MarketFriction

Menon Bearings Ltd

NSE MENONBE · BSE 523828 · Auto Components & Equipments
₹288.40 -2.63%
NSE close2026-10-01
52 week range101.50 - 330.00
Market cap₹1,632 Cr.
P/E37.2
ASM long-term Price band 20% Delivery 56.8%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales515154585958646763778792
Expenses414244474849545453626672
Operating Profit101010111210101310142220
OPM %20%18%19%18%19%17%16%19%16%19%25%22%
Other Income111111222213
Interest111111111111
Depreciation222222222233
Profit before tax8788979119121819
Tax %26%25%30%25%25%25%29%24%21%25%24%24%
Net Profit65667578791414
EPS in Rs1.070.981.001.101.200.981.181.501.211.652.462.52
Mar 2006Mar 2007Mar 2008Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales253339219213243299318
Expenses202632166169197235252
Operating Profit5675343456466
OPM %21%19%19%24%20%19%22%21%
Other Income11102117
Interest12333455
Depreciation2228991010
Profit before tax3344233345058
Tax %56%58%46%23%26%26%24%
Net Profit1123324253844
EPS in Rs0.250.190.355.824.354.456.837.84
Dividend Payout %73%108%60%34%52%45%29%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%11%28%
Compounded Profit Growth%%5%61%
Stock Price CAGR15%33%27%125%
Return on Equity%%19%22%
Mar 2006Mar 2007Mar 2008Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5556666
Reserves101010128139153180
Borrowings24262715344347
Other Liabilities13162126282936
Total Liabilities525663174207231268
Fixed Assets1721237680102119
CWIP41181490
Investments0001456
Other Assets30343887109114142
Total Assets525663174207231268
Mar 2006Mar 2007Mar 2008Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2-3950282723
Cash from Investing Activity-7-4-4-23-19-26-18
Cash from Financing Activity53-3-234-7-12
Net Cash Flow0-31413-6-7
Free Cash Flow-5-35361015
CFO/OP77%16%143%95%65%60%36%
Mar 2006Mar 2007Mar 2008Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days101120119839491111
Inventory Days1931821619010210193
Days Payable115739052575760
Cash Conversion Cycle180230189121139135144
Working Capital Days15016311670737087
ROCE %12%15%22%20%26%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters70.18%70.18%70.18%70.18%68.44%68.44%68.44%68.44%68.44%68.44%68.44%68.44%
FIIs0.57%0.54%0.56%0.58%0.45%0.46%0.46%0.45%0.41%0.38%0.21%0.14%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.40%
Public29.25%29.28%29.26%29.24%31.11%31.10%31.11%31.11%31.15%31.18%31.31%31.03%
No. of Shareholders26,25627,18828,34026,79528,28028,03027,55226,86026,82326,26725,43624,403

Fundamentals

Market Cap₹ 1,632 Cr.
Current Price₹ 291
Stock P/E37.2
Book Value₹ 33.1
ROCE25.5 %
ROE22.3 %
Dividend Yield0.69 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)28%
Compounded Profit Growth (TTM)61%
Consolidated figures.
Valuation
Market capRs 1,616 Cr
Enterprise valueRs 1,618 Cr
P/E (TTM)36.79x
Price to book12.12x
Price to sales5.08x
EV / EBITDA22.06x
EV / EBIT25.72x
EV / sales5.08x
Price to cash flow32.27x
Earnings yield2.72%
Dividend yield0.69%
P/E, 3-year average6.71x
P/B, 3-year average1.46x
Profitability
Operating margin (excl. other income)24.13%
Operating margin (incl. other income)24.31%
EBITDA margin23.03%
Pre-tax margin18.09%
Net profit margin13.80%
Net margin, latest quarter15.37%
ROE43.95%
ROCE47.83%
ROA27.60%
ROE, 3-year average21.53%
ROCE, 3-year average25.26%
ROA, 3-year average10.96%
ROIC (approx.)35.78%
Tax rate23.32%
Other income / net worth0.29%
Growth
Sales growth (latest year)465.94%
Profit growth (latest year)1571.79%
Sales CAGR, 3 years106.28%
Profit CAGR, 3 years184.88%
Sales growth QoQ5.29%
Profit growth QoQ2.39%
Sales growth YoY (latest quarter)36.57%
Profit growth YoY (latest quarter)67.38%
Per share
EPS (TTM)Rs 7.84
EPS (latest year)Rs 5.82
EPS (latest quarter)Rs 2.52
EPS, 3-year averageRs 4.10
Book value per shareRs 23.79
Sales per shareRs 56.81
Cash flow per shareRs 8.94
Free cash flow per shareRs 0.89
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 2.34
Dividends
Dividend payout34.36%
Dividend payout, 3-year average67.56%
Efficiency
Asset turnover1.26x
Fixed asset turnover2.87x
Inventory turnover6.41x
Inventory days57 days
Debtor days83 days
Debtors turnover4.41x
Creditor days60 days
Cash conversion cycle144 days
Working capital days87 days
Leverage
Total debtRs 15 Cr
Cash and bankRs 13 Cr
Net debtRs 1 Cr
Debt to equity0.11x
Net debt / EBITDA0.02x
Interest coverage11.87x
Current ratio (filing 2026-03-31)2.51x
Quick ratio (filing 2026-03-31)1.95x
Trade payables (filing 2026-03-31)Rs 20 Cr
Owners' fund to total sources76.83%
Debt to assets8.44%
Cash flow
Cash from Operating Activity (latest year)Rs 50 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs -23 Cr
Net Cash Flow (latest year)Rs 4 Cr
Free cash flow (latest year)Rs 5 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Cash from ops / profit, 5 years1.12x
Sales to cash flow4.38x
Statement figures
Net sales (TTM)Rs 318 Cr
Net sales (latest year)Rs 219 Cr
Sales (latest quarter)Rs 92 Cr
Operating profit excl. other income (latest year)Rs 53 Cr
Operating profit (latest quarter)Rs 20 Cr
Other income (TTM)Rs 7 Cr
EBITDA (TTM)Rs 73 Cr
PBDT (TTM)Rs 68 Cr
Profit before tax (TTM)Rs 58 Cr
Tax (latest year)Rs 10 Cr
Net profit (TTM)Rs 44 Cr
Net profit (latest year)Rs 33 Cr
Net profit (latest quarter)Rs 14 Cr
Depreciation (TTM)Rs 10 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 139 Cr
Total expenditure (latest year)Rs 166 Cr
Total income (latest year)Rs 220 Cr
Share capitalRs 6 Cr
ReservesRs 128 Cr
Shareholders' fundsRs 133 Cr
Total assetsRs 174 Cr
Net blockRs 76 Cr
Capital work in progressRs 8 Cr
InvestmentsRs 1 Cr
ReceivablesRs 50 Cr
InventoryRs 22 Cr
Other liabilitiesRs 26 Cr
Shares outstanding (crore)5.60
Ownership
Promoter holding68.44% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 12.12 is at the 7th percentile (median 46.93).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodMENONBENifty 50Difference
1 week-1.7%-2.8% +1.1 pts
1 month-4.3%-6.8% +2.5 pts
3 months+81.6%-7.6% +89.3 pts
6 months+181.0%+0.4% +180.5 pts
1 year+121.1%-9.9% +131.0 pts
2 years+115.5%-13.6% +129.0 pts
3 years+102.1%+14.2% +87.9 pts
5 years+301.1%+27.9% +273.2 pts

Red flags

F-score 8 of 8
lookAuditor change Auditor change 2026-04-01: Menon Bearings Limited has informed the Exchange regarding Change in Auditors of the company.
lookOn NSE surveillance On NSE surveillance: ASM long-term
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹92 Cr +37.3% vs Jun 2025. Net profit ₹14 Cr +75.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-22Interim Dividend - Rs 2 Per Share
2025-07-31Interim Dividend - Rs 2 Per Share
2024-08-30Annual General Meeting
2024-07-26Interim Dividend - Rs 2 Per Share
2023-07-24Interim Dividend - Rs 2.25 Per Share
2023-07-20Annual General Meeting
2022-09-14Annual General Meeting
2022-07-27Interim Dividend- Rs 2 Per Share
2021-10-27 Interim Dividend - Rs 2 Per Share
2021-07-22 Annual General Meeting
2021-02-03 Interim Dividend - Rs 1.50 Per Share
2020-08-13 Annual General Meeting
2020-03-20 Interim Dividend - Rs 1.25 Per Share
2019-07-26 Interim Dividend - Rs 1.25 Per Share
2019-07-10 Annual General Meeting
2018-10-31 Interim Dividend - Rs 1.50 Per Share
2018-07-12 Annual General Meeting/Dividend- Re 0.25 Per Share
2017-11-16 Interim Dividend - Re 0.50 Per Share (Purpose Revised)
2017-07-31 Interim Dividend - Re 0.75 Per Share
2017-07-31 Interim Dividend
2017-06-21 Annual General Meeting
2017-02-16 Interim Dividend Re 1/- Per Share (Purpose Revised)
2016-08-30 Bonus 1:50.8333
2016-07-14 Annual General Meeting
2016-03-17 Interim Dividend-Re 1/- Per Share (Purpose Revised)
2015-07-06Annual General Meeting / Dividend - Re 0.80/- Per Share
2015-04-09Face Value Split (Sub-Division) - From Rs 5/- Per Share To Re 1/- Per Share0.2000
DateTypeWhat it says
2026-09-17Concall / analyst meetSchedule of meet
2026-09-01Concall / analyst meetSchedule of meet
2026-08-07Shareholder meetingShareholders meeting
2026-08-06Shareholder meetingProceedings of Annual General Meeting held on August 06, 2026
2026-07-31Concall / analyst meetSchedule of meet
2026-07-22Concall / analyst meetTranscript
2026-07-17Concall / analyst meetLink of Recording
2026-07-16Investor PresentationInvestor Presentation
2026-07-16Record DateRecord date for the purpose of Dividend is 22-Jul-2026.
2026-07-16DividendBoard of Directors at its meeting held on July 16, 2026, declared Interim Dividend of Rs. 2 per equity share.
2026-07-16Board meeting outcomeMenon Bearings Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-14Concall / analyst meetSchedule of meet
2026-07-14Concall / analyst meetSchedule of meet
2026-07-11Concall / analyst meetSchedule of meet
2026-07-10Shareholder meetingNotice of Annual General Meeting to be held on August 06, 2026
2026-06-16Volume querySignificant increase in volume has been observed in Menon Bearings Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-06-11UpdatesClarification on Spurt in Volume.
2026-06-09Volume querySignificant increase in volume has been observed in Menon Bearings Limited. The Exchange, in order to ensure that investors have latest relevant infor...
2026-06-07Concall / analyst meetSchedule of meet
2026-06-02Concall / analyst meetSchedule of meet
2026-05-24Concall / analyst meetTranscript
2026-05-19Concall / analyst meetLink of Recording
2026-05-19Disclosure under SEBI TakeovNitin Menon  has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqu...
2026-05-19Disclosure under SEBI TakeovNitin Menon  has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acqu...
2026-05-16Investor PresentationInvestor Presentation
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 1
Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.Updated 2026-10-03