Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.31 | 1.01 | 1.61 | 1.04 | 0.21 | 0.47 | 0.31 | 0.05 | 0.00 | 0.05 | 0.00 | 0.00 |
| Expenses | 3.31 | 2.05 | 3.66 | 3.68 | 12.21 | 3.36 | 4.44 | 0.64 | 0.64 | 1.71 | 0.04 | 0.16 |
| Operating Profit | -1.00 | -1.04 | -2.05 | -2.64 | -12.00 | -2.89 | -4.13 | -0.59 | -0.64 | -1.66 | -0.04 | -0.16 |
| OPM % | -43.29% | -102.97% | -127.33% | -253.85% | -5,714.29% | -614.89% | -1,332.26% | -1,180.00% | -3,320.00% | |||
| Other Income | 0.05 | 0.03 | 0.05 | -0.05 | 0.01 | 0.01 | 31.21 | 0.67 | 0.23 | 1.06 | 0.30 | 0.33 |
| Interest | 0.43 | 0.41 | 0.41 | 0.42 | 0.51 | 0.58 | 0.42 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | 0.02 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Profit before tax | -1.54 | -1.48 | -2.47 | -3.15 | -12.53 | -3.50 | 26.64 | 0.07 | -0.42 | -0.65 | 0.26 | 0.17 |
| Tax % | -25.97% | -0.68% | 23.89% | 0.00% | 0.00% | 0.00% | 2.29% | 28.57% | -4.76% | 0.00% | 0.00% | 17.65% |
| Net Profit | -1.14 | -1.48 | -3.06 | -3.15 | -12.54 | -3.49 | 26.04 | 0.05 | -0.40 | -0.65 | 0.26 | 0.14 |
| EPS in Rs | -0.44 | -0.57 | -1.18 | -1.21 | -4.83 | -1.34 | 10.03 | 0.02 | -0.15 | -0.25 | 0.10 | 0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.89 | 25.50 | 23.77 | 21.16 | 17.98 | 14.34 | 9.17 | 13.42 | 6.93 | 2.04 | 0.05 | 0.05 |
| Expenses | 30.58 | 23.27 | 21.38 | 20.03 | 17.16 | 16.22 | 9.52 | 12.15 | 11.03 | 23.24 | 1.74 | 2.55 |
| Operating Profit | 3.31 | 2.23 | 2.39 | 1.13 | 0.82 | -1.88 | -0.35 | 1.27 | -4.10 | -21.20 | -1.69 | -2.50 |
| OPM % | 9.77% | 8.75% | 10.05% | 5.34% | 4.56% | -13.11% | -3.82% | 9.46% | -59.16% | -1,039.22% | -3,380.00% | -5,000.00% |
| Other Income | -0.14 | 0.03 | 0.08 | 0.07 | 0.27 | 0.25 | 0.25 | 0.41 | 0.13 | 30.73 | 1.34 | 1.92 |
| Interest | 1.24 | 1.06 | 1.14 | 1.43 | 1.87 | 1.28 | 1.28 | 1.69 | 1.71 | 1.93 | 0.04 | 0.02 |
| Depreciation | 1.02 | 1.01 | 1.00 | 0.99 | 0.96 | 0.96 | 0.94 | 0.85 | 0.46 | 0.13 | 0.01 | 0.04 |
| Profit before tax | 0.91 | 0.19 | 0.33 | -1.22 | -1.74 | -3.87 | -2.32 | -0.86 | -6.14 | 7.47 | -0.40 | -0.64 |
| Tax % | 20.88% | 94.74% | -275.76% | -26.23% | -26.44% | -19.90% | -0.86% | -9.30% | 0.00% | 8.17% | 0.00% | |
| Net Profit | 0.72 | 0.00 | 1.23 | -0.90 | -1.28 | -3.10 | -2.31 | -0.78 | -6.14 | 6.86 | -0.39 | -0.65 |
| EPS in Rs | 0.28 | 0.00 | 0.47 | -0.35 | -0.49 | -1.19 | -0.89 | -0.30 | -2.37 | 2.64 | -0.15 | -0.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -48% | -68% | -85% | -95% | ||
| Compounded Profit Growth | % | 13% | 14% | -106% | ||
| Stock Price CAGR | 42% | 101% | 182% | 681% | ||
| Return on Equity | -27% | -66% | -113% | -4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 | 13.29 |
| Reserves | 4.96 | 5.68 | 5.68 | 5.94 | 5.05 | 3.84 | 0.71 | -1.53 | -2.23 | -8.33 | -1.75 | -2.35 |
| Borrowings | 17.92 | 17.71 | 15.48 | 17.96 | 18.02 | 18.10 | 18.11 | 20.36 | 22.03 | 20.28 | 0.00 | 0.00 |
| Other Liabilities | 3.22 | 1.66 | 1.41 | 1.81 | 1.55 | 1.91 | 2.16 | 1.26 | 2.19 | 1.65 | 1.66 | 0.05 |
| Total Liabilities | 39.39 | 38.34 | 35.86 | 39.00 | 37.91 | 37.14 | 34.27 | 33.38 | 35.28 | 26.89 | 13.20 | 10.99 |
| Fixed Assets | 11.00 | 10.02 | 9.08 | 8.01 | 7.03 | 6.06 | 5.14 | 3.95 | 3.25 | 2.79 | 0.12 | 0.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 2.72 |
| Other Assets | 28.39 | 28.32 | 26.78 | 30.99 | 30.88 | 31.08 | 29.13 | 29.30 | 32.03 | 24.10 | 11.83 | 8.21 |
| Total Assets | 39.39 | 38.34 | 35.86 | 39.00 | 37.91 | 37.14 | 34.27 | 33.38 | 35.28 | 26.89 | 13.20 | 10.99 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.38 | 0.89 | 3.17 | -1.15 | 0.80 | 1.39 | 1.10 | -1.18 | -0.02 | 3.45 | 0.08 | -2.19 |
| Cash from Investing Activity | -0.72 | -0.02 | -0.04 | 0.12 | 0.07 | 0.06 | -0.02 | 0.21 | 0.06 | 0.00 | 31.83 | -0.90 |
| Cash from Financing Activity | 0.31 | -1.14 | -2.87 | 0.77 | -0.88 | -1.37 | -1.26 | 0.97 | -0.02 | -3.45 | -22.22 | -0.04 |
| Net Cash Flow | -0.03 | -0.27 | 0.25 | -0.26 | -0.01 | 0.07 | -0.18 | 0.00 | 0.02 | 0.00 | 9.69 | -3.13 |
| Free Cash Flow | -0.37 | 0.84 | 3.10 | -1.11 | 0.80 | 1.39 | 1.10 | -1.04 | 0.05 | 3.44 | 33.12 | -2.11 |
| CFO/OP | 16% | 33% | 144% | -48% | 71% | 170% | -59% | 337% | -2% | -84% | -5% | 127% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 152.88 | 160.04 | 138.70 | 144.19 | 150.07 | 137.84 | 157.30 | 180.31 | 218.40 | 161.17 | 0.00 | 0.00 |
| Inventory Days | 206.35 | 218.47 | 608.86 | 844.42 | 1,054.05 | 1,371.70 | 912.50 | 2,848.30 | 1,357.18 | 1,217.99 | 1.61 | 0.00 |
| Days Payable | 33.97 | 11.55 | 26.21 | 46.98 | 31.23 | 49.74 | 66.95 | 82.12 | 111.17 | 70.09 | 6.24 | |
| Cash Conversion Cycle | 325.26 | 366.97 | 721.35 | 941.62 | 1,172.89 | 1,459.80 | 1,002.85 | 2,946.49 | 1,464.41 | 1,309.07 | -4.63 | 0.00 |
| Working Capital Days | 67.36 | 90.47 | 130.40 | 163.84 | 181.98 | 198.33 | 179.45 | 401.22 | 315.50 | 240.70 | -198.60 | 365.00 |
| ROCE % | 6.79% | 5.96% | 3.51% | 4.10% | 0.57% | 0.36% | -7.69% | -3.24% | 2.36% | -15.19% | -115.33% | -3.65% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.90% | 63.90% | 64.78% | 64.78% | 64.68% | 64.76% | 64.76% | 64.76% | 64.17% | 62.98% | 62.98% | 70.59% |
| DIIs | 7.77% | 7.77% | 7.60% | 7.60% | 7.60% | 7.60% | 7.60% | 7.60% | 7.60% | 7.60% | 7.60% | 0.00% |
| Public | 28.31% | 28.33% | 27.61% | 27.62% | 27.72% | 27.64% | 27.63% | 27.63% | 28.22% | 29.42% | 29.40% | 29.40% |
| No. of Shareholders | 9,776 | 9,788 | 9,850 | 9,890 | 9,885 | 10,133 | 10,108 | 10,137 | 10,898 | 10,733 | 11,071 | 10,807 |
Fundamentals
Market Cap₹ 207 Cr.
Current Price₹ 79.9
Book Value₹ 4.21
ROCE-3.65 %
ROE-3.91 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-95%
Compounded Profit Growth (TTM)-106%
Standalone figures.
Valuation
Market capRs 207 Cr
Enterprise valueRs 201 Cr
Price to book18.95x
Price to sales4146.75x
EV / sales4014.95x
Earnings yield-0.31%
P/E, 3-year average1.75x
P/B, 3-year average3.83x
P/E, 5-year average1.75x
P/B, 5-year average2.61x
Profitability
Operating margin (excl. other income)-3380.00%
Operating margin (incl. other income)-700.00%
EBITDA margin-1180.00%
Pre-tax margin-1280.00%
Net profit margin-1300.00%
ROE-3.47%
ROCE-3.20%
ROA-3.22%
ROE, 3-year average1.01%
ROCE, 3-year average10.91%
ROA, 3-year average3.75%
ROE, 5-year average-4.35%
ROCE, 5-year average6.41%
ROA, 5-year average0.43%
ROIC (approx.)-13.79%
Other income / net worth12.25%
Growth
Sales growth (latest year)-97.55%
Profit growth (latest year)-105.69%
Sales CAGR, 3 years-84.50%
Sales CAGR, 5 years-67.75%
Profit growth QoQ-46.15%
Profit growth YoY (latest quarter)180.00%
Per share
EPS (TTM)Rs -0.25
EPS (latest year)Rs -0.15
EPS (latest quarter)Rs 0.05
EPS, 3-year averageRs 0.04
EPS, 5-year averageRs -0.21
Book value per shareRs 4.21
Sales per shareRs 0.02
Cash flow per shareRs -0.84
Free cash flow per shareRs -0.81
Efficiency
Asset turnover0.00x
Fixed asset turnover0.83x
Creditor days6 days
Cash conversion cycle0 days
Working capital days365 days
Leverage
Cash and bankRs 7 Cr
Net debtRs -7 Cr
Interest coverage-15.00x
Owners' fund to total sources99.55%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -3 Cr
Free cash flow (latest year)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 13 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 11 Cr
Net blockRs 0 Cr
InvestmentsRs 3 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)2.60
Ownership
Promoter holding70.59% (+5.83 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 18.95 is at the 98th percentile (median 0.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513528 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +6.1% | -2.8% | +8.8 pts |
| 1 month | +30.7% | -6.8% | +37.4 pts |
| 3 months | +93.5% | -7.6% | +101.1 pts |
| 3 years | +2131.0% | +14.2% | +2116.8 pts |
| 5 years | +3327.9% | +27.9% | +3300.0 pts |
Red flags
F-score 2 of 8| explain | High accruals Profit exceeded operating cash by 16% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net profit ₹0 Cr +180.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Vishnusurya Projects and Infra Ltd | 385 | 9.12 | 19.9 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Divyashakti Ltd | 67 | 210 | 0.78 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
| Neelkanth Rockminerals Ltd | 32 | 107 | 3.92 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Glittek Granites Ltd?
Glittek Granites Ltd (513528) has a market capitalisation of Rs 207 Cr. at the 2026-10-01 close.
What were Glittek Granites Ltd's latest quarterly results?
In the Jun 2026 quarter, Glittek Granites Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) and net profit was Rs 0 Cr.