MarketFriction

Omax Autos Ltd

NSE OMAXAUTO · BSE 520021 · Auto Components & Equipments
₹201.14 +0.41%
NSE close2026-10-01
52 week range84.50 - 263.40
Market cap₹426 Cr.
P/E10.5
Price band 10% Delivery 52.7%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7510510484799211410088122174122
Expenses7198957871851039183108153109
Operating Profit4697781185142213
OPM %6%6%9%8%9%8%9%8%6%12%12%11%
Other Income542882555971088
Interest555555544443
Depreciation665555444444
Profit before tax-2-1264224684162114
Tax %122%-50%37%32%29%21%92%16%92%23%18%23%
Net Profit-4-0173163070121711
EPS in Rs-1.64-0.137.761.247.271.340.233.340.155.718.114.96
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0271,0421,179992467161222301355369484507
Expenses9741,0091,137951446203239285330337435452
Operating Profit5333424021-42-171625325055
OPM %5%3.2%3.6%4.1%4.4%-26%-8%5%7%9%10%11%
Other Income51011136170841340423333
Interest142331282527282421201616
Depreciation282322201013152322191717
Profit before tax15-41547-1223-1823354955
Tax %48%-42%-1,244%91%6%-12%-3%32%49%39%25%
Net Profit8-28044-1023-2412223740
EPS in Rs3.70-1.023.580.2020.38-4.7210.97-11.385.4510.0817.3218.93
Dividend Payout %27%0%0%0%0%0%0%0%18%25%14%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-7%25%17%32%
Compounded Profit Growth15%20%49%188%
Stock Price CAGR10%35%50%42%
Return on Equity-3%-2%3%9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital212121212121212121212121
Reserves193199199209208250265289265276294325
Borrowings137981561292112312251431191187753
Other Liabilities18320721523715211581103908492104
Total Liabilities535525591596592617593556495500484503
Fixed Assets293282238226158145234324313291271258
CWIP1230131528410010
Investments00000000004166
Other Assets241241350369421320276232182209172179
Total Assets535525591596592617593556495500484503
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3550-2168-8715251935213267
Cash from Investing Activity2-13-231730-333483-919-10-15
Cash from Financing Activity-35-3645-4940-2-42-104-34-11-45-38
Net Cash Flow22136-17-2017-1-828-2314
Free Cash Flow3133-4460-53-673410121606066
CFO/OP85%104%-50%175%-200%107%-62%-124%243%121%107%126%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4041595148917432133411
Inventory Days192330263957976227201410
Days Payable70787871578611810493593850
Cash Conversion Cycle-11-15106306354-10-52-36-20-29
Working Capital Days-17-9-14-10534-40-101-66-83-62-50
ROCE %6%9%6%8%8%5%-8%-1%2%5%9%15%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters55.41%54.72%54.72%54.11%54.11%53.65%53.32%52.85%52.75%53.22%54.86%54.63%
FIIs0.02%0.29%0.14%0.00%0.09%0.21%0.00%0.29%0.00%0.00%0.36%0.39%
DIIs0.00%0.00%0.00%1.02%0.03%0.00%0.00%0.00%0.00%0.00%0.00%0.15%
Public44.57%44.98%45.15%44.87%45.77%46.14%46.67%46.86%47.25%46.78%44.78%44.83%
No. of Shareholders15,91614,98413,80013,04113,10813,52113,63913,83314,96614,78714,97916,182

Fundamentals

Market Cap₹ 426 Cr.
Current Price₹ 198
Stock P/E10.5
Book Value₹ 162
ROCE15.4 %
ROE9.34 %
Dividend Yield2.52 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)32%
Compounded Profit Growth (TTM)188%
Standalone figures.
Valuation
Market capRs 430 Cr
Enterprise valueRs 412 Cr
P/E (TTM)10.62x
Price to book1.24x
Price to sales0.85x
EV / EBITDA4.71x
EV / EBIT5.86x
EV / sales0.81x
Price to cash flow6.43x
Earnings yield9.41%
Dividend yield1.24%
P/E, 3-year average10.88x
P/B, 3-year average0.63x
P/E, 5-year average9.12x
P/B, 5-year average0.49x
Profitability
Operating margin (excl. other income)10.25%
Operating margin (incl. other income)17.15%
EBITDA margin17.25%
Pre-tax margin10.79%
Net profit margin7.99%
Net margin, latest quarter8.69%
ROE11.19%
ROCE16.64%
ROA7.50%
ROE, 3-year average7.41%
ROCE, 3-year average13.69%
ROA, 3-year average4.74%
ROE, 5-year average4.38%
ROCE, 5-year average10.59%
ROA, 5-year average2.74%
ROIC (approx.)16.03%
Tax rate25.09%
Other income / net worth9.63%
Growth
Sales growth (latest year)31.21%
Profit growth (latest year)71.88%
Sales CAGR, 3 years17.22%
Sales CAGR, 5 years24.57%
Sales growth QoQ-30.06%
Profit growth QoQ-38.87%
Sales growth YoY (latest quarter)22.43%
Profit growth YoY (latest quarter)48.46%
Per share
EPS (TTM)Rs 18.93
EPS (latest year)Rs 17.32
EPS (latest quarter)Rs 4.96
EPS, 3-year averageRs 10.95
EPS, 5-year averageRs 6.49
Book value per shareRs 162.13
Sales per shareRs 236.98
Cash flow per shareRs 31.30
Free cash flow per shareRs 30.86
Dividend per share (latest year)Rs 2.50
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 2.00
Dividends
Dividend payout14.44%
Dividend payout, 3-year average19.21%
Dividend payout, 5-year average19.21%
Efficiency
Asset turnover0.96x
Fixed asset turnover1.88x
Inventory turnover36.62x
Inventory days10 days
Debtor days11 days
Debtors turnover33.00x
Creditor days50 days
Cash conversion cycle-29 days
Working capital days-50 days
Leverage
Total debtRs 53 Cr
Cash and bankRs 71 Cr
Net debtRs -19 Cr
Debt to equity0.15x
Net debt / EBITDA-0.21x
Interest coverage4.53x
Owners' fund to total sources68.91%
Debt to assets10.49%
Cash flow
Cash from Operating Activity (latest year)Rs 67 Cr
Cash from Investing Activity (latest year)Rs -15 Cr
Cash from Financing Activity (latest year)Rs -38 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs 66 Cr
FCFE (approx.: FCF + change in debt)Rs 41 Cr
Cash from ops / profit, 5 years2.49x
Sales to cash flow7.24x
Statement figures
Net sales (TTM)Rs 507 Cr
Net sales (latest year)Rs 484 Cr
Sales (latest quarter)Rs 122 Cr
Operating profit excl. other income (latest year)Rs 50 Cr
Operating profit (latest quarter)Rs 13 Cr
Other income (TTM)Rs 33 Cr
EBITDA (TTM)Rs 87 Cr
PBDT (TTM)Rs 72 Cr
Profit before tax (TTM)Rs 55 Cr
Tax (latest year)Rs 12 Cr
Net profit (TTM)Rs 40 Cr
Net profit (latest year)Rs 37 Cr
Net profit (latest quarter)Rs 11 Cr
Depreciation (TTM)Rs 17 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 16 Cr
Cost of goods sold (latest year)Rs 399 Cr
Total expenditure (latest year)Rs 435 Cr
Total income (latest year)Rs 518 Cr
Share capitalRs 21 Cr
ReservesRs 325 Cr
Shareholders' fundsRs 347 Cr
Total assetsRs 503 Cr
Net blockRs 258 Cr
InvestmentsRs 66 Cr
ReceivablesRs 15 Cr
InventoryRs 11 Cr
Other liabilitiesRs 104 Cr
Shares outstanding (crore)2.14
Ownership
Promoter holding54.63% (+1.78 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.6 is at the 43th percentile of its own 6.4-year range (median 12.9, low 1.5, high 253.4).
P/B 1.24 is at the 91th percentile (median 0.60).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodOMAXAUTONifty 50Difference
1 week-0.2%-2.8% +2.5 pts
1 month+9.0%-6.8% +15.8 pts
3 months-12.9%-7.6% -5.3 pts
6 months+118.6%+0.4% +118.2 pts
1 year+39.0%-9.9% +48.9 pts
2 years+53.0%-13.6% +66.5 pts
3 years+241.5%+14.2% +227.3 pts
5 years+348.0%+27.9% +320.1 pts

Red flags

F-score 8 of 8
lookProfit leans on other income Other income was 68% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹122 Cr +22.0% vs Jun 2025. Net profit ₹11 Cr +57.1%.
Against our estimate for Jun 2026: sales -14.5%, profit -8.0% in line. Our estimate for Sep 2026: sales Rs 121 Cr, profit Rs 11 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-21Dividend - Rs 2.50 Per Share
2026-05-08Interim Dividend - Rs 2.50 Per Share
2025-08-22Dividend - Rs 2.50 Per Share
2024-08-22Annual General Meeting/Dividend - Re 1 Per Share
2024-05-14Interim Dividend - Re 1 Per Share
2023-08-17Annual General Meeting
2022-09-20Annual General Meeting
2021-12-20 Annual General Meeting
2020-09-16 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-07 Annual General Meeting
2017-09-18 Annual General Meeting
2016-09-02 Annual General Meeting/Dividend Re 1/- Per Share
2015-09-07 Annual General Meeting
2014-09-18Annual General Meeting
2013-08-30Annual General Meeting And Dividend Re.1/- Per Share
2012-08-31Annual General Meeting/ Dividend Of Rs.2 Per Share
2011-09-22Annual General Meeting/Dividend Rs 2 Per Share
2010-09-23Annual General Meeting And Dividend Rs.1.50 Per Share
2009-09-23Agm/Div-Re.1/- Per Share
2008-09-18Agm/Dividend - 15%
2007-08-21Agm/Dividend-22.50% Bc End Date Revised
2006-09-14Agm/Dividend-20%
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-07-29NCLTM/s. Omax Autos Ltd. Vs M/s Hema Automotive Pvt. Ltd.
2021-03-09NCLTM/s. Omax Autos Ltd. Vs M/s Hema Automotive Pvt. Ltd.
2021-02-25NCLTM/s. Omax Autos Ltd. Vs M/s Hema Automotive Pvt. Ltd.
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Close to Close price movement greater than 75perc in previous 6 monthsHigh low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 200perc in previous 365 Days

Quick answers

What is the market cap of Omax Autos Ltd?

Omax Autos Ltd (OMAXAUTO) has a market capitalisation of Rs 426 Cr. at the 2026-10-01 close.

What is the P/E ratio of Omax Autos Ltd?

Omax Autos Ltd trades at a P/E of 10.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Omax Autos Ltd's latest quarterly results?

In the Jun 2026 quarter, Omax Autos Ltd sales was Rs 122 Cr (+22.0% vs Jun 2025) and net profit was Rs 11 Cr.

What is the 52-week high and low of Omax Autos Ltd?

The 52-week high is Rs 263.40 and the 52-week low is Rs 84.50.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03