Price
Financials
Consolidated, Rs crore| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 37.80 | 93.71 | 49.49 | 118.65 | 56.21 | 127.38 | 61.87 |
| Expenses | 29.47 | 84.70 | 38.88 | 89.14 | 43.77 | 121.97 | 50.80 |
| Operating Profit | 8.33 | 9.01 | 10.61 | 29.51 | 12.44 | 5.41 | 11.07 |
| OPM % | 22.04% | 9.61% | 21.44% | 24.87% | 22.13% | 4.25% | 17.89% |
| Other Income | 0.44 | 0.66 | 0.43 | 0.48 | 0.37 | 4.76 | 0.31 |
| Interest | 1.12 | 2.74 | 1.69 | 2.15 | 1.95 | 2.39 | 1.87 |
| Depreciation | 1.73 | 1.16 | 1.90 | 2.14 | 2.31 | 2.13 | 2.04 |
| Profit before tax | 5.92 | 5.77 | 7.45 | 25.70 | 8.55 | 5.65 | 7.47 |
| Tax % | 50.00% | -29.64% | 63.22% | 5.25% | 53.92% | -41.77% | 20.88% |
| Net Profit | 2.97 | 7.47 | 2.74 | 24.35 | 3.93 | 8.01 | 5.92 |
| EPS in Rs | 1.21 | 3.04 | 1.11 | 9.89 | 1.60 | 3.09 | 2.28 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 45 | 63 | 76 | 132 | 271 | 352 | 364 |
| Expenses | 39 | 55 | 61 | 100 | 221 | 295 | 306 |
| Operating Profit | 6 | 8 | 16 | 32 | 50 | 56 | 58 |
| OPM % | 13% | 13% | 21% | 24% | 18% | 16% | 16% |
| Other Income | 1 | 0 | 20 | 1 | 1 | 6 | 6 |
| Interest | 3 | 3 | 2 | 4 | 5 | 9 | 8 |
| Depreciation | 2 | 2 | 4 | 7 | 6 | 9 | 9 |
| Profit before tax | 2 | 3 | 30 | 22 | 39 | 45 | 47 |
| Tax % | 12% | 29% | 27% | 22% | 25% | 21% | |
| Net Profit | 2 | 4 | 8 | 17 | 29 | 36 | 42 |
| EPS in Rs | 4.45 | 9.84 | 19.17 | 18.25 | 11.95 | 13.73 | 16.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 8% | 1% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 41% | 39% | 30% | ||
| Compounded Profit Growth | % | 55% | 29% | 21% | ||
| Stock Price CAGR | % | % | % | -13% | ||
| Return on Equity | % | % | % | 18% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 | 26 |
| Reserves | 27 | 31 | 37 | 50 | 134 | 208 |
| Borrowings | 30 | 16 | 36 | 36 | 83 | 65 |
| Other Liabilities | 19 | 45 | 42 | 25 | 61 | 68 |
| Total Liabilities | 80 | 96 | 118 | 121 | 302 | 367 |
| Fixed Assets | 20 | 21 | 42 | 47 | 145 | 174 |
| CWIP | 0 | 0 | 2 | 1 | 1 | 0 |
| Investments | 33 | 23 | 7 | 5 | 2 | 12 |
| Other Assets | 26 | 51 | 68 | 69 | 154 | 181 |
| Total Assets | 80 | 96 | 118 | 121 | 302 | 367 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 22 | -11 | 11 | 8 | 32 |
| Cash from Investing Activity | -1 | -3 | -7 | -11 | -63 | -9 |
| Cash from Financing Activity | -4 | -18 | 18 | -1 | 56 | -4 |
| Net Cash Flow | 1 | 1 | 0 | -1 | 0 | 19 |
| Free Cash Flow | 4 | 19 | -17 | -0 | -40 | 22 |
| CFO/OP | 100% | 277% | -59% | 64% | 35% | 79% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 48 | 59 | 56 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 77 | 32 | 42 | 48 | 59 | 56 |
| Working Capital Days | -89 | -8 | 48 | 74 | 41 | 42 |
| ROCE % | 12% | 20% | 31% | 20% |
| Oct 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 62.24% | 62.24% | 62.24% | 62.21% | 62.21% | 59.06% | 59.06% |
| FIIs | 0.36% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% |
| DIIs | 3.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 34.06% | 37.76% | 37.74% | 37.77% | 37.78% | 40.94% | 40.94% |
| No. of Shareholders | 2,703 | 672 | 1,148 | 1,384 | 1,560 | 1,426 | 1,364 |
Fundamentals
Market Cap₹ 385 Cr.
Current Price₹ 148
Stock P/E9.12
Book Value₹ 90.3
ROCE19.9 %
ROE18.1 %
Dividend Yield0.67 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)30%
Compounded Profit Growth (TTM)21%
Consolidated figures.
Valuation
Market capRs 386 Cr
Enterprise valueRs 399 Cr
P/E (TTM)10.27x
Price to book11.06x
Price to sales1.29x
EV / EBITDA6.71x
EV / EBIT7.60x
EV / sales1.33x
Price to cash flow17.77x
Earnings yield9.74%
Profitability
Operating margin (excl. other income)12.95%
Operating margin (incl. other income)13.22%
EBITDA margin19.85%
Pre-tax margin14.96%
Net profit margin12.52%
Net margin, latest quarter20.52%
ROE12.27%
ROCE11.75%
ROA4.58%
ROIC (approx.)77.20%
Tax rate28.66%
Other income / net worth0.49%
Growth
Sales growth (latest year)40.90%
Profit growth (latest year)121.43%
Sales growth QoQ139.75%
Profit growth QoQ788.69%
Per share
EPS (TTM)Rs 14.48
EPS (latest year)Rs 9.84
EPS (latest quarter)Rs 9.39
Book value per shareRs 13.45
Sales per shareRs 115.58
Cash flow per shareRs 8.37
Free cash flow per shareRs 8.49
Efficiency
Asset turnover0.66x
Fixed asset turnover2.95x
Inventory turnover13.20x
Inventory days28 days
Debtor days32 days
Debtors turnover11.39x
Cash conversion cycle56 days
Working capital days42 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 2 Cr
Net debtRs 14 Cr
Debt to equity0.45x
Net debt / EBITDA0.23x
Interest coverage6.82x
Owners' fund to total sources36.34%
Debt to assets16.25%
Cash flow
Cash from Operating Activity (latest year)Rs 22 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs -18 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 22 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Cash from ops / profit, 5 years0.66x
Sales to cash flow2.91x
Statement figures
Net sales (TTM)Rs 300 Cr
Net sales (latest year)Rs 63 Cr
Sales (latest quarter)Rs 119 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 30 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 59 Cr
PBDT (TTM)Rs 52 Cr
Profit before tax (TTM)Rs 45 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 38 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs 24 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 43 Cr
Total expenditure (latest year)Rs 55 Cr
Total income (latest year)Rs 63 Cr
Share capitalRs 4 Cr
ReservesRs 31 Cr
Shareholders' fundsRs 35 Cr
Total assetsRs 96 Cr
Net blockRs 21 Cr
InvestmentsRs 23 Cr
ReceivablesRs 6 Cr
InventoryRs 3 Cr
Other liabilitiesRs 45 Cr
Shares outstanding (crore)2.59
Ownership
Promoter holding59.06% (-3.18 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | VISHNUINFR | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | -4.9% | -6.8% | +1.9 pts |
| 3 months | -9.8% | -7.6% | -2.2 pts |
| 6 months | +8.1% | +0.4% | +7.7 pts |
| 1 year | -11.6% | -9.9% | -1.6 pts |
| 2 years | -57.0% | -13.6% | -43.4 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹62 Cr +25.0% vs Jun 2025.
Net profit ₹6 Cr +116.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Glittek Granites Ltd | 207 | -3.65 % | |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Divyashakti Ltd | 67 | 210 | 0.78 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
| Neelkanth Rockminerals Ltd | 32 | 107 | 3.92 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Vishnusurya Projects and Infra Ltd?
Vishnusurya Projects and Infra Ltd (VISHNUINFR) has a market capitalisation of Rs 385 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vishnusurya Projects and Infra Ltd?
Vishnusurya Projects and Infra Ltd trades at a P/E of 9.12 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vishnusurya Projects and Infra Ltd's latest quarterly results?
In the Jun 2026 quarter, Vishnusurya Projects and Infra Ltd sales was Rs 62 Cr (+25.0% vs Jun 2025) and net profit was Rs 6 Cr.
What is the 52-week high and low of Vishnusurya Projects and Infra Ltd?
The 52-week high is Rs 218.90 and the 52-week low is Rs 125.20.