Motisons Jewellers Ltd (MOTISONS) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	90	123	117	89	109	145	119	87	90	175	137	107
Expenses	77	103	99	78	92	122	100	74	60	139	129	91
Operating Profit	13	20	18	11	17	23	18	13	31	35	8	16
OPM %	15%	16%	15%	12%	16%	16%	16%	15%	34%	20%	6%	15%
Other Income	-1	0	1	0	0	0	0	0	0	0	5	0
Interest	5	5	2	2	2	2	3	2	1	1	2	1
Depreciation	0	0	1	0	0	1	0	0	0	1	0	0
Profit before tax	7	15	16	8	15	21	15	11	29	34	11	15
Tax %	25%	26%	31%	25%	32%	26%	26%	26%	26%	24%	27%	26%
Net Profit	5	11	11	6	10	15	11	8	21	26	8	11
EPS in Rs	0.08	0.11	0.11	0.06	0.11	0.16	0.11	0.08	0.22	0.26	0.08	0.10

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	223	219	213	314	366	417	462	490	510
Expenses	204	195	182	276	317	353	393	403	419
Operating Profit	19	24	31	39	49	63	69	87	91
OPM %	8%	11%	15%	12%	13%	15%	15%	18%	18%
Other Income	0	0	0	0	1	0	1	6	6
Interest	13	16	15	16	18	17	9	6	6
Depreciation	1	3	3	3	2	2	2	2	2
Profit before tax	5	4	13	20	30	45	59	85	89
Tax %	28%	25%	26%	26%	26%	28%	27%	25%
Net Profit	3	3	10	15	22	32	43	64	67
EPS in Rs	0.05	0.05	0.15	0.23	0.34	0.33	0.44	0.64	0.66
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	18%	10%	11%
Compounded Profit Growth	%	46%	42%	49%
Stock Price CAGR	%	%	%		0%
Return on Equity	%	14%	13%			14%

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	65	65	65	65	65	98	98	100
Reserves	29	27	36	50	72	230	315	399
Borrowings	143	148	151	159	168	111	72	39
Other Liabilities	19	28	24	32	31	36	22	35
Total Liabilities	256	268	275	307	337	475	508	573
Fixed Assets	15	14	12	11	7	7	6	5
CWIP	1	1	1	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0
Other Assets	240	252	262	295	329	468	503	567
Total Assets	256	268	275	307	337	475	508	573

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	11	17	6	4	-52	-22	27
Cash from Investing Activity	-0	-1	1	2	-3	1	-2
Cash from Financing Activity	-13	-13	-7	-8	85	-5	-17
Net Cash Flow	-2	4	-1	-3	30	-26	9
Free Cash Flow	11	16	5	6	-54	-22	26
CFO/OP	54%	66%	29%	23%	-74%	-3%	50%

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	2	11	4	2	1	1	1	1
Inventory Days	440	457	506	394	389	450	471	525
Days Payable	29	37	29	27	21	19	5	8
Cash Conversion Cycle	413	431	481	370	369	433	467	518
Working Capital Days	149	156	189	144	146	258	321	361
ROCE %		9%	12%	14%	16%	17%	15%	18%

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	66.00%	66.00%	66.00%	66.00%	66.00%	66.00%	66.00%	66.00%	65.73%	64.86%	57.12%
FIIs	7.47%	3.89%	0.07%	0.57%	0.37%	0.16%	0.11%	0.09%	0.74%	2.03%	2.89%
DIIs	0.46%	0.36%	0.36%	0.40%	0.48%	0.49%	0.50%	0.50%	0.50%	0.49%	0.74%
Public	26.08%	29.75%	33.58%	33.03%	33.15%	33.34%	33.36%	33.41%	33.03%	32.62%	39.25%
No. of Shareholders	62,847	72,446	67,401	82,460	1,53,071	1,63,022	1,67,188	1,68,006	1,64,882	1,63,669	1,69,586

Fundamentals

Market Cap₹ 2,003 Cr.

Current Price₹ 17.6

Stock P/E29.9

Book Value₹ 4.98

ROCE17.8 %

ROE14.0 %

Dividend Yield0.00 %

Face Value₹ 1.00

Compounded Sales Growth (TTM)11%

Compounded Profit Growth (TTM)49%

Standalone figures.

Valuation

Market capRs 2,033 Cr

Enterprise valueRs 2,111 Cr

P/E (TTM)30.47x

Price to book6.19x

Price to sales3.99x

EV / EBITDA21.86x

EV / EBIT22.29x

EV / sales4.14x

Earnings yield3.28%

P/E, 3-year average4.89x

P/B, 3-year average0.48x

P/E, 5-year average4.89x

P/B, 5-year average0.48x

Profitability

Operating margin (excl. other income)15.20%

Operating margin (incl. other income)15.23%

EBITDA margin18.94%

Pre-tax margin17.48%

Net profit margin13.09%

Net margin, latest quarter10.30%

ROE13.85%

ROCE16.57%

ROA7.94%

ROE, 3-year average15.01%

ROCE, 3-year average15.56%

ROA, 3-year average6.64%

ROE, 5-year average11.70%

ROCE, 5-year average13.38%

ROA, 5-year average4.94%

ROIC (approx.)16.85%

Tax rate27.65%

Other income / net worth0.04%

Growth

Sales growth (latest year)13.80%

Profit growth (latest year)45.18%

Sales CAGR, 3 years25.07%

Sales CAGR, 5 years13.33%

Profit CAGR, 3 years49.38%

Profit CAGR, 5 years55.99%

Sales growth QoQ-21.92%

Profit growth QoQ33.13%

Sales growth YoY (latest quarter)23.30%

Profit growth YoY (latest quarter)37.61%

Per share

EPS (TTM)Rs 0.59

EPS (latest year)Rs 3.27

EPS (latest quarter)Rs 0.10

EPS, 3-year averageRs 2.99

EPS, 5-year averageRs 2.19

Book value per shareRs 2.89

Sales per shareRs 4.48

Cash flow per shareRs -0.46

Free cash flow per shareRs 0.23

Efficiency

Asset turnover0.88x

Fixed asset turnover56.86x

Inventory turnover0.83x

Inventory days442 days

Debtor days1 days

Debtors turnover289.41x

Creditor days8 days

Cash conversion cycle518 days

Working capital days361 days

Leverage

Total debtRs 111 Cr

Cash and bankRs 33 Cr

Net debtRs 79 Cr

Debt to equity0.34x

Net debt / EBITDA0.81x

Interest coverage16.92x

Current ratio (filing 2026-03-31)8.67x

Quick ratio (filing 2026-03-31)0.31x

Trade payables (filing 2026-03-31)Rs 8 Cr

Owners' fund to total sources69.08%

Debt to assets23.42%

Cash flow

Cash from Operating Activity (latest year)Rs -52 Cr

Cash from Investing Activity (latest year)Rs -3 Cr

Cash from Financing Activity (latest year)Rs 85 Cr

Net Cash Flow (latest year)Rs 30 Cr

Free cash flow (latest year)Rs 26 Cr

FCFE (approx.: FCF + change in debt)Rs -31 Cr

Cash from ops / profit, 5 years-0.21x

Statement figures

Net sales (TTM)Rs 510 Cr

Net sales (latest year)Rs 417 Cr

Sales (latest quarter)Rs 107 Cr

Operating profit excl. other income (latest year)Rs 63 Cr

Operating profit (latest quarter)Rs 16 Cr

Other income (TTM)Rs 6 Cr

EBITDA (TTM)Rs 97 Cr

PBDT (TTM)Rs 91 Cr

Profit before tax (TTM)Rs 89 Cr

Tax (latest year)Rs 12 Cr

Net profit (TTM)Rs 67 Cr

Net profit (latest year)Rs 32 Cr

Net profit (latest quarter)Rs 11 Cr

Depreciation (TTM)Rs 2 Cr

Depreciation (latest quarter)Rs 0 Cr

Interest (TTM)Rs 6 Cr

Cost of goods sold (latest year)Rs 341 Cr

Total expenditure (latest year)Rs 353 Cr

Total income (latest year)Rs 417 Cr

Share capitalRs 98 Cr

ReservesRs 230 Cr

Shareholders' fundsRs 328 Cr

Total assetsRs 475 Cr

Net blockRs 7 Cr

ReceivablesRs 1 Cr

InventoryRs 413 Cr

Other liabilitiesRs 36 Cr

Shares outstanding (crore)113.69

Ownership

Promoter holding57.12% (-8.88 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

P/E 30.5 is at the 26th percentile of its own 2.9-year range (median 46.6, low 18.5, high 239.3).

P/B 6.19 is at the 9th percentile (median 16.27).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	MOTISONS	Nifty 50	Difference
1 week	-4.8%	-2.8%	-2.1 pts
1 month	+12.7%	-6.8%	+19.5 pts
3 months	+26.2%	-7.6%	+33.8 pts
6 months	+65.1%	+0.4%	+64.7 pts
1 year	-4.2%	-9.9%	+5.7 pts
2 years	-42.8%	-13.6%	-29.3 pts

Red flags

F-score 4 of 7

explain	Weak cash conversion Cash from operations was -61% of net profit over the last 3 years
explain	High accruals Profit exceeded operating cash by 18% of total assets in 2026
look	Auditor change Auditor change 2026-09-01: Motisons Jewellers Limited has informed the Exchange regarding Change in Auditors of the company.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Sales ₹107 Cr +23.0% vs Jun 2025. Net profit ₹11 Cr +37.5%.

Against our estimate for Jun 2026: sales +4.3%, profit -10.8% in line. Our estimate for Sep 2026: sales Rs 107 Cr, profit Rs 13 Cr (how).

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Titan Company Ltd	415,040	71.1	20.5 %
Kalyan Jewellers India Ltd	58,748	40.2	21.2 %
Lalithaa Jewellery Mart Ltd	20,989	22.0	38.0 %
Thangamayil Jewellery Ltd	16,177	41.2	25.5 %
PC Jeweller Ltd	12,976	16.7	9.60 %
Sky Gold & Diamonds Ltd	12,713	38.0	27.0 %
Bluestone Jewellery & Lifestyle Ltd	12,315	219	6.78 %
P N Gadgil Jewellers Ltd	8,612	19.2	21.0 %
Timex Group India Ltd	7,360	82.5	82.8 %
Ethos Ltd	6,662	63.1	10.4 %
Senco Gold Ltd	5,363	9.40	21.2 %
Goldiam International Ltd	4,861	23.0	25.8 %
KDDL Ltd	4,836	49.3	11.7 %
Tribhovandas Bhimji Zaveri Ltd	4,184	19.6	21.9 %
D.P. Abhushan Ltd	3,796	15.8	39.6 %

Date	Client	Side	Qty	Price
2026-09-30	Arihant Capital Markets Limited	SELL	6,374,512	18.08
2026-09-30	Arihant Capital Markets Limited	BUY	9,143,448	17.98
2026-09-29	Nirmalkumar Pareek	SELL	6,758,613	17.78
2026-09-29	Arihant Capital Markets Limited	SELL	6,517,622	17.81
2026-09-29	Arihant Capital Markets Limited	BUY	4,388,838	17.82

Ex-date	Action	Factor
2024-11-08	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share	0.1000
2024-09-20	Annual General Meeting

Date	Type	What it says
2026-09-29	Shareholder meeting	Motisons Jewellers Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 28, 2026
2026-09-29	Shareholder meeting	Voting results of Annual General Meeting held on September 28, 2026
2026-09-28	General Updates	General Updates
2026-09-28	Shareholder meeting	Proceedings of Annual General Meeting held on September 28, 2026
2026-09-17	Board meeting outcome	Outcome of Board Meeting held on September 17, 2026.
2026-09-04	Updates	Intimation for closure of Register of Members and Share Transfer Books of the Company for the purpose of 15th Annual General Meeting.
2026-09-04	Updates	In compliance with Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has sent a letter providing a web-link including the exact path wh...
2026-09-04	Shareholder meeting	Notice of Annual General Meeting to be held on September 28, 2026
2026-09-01	Change in Management	Change in Management
2026-09-01	Director change	Change in Director(s) of the company.
2026-09-01	Change in Auditors	Change in Auditors of the company.
2026-09-01	Board meeting outcome	Outcome of Board Meeting
2026-08-12	Statement of deviation(s) or	Statement of deviation(s) or variation(s) under Reg. 32
2026-08-12	Monitoring Agency Report	Monitoring Agency Report for the Quarter ended June 30th, 2026.
2026-08-12	Board meeting outcome	Motisons Jewellers Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-04	General Updates	General Updates
2026-06-12	Disclosure under SEBI Takeov	Motisons Jewellers Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Su...
2026-06-11	Board meeting outcome	Disclosure of the details of allotment in the Issue (as defined hereinafter) by Motisons Jewellers Limited (the Company ) in accordance with the Secu...
2026-06-11	Board meeting outcome	Outcome of Meeting of Board of Directors held on June 11, 2026.
2026-06-09	Board meeting outcome	Outcome of Board Meeting held on Jun 09, 2026.
2026-06-05	Disclosure under SEBI Takeov	Sanjay Chhabra has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Ac...
2026-05-22	Board meeting outcome	Motisons Jewellers Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-13	Statement of deviation(s) or	Statement of deviation(s) or variation(s) under Reg. 32
2026-05-13	Monitoring Agency Report	Monitoring Agency Report for the Quarter ended March 31st, 2026
2026-04-27	Shareholder meeting	Voting results of Postal Ballot

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Motisons Jewellers Ltd?

Motisons Jewellers Ltd (MOTISONS) has a market capitalisation of Rs 2,003 Cr. at the 2026-10-01 close.

What is the P/E ratio of Motisons Jewellers Ltd?

Motisons Jewellers Ltd trades at a P/E of 29.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Motisons Jewellers Ltd's latest quarterly results?

In the Jun 2026 quarter, Motisons Jewellers Ltd sales was Rs 107 Cr (+23.0% vs Jun 2025) and net profit was Rs 11 Cr.

What is the 52-week high and low of Motisons Jewellers Ltd?

The 52-week high is Rs 19.78 and the 52-week low is Rs 10.62.