MarketFriction

Everest Industries Ltd

NSE EVERESTIND · BSE 508906 · Other Construction Materials
₹475.30 +4.32%
NSE close2026-10-01
52 week range284.90 - 724.00
Market cap₹695 Cr.
Price band 20%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales308352432522377371453501306283327436
Expenses309344417495379377442484315302353392
Operating Profit-281527-2-61016-9-19-2644
OPM %-0.6%2.2%3.4%5%-0.5%-1.5%2.3%3.3%-2.9%-7%-8%10%
Other Income7529211432-12594
Interest334466767796
Depreciation888999121010101110
Profit before tax-61322-15-2063-25-48-42123
Tax %3%28%-56%29%-20%-22%-36%51%-27%-21%12%17%
Net Profit-61516-12-1582-18-38-47102
EPS in Rs-3.700.513.4510.07-7.38-9.794.831.03-11.46-23.95-29.7564.39
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3131,1601,2711,4081,2851,2181,3651,6481,5751,7231,4171,352
Expenses1,2271,1181,1811,3031,2431,1051,2921,5801,5341,6931,4551,362
Operating Profit8642901054311373684230-38-10
OPM %7%3.6%7%7%3.3%9%5%4.1%2.6%1.8%-2.7%-0.8%
Other Income1391069826412526-389
Interest23211387433213243029
Depreciation262524212425293432394141
Profit before tax50464832192674321-6-1128
Tax %32%32%17%25%35%38%34%1%15%-43%-9%
Net Profit34353621456444218-4-102-1
EPS in Rs22.381.9633.9639.568.6536.0628.1226.9211.40-2.28-64.13-0.77
Dividend Payout %22%51%19%19%12%21%21%22%22%-110%-2%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth1%3%-5%-21%
Compounded Profit Growth%%%-148%
Stock Price CAGR5%0%-27%-37%
Return on Equity4%0%-6%-16%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital151515161616161616161616
Reserves304331323382436437493527566582581479
Borrowings30125619884907985511396265227
Other Liabilities330324309320361317413461437506449489
Total Liabilities9509278468029028499301,0581,1321,1991,3111,211
Fixed Assets321350345341337359355398388399562542
CWIP32918212621131926801212
Investments0000000000910
Other Assets597567483441539469561641718720727646
Total Assets9509278468029028499301,0581,1321,1991,3111,211
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity439358148355626432-168182-90109
Cash from Investing Activity-36-20-19-16-22-26-1403640-93-59-10
Cash from Financing Activity36-78-86-123-16-46-79-1842-3996-64
Net Cash Flow42-5-479-4-164550-8550-5335
Free Cash Flow464361288262482-20165-16083
CFO/OP71%118%157%166%27%140%202%73%-229%443%-320%-305%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days303132202619171423223328
Inventory Days140126131127153153142163194151154139
Days Payable688692818672928363685971
Cash Conversion Cycle10271716694100689415410512897
Working Capital Days-18511122729-11142223812
ROCE %12%12%4%15%18%5%18%13%11%4%1%-8%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters50.30%50.28%50.25%50.23%50.15%50.15%50.15%50.15%50.22%50.22%50.22%50.22%
FIIs10.50%10.46%10.44%10.46%10.49%10.46%10.38%10.33%10.37%10.28%10.29%10.14%
DIIs0.03%0.03%0.03%0.03%0.03%0.05%0.07%0.07%0.07%0.07%0.03%0.03%
Public39.17%39.22%39.28%39.28%39.34%39.35%39.40%39.46%39.35%39.41%39.45%39.61%
No. of Shareholders19,40419,91219,94819,64019,73420,88420,73419,61919,13718,92918,59918,183

Fundamentals

Market Cap₹ 695 Cr.
Current Price₹ 436
Book Value₹ 312
ROCE-8.50 %
ROE-16.1 %
Dividend Yield0.23 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-21%
Compounded Profit Growth (TTM)-148%
Consolidated figures.
Valuation
Market capRs 754 Cr
Enterprise valueRs 935 Cr
Price to book1.52x
Price to sales0.56x
EV / EBITDA11.95x
EV / EBIT25.05x
EV / sales0.69x
Price to cash flow6.94x
Earnings yield-0.16%
Dividend yield0.21%
P/E, 3-year average91.36x
P/B, 3-year average1.61x
P/E, 5-year average48.26x
P/B, 5-year average1.79x
Profitability
Operating margin (excl. other income)-2.66%
Operating margin (incl. other income)-2.84%
EBITDA margin5.79%
Pre-tax margin0.59%
Net profit margin-0.09%
Net margin, latest quarter23.42%
ROE-18.64%
ROCE-10.27%
ROA-8.07%
ROE, 3-year average-5.40%
ROCE, 3-year average-1.05%
ROA, 3-year average-2.27%
ROE, 5-year average-0.05%
ROCE, 5-year average4.17%
ROA, 5-year average0.30%
ROIC (approx.)5.03%
Tax rate8.81%
Other income / net worth-0.52%
Growth
Sales growth (latest year)-17.75%
Sales CAGR, 3 years-4.90%
Sales CAGR, 5 years3.07%
Sales growth QoQ33.22%
Sales growth YoY (latest quarter)-12.95%
Profit growth YoY (latest quarter)6163.19%
Per share
EPS (TTM)Rs -0.78
EPS (latest year)Rs -64.13
EPS (latest quarter)Rs 64.39
EPS, 3-year averageRs -18.34
EPS, 5-year averageRs 0.01
Book value per shareRs 311.88
Sales per shareRs 852.78
Cash flow per shareRs 68.47
Free cash flow per shareRs 52.35
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 2.00
Dividend per share, 5-year averageRs 3.60
Dividends
Dividend payout, 3-year average21.94%
Dividend payout, 5-year average21.86%
Efficiency
Asset turnover1.17x
Fixed asset turnover2.61x
Inventory turnover3.15x
Inventory days116 days
Debtor days28 days
Debtors turnover13.06x
Creditor days71 days
Cash conversion cycle97 days
Working capital days12 days
Leverage
Total debtRs 227 Cr
Cash and bankRs 45 Cr
Net debtRs 182 Cr
Debt to equity0.46x
Net debt / EBITDA2.32x
Interest coverage1.27x
Current ratio (filing 2026-03-31)1.18x
Quick ratio (filing 2026-03-31)0.53x
Trade payables (filing 2026-03-31)Rs 169 Cr
Owners' fund to total sources40.85%
Debt to assets18.74%
Cash flow
Cash from Operating Activity (latest year)Rs 109 Cr
Cash from Investing Activity (latest year)Rs -10 Cr
Cash from Financing Activity (latest year)Rs -64 Cr
Net Cash Flow (latest year)Rs 35 Cr
Free cash flow (latest year)Rs 83 Cr
FCFE (approx.: FCF + change in debt)Rs 45 Cr
Sales to cash flow13.05x
Statement figures
Net sales (TTM)Rs 1,352 Cr
Net sales (latest year)Rs 1,417 Cr
Sales (latest quarter)Rs 436 Cr
Operating profit excl. other income (latest year)Rs -38 Cr
Operating profit (latest quarter)Rs 44 Cr
Other income (TTM)Rs 89 Cr
EBITDA (TTM)Rs 78 Cr
PBDT (TTM)Rs 49 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs -10 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -102 Cr
Net profit (latest quarter)Rs 102 Cr
Depreciation (TTM)Rs 41 Cr
Depreciation (latest quarter)Rs 10 Cr
Interest (TTM)Rs 29 Cr
Cost of goods sold (latest year)Rs 1,048 Cr
Total expenditure (latest year)Rs 1,455 Cr
Total income (latest year)Rs 1,414 Cr
Share capitalRs 16 Cr
ReservesRs 479 Cr
Shareholders' fundsRs 495 Cr
Total assetsRs 1,211 Cr
Net blockRs 542 Cr
Capital work in progressRs 12 Cr
InvestmentsRs 10 Cr
ReceivablesRs 109 Cr
InventoryRs 332 Cr
Other liabilitiesRs 489 Cr
Shares outstanding (crore)1.59
Ownership
Promoter holding50.22% (+0.07 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.52 is at the 41th percentile (median 1.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodEVERESTINDNifty 50Difference
1 week+10.1%-2.8% +12.9 pts
1 month+13.0%-6.8% +19.8 pts
3 months-3.3%-7.6% +4.3 pts
6 months+63.7%+0.4% +63.3 pts
1 year-33.4%-9.9% -23.5 pts
2 years-56.6%-13.6% -43.0 pts
3 years-56.8%+14.2% -70.9 pts
5 years+7.5%+27.9% -20.4 pts

Red flags

F-score 4 of 8
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹436 Cr -13.0% vs Jun 2025. Net profit ₹102 Cr +5000.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Midwest Energy Ltd5,086-2.53 %
Ramco Industries Ltd2,6948.564.57 %
Glass Wall Systems (India) Ltd2,51930.850.3 %
Arisinfra Solutions Ltd1,10416.715.6 %
BirlaNu Ltd1,068-4.29 %
Marble City India Ltd42759.613.9 %
Teamtech Formwork Solutions Ltd41135.441.2 %
Vishnusurya Projects and Infra Ltd3859.1219.9 %
Sahyadri Industries Ltd3798.409.72 %
Om Galaxy Ltd29718.623.5 %
Glittek Granites Ltd207-3.65 %
Nidhi Granites Ltd19223.051.0 %
Divyashakti Ltd672100.78 %
Ravi Leela Granites Ltd616.7520.9 %
Neelkanth Rockminerals Ltd321073.92 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-27Dividend - Re 1 Per Share
2025-09-12Dividend - Rs 2.50 Per Share
2024-08-02Dividend - Rs 2.50 Per Share
2023-08-14Dividend - Rs 6 Per Share
2022-08-17Annual General Meeting/Dividend - Rs 6 Per Share
2021-08-17 Annual General Meeting/Dividend - Rs 7.50 Per Share
2020-08-19 Annual General Meeting/Dividend - Re 1 Per Sh
2019-07-16 Annual General Meeting/Dividend Rs 7.50 Per Share
2018-07-17 Annual General Meeting/Dividend- Rs 6.50 Per Share
2017-07-17 Annual General Meeting/Dividend - Re 1/- Per Share
2016-06-21 Annual General Meeting/ Dividend - Rs 5/- Per Share
2015-08-17Annual General Meeting/ Dividend - Rs 5/- Per Share
2014-07-22Annual General Meeting/Dividend Rs.2.50 Per Share
2013-07-18Annual General Meeting / Dividend - Rs.7.50/- Per Equity Share
2012-07-17Annual General Meeting/Dividend Rs 7 Per Share
2011-07-14Dividend-Rs.4.50 Per Share
2010-07-22Dividend-Rs.4.50 Pr Share
2009-07-23Agm/Div-Rs.2.50/-Pr Share
2008-07-17Agm/Dividend - 40%
2007-07-19Agm/Dividend - 40%
2006-07-13Agm/Final Dividend-30%
DateTypeWhat it says
2026-09-30General UpdatesPursuant to Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015 and in compliance with the SEBI Master Circula...
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2017-08-21CESTATEVEREST INDUSTRIES LTD ---VS.--- MEERUT-I
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Everest Industries Ltd?

Everest Industries Ltd (EVERESTIND) has a market capitalisation of Rs 695 Cr. at the 2026-10-01 close.

What were Everest Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Everest Industries Ltd sales was Rs 436 Cr (-13.0% vs Jun 2025) and net profit was Rs 102 Cr.

What is the 52-week high and low of Everest Industries Ltd?

The 52-week high is Rs 724.00 and the 52-week low is Rs 284.90.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03