Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.82 | 18.46 | 16.15 | 10.73 | 15.96 | 18.92 | 18.27 | 14.81 | 6.74 | 4.49 | 8.71 | 7.96 |
| Expenses | 19.07 | 17.61 | 15.67 | 10.61 | 15.49 | 19.21 | 17.10 | 13.19 | 7.54 | 4.43 | 10.12 | 7.36 |
| Operating Profit | 0.75 | 0.85 | 0.48 | 0.12 | 0.47 | -0.29 | 1.17 | 1.62 | -0.80 | 0.06 | -1.41 | 0.60 |
| OPM % | 3.78% | 4.60% | 2.97% | 1.12% | 2.94% | -1.53% | 6.40% | 10.94% | -11.87% | 1.34% | -16.19% | 7.54% |
| Other Income | 1.52 | 0.48 | 0.64 | 0.84 | 0.77 | 2.70 | 0.18 | 0.18 | 1.36 | 0.62 | 2.15 | 0.16 |
| Interest | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 | 0.03 |
| Depreciation | 0.61 | 0.61 | 0.60 | 0.60 | 0.61 | 0.61 | 0.60 | 0.61 | 0.54 | 0.55 | 0.54 | 0.54 |
| Profit before tax | 1.64 | 0.69 | 0.47 | 0.30 | 0.61 | 1.77 | 0.71 | 1.15 | 0.00 | 0.10 | 0.16 | 0.19 |
| Tax % | 35.37% | 31.88% | 0.00% | 20.00% | 8.20% | 29.38% | 32.39% | 18.26% | -10.00% | 50.00% | -10.53% | |
| Net Profit | 1.06 | 0.46 | 0.47 | 0.25 | 0.56 | 1.25 | 0.47 | 0.95 | -0.08 | 0.11 | 0.08 | 0.21 |
| EPS in Rs | 1.03 | 0.45 | 0.46 | 0.24 | 0.55 | 1.22 | 0.46 | 0.93 | -0.08 | 0.11 | 0.08 | 0.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 67.97 | 108.07 | 68.55 | 33.40 | 60.13 | 56.88 | 63.57 | 75.53 | 69.77 | 63.87 | 34.76 | 27.90 |
| Expenses | 56.74 | 93.10 | 61.93 | 28.92 | 55.05 | 46.21 | 55.12 | 69.89 | 66.81 | 62.37 | 35.26 | 29.45 |
| Operating Profit | 11.23 | 14.97 | 6.62 | 4.48 | 5.08 | 10.67 | 8.45 | 5.64 | 2.96 | 1.50 | -0.50 | -1.55 |
| OPM % | 16.52% | 13.85% | 9.66% | 13.41% | 8.45% | 18.76% | 13.29% | 7.47% | 4.24% | 2.35% | -1.44% | -5.56% |
| Other Income | 5.27 | 1.01 | 1.60 | 4.09 | 7.26 | 0.21 | 3.47 | 7.99 | 2.86 | 4.49 | 4.31 | 4.29 |
| Interest | 0.05 | 0.17 | 0.12 | 0.16 | 0.17 | 0.08 | 0.06 | 0.09 | 0.16 | 0.18 | 0.17 | 0.12 |
| Depreciation | 1.10 | 1.13 | 0.65 | 1.59 | 2.23 | 2.35 | 2.40 | 2.52 | 2.43 | 2.42 | 2.25 | 2.17 |
| Profit before tax | 15.35 | 14.68 | 7.45 | 6.82 | 9.94 | 8.45 | 9.46 | 11.02 | 3.23 | 3.39 | 1.39 | 0.45 |
| Tax % | 33.94% | 35.49% | 35.30% | 24.49% | 24.85% | 25.44% | 24.52% | 28.86% | 27.86% | 25.07% | 25.18% | |
| Net Profit | 10.14 | 9.48 | 4.82 | 5.15 | 7.47 | 6.30 | 7.15 | 7.83 | 2.32 | 2.54 | 1.05 | 0.32 |
| EPS in Rs | 9.87 | 9.23 | 4.69 | 5.02 | 7.27 | 6.14 | 6.96 | 7.62 | 2.26 | 2.47 | 1.02 | 0.31 |
| Dividend Payout % | 15.19% | 16.25% | 31.96% | 29.91% | 20.62% | 24.45% | 28.73% | 26.23% | 88.53% | 80.87% | 97.81% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -6% | -9% | -23% | -59% | ||
| Compounded Profit Growth | -20% | -30% | -49% | -90% | ||
| Stock Price CAGR | -8% | -4% | -5% | 6% | ||
| Return on Equity | 4% | 3% | 1% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
| Reserves | 67.19 | 75.48 | 85.12 | 88.09 | 91.34 | 96.91 | 101.69 | 107.30 | 113.16 | 113.43 | 187.58 | 186.61 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.14 | 0.05 | 0.39 | 0.27 | 4.23 | 1.93 | 5.30 |
| Other Liabilities | 9.97 | 10.71 | 12.94 | 22.48 | 27.83 | 19.62 | 16.77 | 14.50 | 14.36 | 15.35 | 21.04 | 11.34 |
| Total Liabilities | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.52 |
| Fixed Assets | 7.42 | 6.32 | 7.96 | 7.40 | 31.43 | 31.67 | 30.11 | 29.73 | 27.75 | 25.32 | 96.66 | 93.66 |
| CWIP | 0.00 | 0.00 | 0.00 | 9.77 | 3.57 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 15.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 80.01 | 90.14 | 100.37 | 87.71 | 94.66 | 95.27 | 98.31 | 102.73 | 110.31 | 117.96 | 124.16 | 119.86 |
| Total Assets | 87.43 | 96.46 | 108.33 | 120.84 | 129.66 | 126.94 | 128.78 | 132.46 | 138.06 | 143.28 | 220.82 | 213.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 14.07 | 12.12 | -8.21 | 2.51 | 17.26 | -16.44 | 10.48 | 2.43 | -9.00 | -1.53 | -3.49 | -2.90 |
| Cash from Investing Activity | -0.35 | 3.84 | -3.43 | -24.61 | -4.64 | 3.49 | -4.64 | -4.90 | 7.12 | 1.07 | 0.65 | 0.97 |
| Cash from Financing Activity | -1.72 | -1.86 | -1.82 | -1.87 | -1.72 | -1.85 | -1.56 | -1.20 | -2.19 | 1.95 | -4.50 | 1.18 |
| Net Cash Flow | 12.01 | 14.10 | -13.46 | -23.97 | 10.90 | -14.79 | 4.28 | -3.68 | -4.07 | 1.49 | -7.34 | -0.74 |
| Free Cash Flow | 12.96 | 12.11 | -8.21 | -7.36 | -2.17 | -15.34 | 9.32 | 0.80 | -9.64 | -1.53 | -3.61 | -2.14 |
| CFO/OP | 220% | 155% | -14% | 71% | 430% | -298% | 108% | 56% | -110% | -12% | -179% | 486% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 164.54 | 151.54 | 149.96 | 273.79 | 487.72 | 432.56 | 443.54 | 386.70 | 450.05 | 511.64 | 658.05 | 1,187.62 |
| Inventory Days | 83.33 | 64.22 | 59.94 | 93.25 | 423.22 | 100.94 | 89.50 | 121.05 | 52.25 | 49.18 | 32.70 | 51.64 |
| Days Payable | 37.61 | 33.02 | 49.25 | 134.13 | 508.27 | 126.79 | 128.79 | 97.41 | 75.13 | 68.21 | 111.43 | 94.76 |
| Cash Conversion Cycle | 210.26 | 182.74 | 160.65 | 232.91 | 402.67 | 406.72 | 404.26 | 410.34 | 427.17 | 492.61 | 579.32 | 1,144.49 |
| Working Capital Days | 162.16 | 141.07 | 154.55 | 258.93 | 407.51 | 389.58 | 405.43 | 404.39 | 434.25 | 478.42 | 580.33 | 1,099.10 |
| ROCE % | 19.79% | 18.87% | 16.29% | 7.71% | 6.94% | 9.67% | 7.78% | 8.25% | 9.19% | 2.69% | 2.18% | 0.78% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 74.80% | 73.20% | 73.20% | 73.20% | 73.20% | 74.95% | 74.95% |
| Public | 25.19% | 25.20% | 25.20% | 25.19% | 25.20% | 25.20% | 26.80% | 26.81% | 26.80% | 26.80% | 25.05% | 25.06% |
| No. of Shareholders | 5,261 | 5,257 | 5,210 | 5,448 | 5,559 | 5,592 | 5,639 | 5,475 | 5,756 | 5,744 | 5,694 | 5,661 |
Fundamentals
Market Cap₹ 67.2 Cr.
Current Price₹ 65.4
Stock P/E210
Book Value₹ 192
ROCE0.78 %
ROE0.53 %
Dividend Yield1.54 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-59%
Compounded Profit Growth (TTM)-90%
Standalone figures.
Valuation
Market capRs 70 Cr
Enterprise valueRs 74 Cr
P/E (TTM)218.18x
Price to book0.35x
Price to sales2.50x
EV / EBITDA20.21x
EV / EBIT49.26x
EV / sales2.67x
Earnings yield0.46%
Dividend yield1.48%
P/E, 3-year average34.31x
P/B, 3-year average0.40x
P/E, 5-year average24.36x
P/B, 5-year average0.47x
Profitability
Operating margin (excl. other income)-1.44%
Operating margin (incl. other income)10.96%
EBITDA margin13.19%
Pre-tax margin4.98%
Net profit margin1.15%
Net margin, latest quarter2.64%
ROE0.53%
ROCE0.78%
ROA0.48%
ROE, 3-year average1.33%
ROCE, 3-year average1.88%
ROA, 3-year average1.18%
ROE, 5-year average3.34%
ROCE, 5-year average4.62%
ROA, 5-year average2.96%
ROIC (approx.)0.56%
Tax rate25.18%
Other income / net worth2.19%
Growth
Sales growth (latest year)-45.58%
Profit growth (latest year)-58.66%
Sales CAGR, 3 years-22.79%
Sales CAGR, 5 years-9.38%
Profit CAGR, 3 years-48.81%
Profit CAGR, 5 years-30.12%
Sales growth QoQ-8.61%
Profit growth QoQ162.50%
Sales growth YoY (latest quarter)-46.25%
Profit growth YoY (latest quarter)-77.89%
Per share
EPS (TTM)Rs 0.31
EPS (latest year)Rs 1.02
EPS (latest quarter)Rs 0.20
EPS, 3-year averageRs 1.92
EPS, 5-year averageRs 4.07
Book value per shareRs 191.73
Sales per shareRs 27.17
Cash flow per shareRs -2.82
Free cash flow per shareRs -2.08
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.67
Dividend per share, 5-year averageRs 1.80
Dividends
Dividend payout98.10%
Dividend payout, 3-year average89.06%
Dividend payout, 5-year average64.40%
Efficiency
Asset turnover0.16x
Fixed asset turnover0.37x
Inventory turnover7.51x
Inventory days49 days
Debtor days1188 days
Debtors turnover0.31x
Creditor days95 days
Cash conversion cycle1144 days
Working capital days1099 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 1 Cr
Net debtRs 5 Cr
Debt to equity0.03x
Net debt / EBITDA1.24x
Interest coverage12.58x
Owners' fund to total sources92.21%
Debt to assets2.48%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years-0.69x
Statement figures
Net sales (TTM)Rs 28 Cr
Net sales (latest year)Rs 35 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 29 Cr
Total expenditure (latest year)Rs 35 Cr
Total income (latest year)Rs 39 Cr
Share capitalRs 10 Cr
ReservesRs 187 Cr
Shareholders' fundsRs 197 Cr
Total assetsRs 214 Cr
Net blockRs 94 Cr
ReceivablesRs 113 Cr
InventoryRs 4 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)1.03
Ownership
Promoter holding74.95% (+1.75 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 218.2 is at the 98th percentile of its own 9.4-year range
(median 11.8, low 4.2, high 219.8).
P/B 0.35 is at the 16th percentile (median 0.61).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526315 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +7.9% | -2.8% | +10.7 pts |
| 1 month | +37.4% | -6.8% | +44.1 pts |
| 3 months | +42.2% | -7.6% | +49.8 pts |
| 3 years | -5.8% | +14.2% | -19.9 pts |
| 5 years | -8.2% | +27.9% | -36.1 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was -134% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew -2% vs sales -46% in 2026 |
| explain | Debt up, profit down Borrowings up 175% while net profit fell in 2026 |
| look | Profit leans on other income Other income was 310% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹8 Cr -46.3% vs Jun 2025.
Net profit ₹0 Cr -77.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Vishnusurya Projects and Infra Ltd | 385 | 9.12 | 19.9 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Glittek Granites Ltd | 207 | -3.65 % | |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
| Neelkanth Rockminerals Ltd | 32 | 107 | 3.92 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Divyashakti Ltd?
Divyashakti Ltd (526315) has a market capitalisation of Rs 67.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Divyashakti Ltd?
Divyashakti Ltd trades at a P/E of 210 on trailing twelve-month profit, at the 2026-10-01 close.
What were Divyashakti Ltd's latest quarterly results?
In the Jun 2026 quarter, Divyashakti Ltd sales was Rs 8 Cr (-46.3% vs Jun 2025) and net profit was Rs 0 Cr.