InventoryRs 83 Cr
Other liabilitiesRs 80 Cr
Shares outstanding (crore)1.73
Ownership
Promoter holding73.48% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 23.4 is at the 71th percentile of its own 9.4-year range (median 16.4, low 6.0, high 152.3).
P/B 4.72 is at the 94th percentile (median 3.10).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodPRADPMENifty 50Difference
1 week-11.1%-2.8% -8.3 pts
1 month-8.4%-6.8% -1.6 pts
3 months-17.9%-7.6% -10.3 pts
3 years+188.4%+14.2% +174.2 pts
5 years+455.7%+27.9% +427.8 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹94 Cr +20.9% vs Jun 2025. Net profit ₹8 Cr +49.9%.
Against our estimate for Jun 2026: sales +14.9%, profit +20.1% beat. Our estimate for Sep 2026: sales Rs 97 Cr, profit Rs 8 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-31Dividend - Rs 2.50 Per Share
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Pradeep Metals Ltd?

Pradeep Metals Ltd (PRADPME) has a market capitalisation of Rs 810 Cr. at the 2026-10-01 close.

What is the P/E ratio of Pradeep Metals Ltd?

Pradeep Metals Ltd trades at a P/E of 24.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Pradeep Metals Ltd's latest quarterly results?

In the Jun 2026 quarter, Pradeep Metals Ltd sales was Rs 94 Cr (+20.9% vs Jun 2025) and net profit was Rs 8 Cr.

What is the 52-week high and low of Pradeep Metals Ltd?

The 52-week high is Rs 596.00 and the 52-week low is Rs 357.05.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03