MarketFriction

Lexus Granito (India) Ltd

NSE LEXUS · Furniture, Home Furnishing
₹10.56 -10.20%
NSE close2026-10-01
52 week range11.32 - 39.25
Market cap₹25.0 Cr.
IPO 2017 · -77% since Price band 20% Delivery 57.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales31.8526.5527.7717.7817.3719.1320.9718.0418.6013.7111.543.56
Expenses29.0926.6529.2118.5516.5516.2117.3314.9119.4816.0712.427.13
Operating Profit2.76-0.10-1.44-0.770.822.923.643.13-0.88-2.36-0.88-3.57
OPM %8.67%-0.38%-5.19%-4.33%4.72%15.26%17.36%17.35%-4.73%-17.21%-7.63%-100.28%
Other Income0.380.23-1.950.020.160.090.020.013.705.443.363.29
Interest1.461.121.411.130.951.001.190.870.870.781.521.03
Depreciation2.602.553.341.992.022.022.081.681.651.651.601.33
Profit before tax-0.92-3.54-8.14-3.87-1.99-0.010.390.590.300.65-0.64-2.64
Tax %16.30%9.89%0.25%-2.84%-5.53%-800.00%-35.90%-5.08%-23.33%-7.69%3.12%1.14%
Net Profit-1.07-3.89-8.15-3.76-1.870.080.520.620.370.71-0.65-2.67
EPS in Rs-0.56-1.93-4.04-1.86-0.930.040.260.310.180.35-0.31-1.28
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales101.49164.52181.12134.40100.35101.49138.46100.97117.7975.2161.8847.41
Expenses87.92145.56150.23118.4685.96135.35124.2095.85115.4868.4862.8155.10
Operating Profit13.5718.9630.8915.9414.39-33.8614.265.122.316.73-0.93-7.69
OPM %13.37%11.52%17.05%11.86%14.34%-33.36%10.30%5.07%1.96%8.95%-1.50%-16.22%
Other Income0.773.942.995.863.060.0810.851.09-0.570.2912.5115.79
Interest3.805.158.978.237.686.185.954.334.964.384.104.20
Depreciation5.689.7214.0113.0410.889.258.4213.4512.718.116.586.23
Profit before tax4.868.0310.900.53-1.11-49.2110.74-11.57-15.93-5.470.90-2.33
Tax %33.95%18.18%35.87%35.85%68.47%-1.12%-7.91%2.25%4.14%-8.04%-15.56%
Net Profit3.206.577.000.33-1.87-48.6611.58-11.83-16.58-5.031.04-2.24
EPS in Rs3.214.893.650.17-0.97-25.366.03-6.16-8.21-2.490.50-1.06
Dividend Payout %-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-5%-9%-15%-37%
Compounded Profit Growth-11%15%28%-783%
Stock Price CAGR%2%-31%-54%
Return on Equity-18%-29%-59%9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.989.9813.4319.1919.1919.1919.1919.1919.1920.1920.1920.79
Reserves8.3611.4824.2449.1149.4547.58-1.0812.951.16-10.87-15.83-2.55
Borrowings30.6254.6880.7968.0564.0663.5366.9658.8969.0858.0365.0755.65
Other Liabilities13.1421.8549.0871.1954.6354.2859.0160.9666.4653.3652.8035.32
Total Liabilities59.1097.99167.54207.54187.33184.58144.08151.99155.89120.71122.23109.21
Fixed Assets27.0252.3645.0570.9259.5349.9445.2732.9357.2843.7336.9330.53
CWIP-0.00-0.0032.07-0.00-0.00-0.00-0.0024.350.280.250.03-0.00
Investments-0.000.012.362.362.362.362.360.010.010.010.010.01
Other Assets32.0845.6288.06134.26125.44132.2896.4594.7098.3276.7285.2678.67
Total Assets59.1097.99167.54207.54187.33184.58144.08151.99155.89120.71122.23109.21
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6.0911.8210.3810.258.6510.753.5635.865.7811.25-3.133.15
Cash from Investing Activity-1.26-33.44-36.37-6.17-2.083.84-3.05-14.39-13.570.76-1.240.10
Cash from Financing Activity-4.8922.0125.96-3.79-7.41-14.591.33-21.457.84-12.184.41-3.34
Net Cash Flow-0.060.39-0.030.29-0.85-0.001.840.020.05-0.170.04-0.10
Free Cash Flow4.69-19.21-23.472.446.999.46-1.0216.41-7.9511.39-4.223.01
CFO/OP53%87%63%42%63%79%-11%247%113%489%-46%-341%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days81.5465.0270.51120.97105.26155.13118.2954.5252.2037.8040.5231.20
Inventory Days51.8372.93164.12391.921,322.731,706.01333.58914.181,223.79469.572,572.422,500.81
Days Payable64.0975.98196.85379.65777.69879.82245.93671.96598.81242.75845.86349.46
Cash Conversion Cycle69.2861.9737.78133.24650.30981.31205.93296.73677.18264.621,767.082,182.55
Working Capital Days16.9811.40-5.1937.1084.11139.278.06-7.3553.8320.05105.80203.38
ROCE %16.18%14.19%13.74%15.46%6.51%5.00%-39.95%13.23%-8.02%-12.58%-1.59%6.98%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters52.79%55.13%55.13%55.13%55.13%55.13%55.13%55.13%55.13%54.33%53.12%52.91%
Public47.21%44.87%44.87%44.87%44.87%44.87%44.87%44.87%44.87%45.67%46.88%47.09%
No. of Shareholders1,5882,7643,1544,2864,5594,5734,6344,5944,5485,1024,9505,531

Fundamentals

Market Cap₹ 25.0 Cr.
Current Price₹ 12.0
Book Value₹ 8.77
ROCE6.98 %
ROE9.20 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-37%
Compounded Profit Growth (TTM)-783%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 78 Cr
Price to book1.20x
Price to sales0.46x
EV / EBITDA9.58x
EV / EBIT41.49x
EV / sales1.64x
Price to cash flow6.97x
Earnings yield-10.20%
P/E, 3-year average49.32x
P/B, 3-year average8.08x
P/E, 5-year average27.39x
P/B, 5-year average6.44x
Profitability
Operating margin (excl. other income)-1.50%
Operating margin (incl. other income)18.71%
EBITDA margin17.09%
Pre-tax margin-4.91%
Net profit margin-4.72%
Net margin, latest quarter-75.00%
ROE9.20%
ROCE6.98%
ROA0.90%
ROE, 3-year average-58.70%
ROCE, 3-year average-2.87%
ROA, 3-year average-5.08%
ROE, 5-year average-35.02%
ROCE, 5-year average0.46%
ROA, 5-year average-3.02%
ROIC (approx.)2.93%
Tax rate-15.56%
Other income / net worth68.59%
Growth
Sales growth (latest year)-17.72%
Sales CAGR, 3 years-15.06%
Sales CAGR, 5 years-9.42%
Sales growth QoQ-69.15%
Sales growth YoY (latest quarter)-80.27%
Profit growth YoY (latest quarter)-530.65%
Per share
EPS (TTM)Rs -1.08
EPS (latest year)Rs 0.50
EPS (latest quarter)Rs -1.28
EPS, 3-year averageRs -3.40
EPS, 5-year averageRs -2.07
Book value per shareRs 8.77
Sales per shareRs 22.80
Cash flow per shareRs 1.52
Free cash flow per shareRs 1.45
Efficiency
Asset turnover0.57x
Fixed asset turnover2.03x
Inventory turnover0.96x
Inventory days380 days
Debtor days31 days
Debtors turnover11.70x
Creditor days349 days
Cash conversion cycle2183 days
Working capital days203 days
Leverage
Total debtRs 56 Cr
Cash and bankRs 0 Cr
Net debtRs 56 Cr
Debt to equity3.05x
Net debt / EBITDA6.87x
Interest coverage0.45x
Owners' fund to total sources16.70%
Debt to assets50.96%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Sales to cash flow19.64x
Statement figures
Net sales (TTM)Rs 47 Cr
Net sales (latest year)Rs 62 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs 16 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -3 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 60 Cr
Total expenditure (latest year)Rs 63 Cr
Total income (latest year)Rs 74 Cr
Share capitalRs 21 Cr
ReservesRs -3 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 109 Cr
Net blockRs 31 Cr
InvestmentsRs 0 Cr
ReceivablesRs 5 Cr
InventoryRs 63 Cr
Other liabilitiesRs 35 Cr
Shares outstanding (crore)2.08
Ownership
Promoter holding52.91% (-2.22 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.20 is at the 31th percentile (median 3.90).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodLEXUSNifty 50Difference
1 week-13.4%-2.8% -10.6 pts
1 month-21.1%-6.8% -14.3 pts
3 months-35.3%-7.6% -27.7 pts
6 months-57.2%+0.4% -57.6 pts
1 year-62.5%-9.9% -52.6 pts
2 years-75.5%-13.6% -61.9 pts
3 years-71.8%+14.2% -85.9 pts
5 years-5.3%+27.9% -33.2 pts

Red flags

F-score 5 of 8
explainLow interest cover Interest cover 1.2x in 2026
lookProfit leans on other income Other income was 1390% of pre-tax profit in 2026
lookAuditor change Auditor change 2026-09-08: Lexus Granito (India) Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4 Cr -80.3% vs Jun 2025. Net loss ₹3 Cr.
Against our estimate for Jun 2026: sales -68.8%, profit -961.2% miss. Our estimate for Sep 2026: sales Rs 11 Cr, profit Rs 0 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sheela Foam Ltd6,89633.96.11 %
Wakefit Innovations Ltd4,78924.310.9 %
Responsive Industries Ltd4,47243.910.8 %
Euro Pratik Sales Ltd2,06123.936.9 %
Safe Enterprises Retail Fixtures Ltd1,11517.347.0 %
Parin Enterprises Ltd80112410.7 %
Stanley Lifestyles Ltd7831136.43 %
Hardwyn India Ltd63152.94.70 %
Interiors & More Ltd21018.216.0 %
Transteel Seating Technologies Ltd2008.9921.1 %
Durlax Top Surface Ltd19713.817.2 %
Marvel Decor Ltd11525.87.92 %
Sham Foam Ltd10812.545.6 %
Naman Industries Proxima Limited63-0.39 %
Omfurn India Ltd609.4314.2 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-10-22Extra Ordinary General Meeting
2024-09-23Annual General Meeting
2023-09-21Annual General Meeting
DateTypeWhat it says
2026-09-30Shareholder meetingProceedings of Annual General Meeting held on September 30, 2026
2026-09-17General UpdatesIntimation of Book Closure Pursuant to Regulation 42 of the SEBI (Listing Obligation and Disclosure Requirement) Regulation, 2015
2026-09-17Shareholder meetingNotice of Annual General Meeting to be held on September 30, 2026
2026-09-08Change in AuditorsChange in Auditors of the company.
2026-09-08General UpdatesDecided to hold 18th Annual General Meeting ( AGM ) of the Shareholders of the Company on Wednesday, 30th September, 2026 at 4:30 P.M.
2026-09-08Board meeting outcomeOutcome of Board Meeting held on September 08, 2026 for Appointment of Secretarial Auditor of the Company
2026-08-14Integrated Filing- FinancialIntegrated Filing (Financial) for the Quarter ended on 30th June, 2026
2026-08-14Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-08-14Board meeting outcomeLexus Granito (India) Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-06-12Disclosure under SEBI TakeovAnilkumar Babulal Detroja has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Sub...
2026-05-30Integrated Filing- FinancialIntegrated Filing (Finance) for the Quarter and Year ended on 31st March, 2026
2026-05-30AppointmentAppointment of Savjani & Associates as Internal Auditor of the company w.e.f. May 30, 2026.
2026-05-30Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-05-30Board meeting outcomeOutcome
2026-04-08UpdatesIntimation of Trading Approval received for 3,00,000 fully paid-up equity shares allotted pursuant to conversion of warrants on a preferential basis b...
2026-03-24Change in AuditorsChange in Auditors of the company.
2026-03-24Board meeting outcomeOutcome of Board Meeting held on March 24, 2026.
2026-02-27Board meeting outcomeOutcome of Board Meeting held today, i.e., Friday, 27th February, 2026
2026-02-26Board meeting outcomeOutcome of Board Meeting held today, i.e., Thursday, 26th February, 2026
2026-02-24UpdatesSubmission of Financial Results for the Quarter Ended 31st December,2025 in Machine Readable Form.
2026-02-14Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-02-14Integrated Filing- FinancialIntegrated Filing (Financial) for the Quarter and Nine Months ended on 31st December, 2025
2026-02-14Board meeting outcomeOutcome of Board Meeting held today i.e. 14th February, 2026
2026-02-11Price movementSignificant movement in price has been observed in Lexus Granito (India) Limited. The Exchange, in order to ensure that investors have latest relevant...
2026-02-10Price movementSignificant movement in price has been observed in Lexus Granito (India) Limited. The Exchange, in order to ensure that investors have latest relevant...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 300perc in previous 365 DaysHigh low price variation greater than 75perc in previous 3 monthsLess than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Lexus Granito (India) Ltd?

Lexus Granito (India) Ltd (LEXUS) has a market capitalisation of Rs 25.0 Cr. at the 2026-10-01 close.

What were Lexus Granito (India) Ltd's latest quarterly results?

In the Jun 2026 quarter, Lexus Granito (India) Ltd sales was Rs 4 Cr (-80.3% vs Jun 2025) with a net loss of Rs 3 Cr.

What is the 52-week high and low of Lexus Granito (India) Ltd?

The 52-week high is Rs 39.25 and the 52-week low is Rs 11.32.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03