MarketFriction

JTEKT India Ltd

NSE JTEKTINDIA · BSE 520057 · Auto Components & Equipments
₹115.84 -0.63%
NSE close2026-10-01
52 week range114.20 - 171.31
Market cap₹3,204 Cr.
P/E41.8
Price band 20% Delivery 57.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales583.88552.00632.08552.91605.31591.93649.19566.02639.11680.12780.33717.98
Expenses523.71501.01562.38515.52558.05548.35592.59535.17592.84627.86709.24679.78
Operating Profit60.1750.9969.7037.3947.2643.5856.6030.8546.2752.2671.0938.20
OPM %10.31%9.24%11.03%6.76%7.81%7.36%8.72%5.45%7.24%7.68%9.11%5.32%
Other Income2.191.464.274.761.851.592.218.873.614.931.523.93
Interest1.211.472.142.202.132.723.264.201.904.174.675.20
Depreciation19.5819.8922.9819.8920.6520.2421.8020.9923.0025.8929.4928.31
Profit before tax41.5731.0948.8520.0626.3322.2133.7514.5324.9827.1338.458.62
Tax %27.45%23.64%29.81%25.82%25.98%26.79%26.99%25.67%27.06%24.95%28.50%27.84%
Net Profit30.1623.7534.3014.8819.4816.2624.6510.8218.2320.3627.496.22
EPS in Rs1.130.891.240.540.700.590.890.390.660.730.990.22
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,0771,1651,5251,7731,5311,3501,6102,0732,2452,3992,6662,818
Expenses9611,0341,3301,5721,4131,2581,4991,9072,0302,2152,4652,610
Operating Profit11613019520111892111166215185200208
OPM %11%11%13%11%8%7%7%8%10%8%8%7%
Other Income1647131184919101914
Interest28242116105456101516
Depreciation7275929187786668818399107
Profit before tax32368910733184510314610210599
Tax %22%30%35%36%16%30%27%22%27%26%27%
Net Profit2525586928123380107757772
EPS in Rs1.151.162.652.571.030.461.242.993.852.712.772.60
Dividend Payout %40%40%17%29%31%30%30%15%14%24%27%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%15%9%17%
Compounded Profit Growth17%46%0%9%
Stock Price CAGR6%2%-7%-30%
Return on Equity9%10%10%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital202020202424242424252528
Reserves2422552795095495495535826527968541,158
Borrowings25727924523218878497162115156340
Other Liabilities218219221252272185261269284342432451
Total Liabilities7377737651,0131,0348378879471,0221,2791,4681,977
Fixed Assets406438443516495450391367447503581826
CWIP62382123926932493303400
Investments353534555555000
Other Assets233262266469525381485481546683584750
Total Assets7377737651,0131,0348378879471,0221,2791,4681,977
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1298915016417010883968317219499
Cash from Investing Activity-63-65-61-11322-25-22-114-84-172-272-470
Cash from Financing Activity-66-23-91-50-83-149-4215-242818392
Net Cash Flow-02-21108-6719-3-2529-5922
Free Cash Flow6611851191077556-23-8-14-82-343
CFO/OP110%85%130%105%107%104%98%98%66%99%119%64%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days394747635647705650544952
Inventory Days363737353237474344474143
Days Payable737977666449786354615658
Cash Conversion Cycle357312434393640403437
Working Capital Days-24-27-2131213325332969
ROCE %9%9%11%17%16%6%3%8%16%17%11%10%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.97%73.97%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%74.98%
FIIs0.41%0.52%0.48%0.57%0.43%0.43%0.45%0.46%0.56%0.46%0.48%0.60%
DIIs8.50%9.24%8.92%8.96%8.85%9.32%9.30%10.70%11.23%11.12%11.14%10.24%
Public17.12%16.27%15.62%15.47%15.74%15.27%15.27%13.85%13.21%13.43%13.41%14.19%
No. of Shareholders41,98341,80846,84046,12650,09249,20548,85848,88647,64446,29645,17645,846

Fundamentals

Market Cap₹ 3,204 Cr.
Current Price₹ 116
Stock P/E41.8
Book Value₹ 42.8
ROCE9.77 %
ROE7.81 %
Dividend Yield0.65 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)17%
Compounded Profit Growth (TTM)9%
Standalone figures.
Valuation
Market capRs 3,213 Cr
Enterprise valueRs 3,481 Cr
P/E (TTM)44.44x
Price to book2.71x
Price to sales1.14x
EV / EBITDA15.69x
EV / EBIT30.24x
EV / sales1.24x
Price to cash flow32.36x
Earnings yield2.25%
Dividend yield0.65%
P/E, 3-year average41.47x
P/B, 3-year average3.86x
P/E, 5-year average41.75x
P/B, 5-year average3.63x
Profitability
Operating margin (excl. other income)7.52%
Operating margin (incl. other income)8.23%
EBITDA margin7.87%
Pre-tax margin3.52%
Net profit margin2.57%
Net margin, latest quarter0.87%
ROE7.44%
ROCE9.37%
ROA4.46%
ROE, 3-year average10.19%
ROCE, 3-year average13.00%
ROA, 3-year average6.41%
ROE, 5-year average9.72%
ROCE, 5-year average12.34%
ROA, 5-year average6.19%
ROIC (approx.)5.79%
Tax rate26.85%
Other income / net worth1.60%
Growth
Sales growth (latest year)11.10%
Profit growth (latest year)2.17%
Sales CAGR, 3 years8.74%
Sales CAGR, 5 years14.57%
Profit CAGR, 3 years-1.23%
Profit CAGR, 5 years44.23%
Sales growth QoQ-7.99%
Profit growth QoQ-77.37%
Sales growth YoY (latest quarter)26.85%
Profit growth YoY (latest quarter)-42.51%
Per share
EPS (TTM)Rs 2.61
EPS (latest year)Rs 2.77
EPS (latest quarter)Rs 0.22
EPS, 3-year averageRs 3.31
EPS, 5-year averageRs 2.91
Book value per shareRs 42.75
Sales per shareRs 101.57
Cash flow per shareRs 3.58
Free cash flow per shareRs -12.37
Dividend per share (latest year)Rs 0.75
Dividend per share, 3-year averageRs 0.68
Dividend per share, 5-year averageRs 0.59
Dividends
Dividend payout27.05%
Dividend payout, 3-year average21.66%
Dividend payout, 5-year average21.96%
Efficiency
Asset turnover1.35x
Fixed asset turnover3.23x
Inventory turnover9.16x
Inventory days40 days
Debtor days52 days
Debtors turnover7.05x
Creditor days58 days
Cash conversion cycle37 days
Working capital days9 days
Leverage
Total debtRs 340 Cr
Cash and bankRs 72 Cr
Net debtRs 268 Cr
Debt to equity0.29x
Net debt / EBITDA1.21x
Interest coverage7.22x
Current ratio (filing 2026-03-31)1.23x
Quick ratio (filing 2026-03-31)0.84x
Trade payables (filing 2026-03-31)Rs 306 Cr
Owners' fund to total sources59.98%
Debt to assets17.19%
Cash flow
Cash from Operating Activity (latest year)Rs 99 Cr
Cash from Investing Activity (latest year)Rs -470 Cr
Cash from Financing Activity (latest year)Rs 392 Cr
Net Cash Flow (latest year)Rs 22 Cr
Free cash flow (latest year)Rs -343 Cr
FCFE (approx.: FCF + change in debt)Rs -159 Cr
Cash from ops / profit, 5 years1.73x
Sales to cash flow26.84x
Statement figures
Net sales (TTM)Rs 2,818 Cr
Net sales (latest year)Rs 2,666 Cr
Sales (latest quarter)Rs 718 Cr
Operating profit excl. other income (latest year)Rs 200 Cr
Operating profit (latest quarter)Rs 38 Cr
Other income (TTM)Rs 14 Cr
EBITDA (TTM)Rs 222 Cr
PBDT (TTM)Rs 206 Cr
Profit before tax (TTM)Rs 99 Cr
Tax (latest year)Rs 28 Cr
Net profit (TTM)Rs 72 Cr
Net profit (latest year)Rs 77 Cr
Net profit (latest quarter)Rs 6 Cr
Depreciation (TTM)Rs 107 Cr
Depreciation (latest quarter)Rs 28 Cr
Interest (TTM)Rs 16 Cr
Cost of goods sold (latest year)Rs 2,077 Cr
Total expenditure (latest year)Rs 2,465 Cr
Total income (latest year)Rs 2,685 Cr
Share capitalRs 28 Cr
ReservesRs 1,158 Cr
Shareholders' fundsRs 1,186 Cr
Total assetsRs 1,977 Cr
Net blockRs 826 Cr
Capital work in progressRs 400 Cr
ReceivablesRs 378 Cr
InventoryRs 227 Cr
Other liabilitiesRs 451 Cr
Shares outstanding (crore)27.74
Ownership
Promoter holding74.98% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 44.4 is at the 16th percentile of its own 9.4-year range (median 55.9, low 16.0, high 267.0).
P/B 2.71 is at the 3th percentile (median 4.87).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodJTEKTINDIANifty 50Difference
1 week-2.1%-2.8% +0.7 pts
1 month-7.9%-6.8% -1.1 pts
3 months-21.2%-7.6% -13.5 pts
6 months-1.5%+0.4% -1.9 pts
1 year-32.2%-9.9% -22.2 pts
2 years-35.0%-13.6% -21.4 pts
3 years-21.4%+14.2% -35.6 pts
5 years+10.0%+27.9% -17.9 pts
10 mutual fund schemes hold about ₹364 Cr. Over three months 9 bought more and 0 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Nippon India Small Cap Fund0.32%263 +10%
Baroda BNP Paribas Small Cap Fund1.75%23 +12%
Baroda BNP Paribas Mid Cap Fund0.73%19 +10%
Baroda BNP Paribas Value Fund1.55%15 +20%
Baroda BNP Paribas Manufacturing Fund1.22%10 +17%
Baroda BNP Paribas Aggressive Hybrid Fund0.80%10 +15%
Baroda BNP Paribas Aggressive Hybrid Fund0.80%10 +15%
Baroda BNP Paribas Innovation Fund0.76%7 +12%
Baroda BNP Paribas Business Cycle Fund0.96%6 +13%
Motilal Oswal BSE 1000 Index Fund0.00%0

Red flags

F-score 4 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹718 Cr +26.8% vs Jun 2025. Net profit ₹6 Cr -42.5%.
Against our estimate for Jun 2026: sales +7.9%, profit -68.0% big miss. Our estimate for Sep 2026: sales Rs 789 Cr, profit Rs 23 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-07Dividend - Re 0.75 Per Share
2025-08-08Dividend - Re 0.70 Per Share
2025-07-25Rights 1:11 @ Premium Rs 107.10/-
2024-07-26Dividend - Rs 0.60 Per Sh
2023-07-28Dividend - Rs 0.50 Per Share
2022-08-11Dividend - Re 0.40 Per Share
2021-09-02 Dividend - Rs 0.15 Per Share
2020-09-15 Dividend - Rs 0.35 Per Share
2019-08-01 Dividend - Rs 0.80 Per Share
2018-08-02 Dividend- Rs 0.50 Per Share
2017-08-14 Annual General Meeting/Dividend - Re 0.50 Per Share
2016-07-28 Annual General Meeting/ Dividend - Re 0.50/- Per Share
2015-09-04 Annual General Meeting/ Dividend - Re 0.65/- Per Share
2014-09-16Annual General Meeting / Final Dividend - Re 0.80/- Per Share
2013-07-30Annual General Meeting/Dividend Re 0.65/- Per Share
2012-07-23Annual General Meeting / Dividend Rs 0.65 Per Share
2011-07-22Annual General Meeting And Dividend Re.0.65 Per Share
2010-07-16Annual General Meeting And Dividend Re.0.30 Per Share
2009-07-17Annual General Meeting
2008-09-02Fv Split Rs.2/- To Re.1/-0.5000
2008-06-27Agm/Dividend - 35%
2007-06-28Agm/Dividend - 35%
2006-09-14Bonus 1:10.5000
2006-06-29Agm/Dividend-50%
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2019-01-29NCLTJTEKT Sona Automative India Ltd and JTEKT India Ltd Vs
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of JTEKT India Ltd?

JTEKT India Ltd (JTEKTINDIA) has a market capitalisation of Rs 3,204 Cr. at the 2026-10-01 close.

What is the P/E ratio of JTEKT India Ltd?

JTEKT India Ltd trades at a P/E of 41.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were JTEKT India Ltd's latest quarterly results?

In the Jun 2026 quarter, JTEKT India Ltd sales was Rs 718 Cr (+26.8% vs Jun 2025) and net profit was Rs 6 Cr.

What is the 52-week high and low of JTEKT India Ltd?

The 52-week high is Rs 171.31 and the 52-week low is Rs 114.20.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03