Price
Financials
Consolidated, Rs crore| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 | 268 | 266 | 331 | 295 | 434 | 325 | 471 | 366 |
| Expenses | 243 | 241 | 239 | 295 | 264 | 384 | 293 | 425 | 331 |
| Operating Profit | 26 | 27 | 27 | 35 | 31 | 50 | 33 | 46 | 34 |
| OPM % | 10% | 10% | 10% | 11% | 10% | 12% | 10% | 10% | 9% |
| Other Income | 0 | 3 | 0 | 4 | 3 | 3 | 6 | 6 | 4 |
| Interest | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 8 |
| Depreciation | 3 | 5 | 5 | 4 | 5 | 6 | 6 | 6 | 6 |
| Profit before tax | 18 | 19 | 16 | 28 | 21 | 39 | 24 | 38 | 24 |
| Tax % | 27% | 25% | 27% | 28% | 25% | 25% | 30% | 20% | 25% |
| Net Profit | 13 | 14 | 12 | 20 | 16 | 29 | 17 | 30 | 18 |
| EPS in Rs | 34.19 | 1.86 | 1.50 | 2.58 | 2.07 | 2.93 | 1.68 | 3.01 | 1.81 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 241 | 450 | 657 | 905 | 1,134 | 1,525 | 1,596 |
| Expenses | 222 | 217 | 414 | 605 | 818 | 1,018 | 1,366 | 1,433 |
| Operating Profit | 23 | 23 | 36 | 52 | 87 | 116 | 160 | 163 |
| OPM % | 10% | 10% | 8% | 8% | 10% | 10% | 10% | 10% |
| Other Income | 2 | -1 | 3 | 4 | 1 | 6 | 17 | 18 |
| Interest | 5 | 5 | 6 | 12 | 17 | 24 | 31 | 32 |
| Depreciation | 6 | 6 | 7 | 10 | 13 | 17 | 23 | 24 |
| Profit before tax | 14 | 11 | 26 | 33 | 58 | 81 | 122 | 125 |
| Tax % | 22% | 29% | 25% | 27% | 27% | 27% | 24% | |
| Net Profit | 11 | 8 | 20 | 24 | 43 | 59 | 93 | 95 |
| EPS in Rs | 28.00 | 20.82 | 50.37 | 61.85 | 110.85 | 7.65 | 9.21 | 9.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 45% | 32% | 38% | ||
| Compounded Profit Growth | % | 58% | 57% | 53% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 20% | 20% | 17% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 16 | 20 |
| Reserves | 73 | 78 | 98 | 122 | 165 | 337 | 714 |
| Borrowings | 34 | 38 | 76 | 109 | 150 | 216 | 115 |
| Other Liabilities | 56 | 65 | 127 | 197 | 295 | 362 | 578 |
| Total Liabilities | 166 | 185 | 306 | 432 | 614 | 931 | 1,427 |
| Fixed Assets | 73 | 76 | 147 | 153 | 238 | 251 | 357 |
| CWIP | 0 | 0 | 1 | 2 | 0 | 56 | 60 |
| Investments | 3 | 0 | 0 | 2 | 2 | 2 | 27 |
| Other Assets | 91 | 109 | 158 | 275 | 374 | 622 | 982 |
| Total Assets | 166 | 185 | 306 | 432 | 614 | 931 | 1,427 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | 17 | 29 | 2 | 72 | 62 | 136 |
| Cash from Investing Activity | -11 | -9 | -64 | -34 | -95 | -151 | -303 |
| Cash from Financing Activity | -5 | 2 | 32 | 33 | 23 | 166 | 155 |
| Net Cash Flow | 1 | 9 | -4 | 1 | -0 | 78 | -13 |
| Free Cash Flow | 5 | 7 | -36 | -27 | -24 | -24 | 3 |
| CFO/OP | 81% | 89% | 92% | 10% | 92% | 66% | 106% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 62 | 64 | 53 | 67 | 51 | 66 | 74 |
| Inventory Days | 44 | 59 | 64 | 65 | 82 | 73 | 96 |
| Days Payable | 89 | 74 | 96 | 100 | 109 | 103 | 143 |
| Cash Conversion Cycle | 17 | 49 | 22 | 32 | 24 | 36 | 26 |
| Working Capital Days | 17 | 22 | 6 | 14 | 10 | 8 | 20 |
| ROCE % | 15% | 21% | 22% | 27% | 24% | 22% |
| Dec 2024 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Promoters | 65.06% | 64.54% | 65.06% | 64.96% | 64.95% |
| FIIs | 12.01% | 3.00% | 12.01% | 10.91% | 11.10% |
| DIIs | 3.48% | 19.06% | 3.48% | 3.15% | 3.03% |
| Government | 0.29% | 0.00% | 0.29% | 0.05% | 0.02% |
| Public | 19.16% | 13.40% | 19.16% | 20.93% | 20.88% |
| No. of Shareholders | 69,328 | 1,20,927 | 69,328 | 66,353 | 66,656 |
Fundamentals
Market Cap₹ 2,452 Cr.
Current Price₹ 243
Stock P/E25.9
Book Value₹ 73.0
ROCE21.7 %
ROE17.0 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)38%
Compounded Profit Growth (TTM)53%
Consolidated figures.
Valuation
Market capRs 2,439 Cr
Enterprise valueRs 2,536 Cr
P/E (TTM)26.33x
Price to book19.34x
Price to sales1.60x
EV / EBITDA14.34x
EV / EBIT16.47x
EV / sales1.66x
Price to cash flow1604.87x
Earnings yield3.80%
Profitability
Operating margin (excl. other income)7.84%
Operating margin (incl. other income)8.41%
EBITDA margin11.60%
Pre-tax margin8.03%
Net profit margin6.07%
Net margin, latest quarter6.43%
ROE21.01%
ROCE21.75%
ROA6.50%
ROE, 3-year average17.49%
ROCE, 3-year average19.14%
ROA, 3-year average6.35%
ROIC (approx.)50.77%
Tax rate26.71%
Other income / net worth2.96%
Growth
Sales growth (latest year)45.92%
Profit growth (latest year)22.80%
Sales CAGR, 3 years38.90%
Profit CAGR, 3 years30.24%
Sales growth QoQ44.75%
Profit growth QoQ79.76%
Sales growth YoY (latest quarter)42.41%
Profit growth YoY (latest quarter)51.30%
Per share
EPS (TTM)Rs 9.19
EPS (latest year)Rs 61.85
EPS (latest quarter)Rs 3.01
EPS, 3-year averageRs 44.35
Book value per shareRs 12.51
Sales per shareRs 151.36
Cash flow per shareRs 0.15
Free cash flow per shareRs 0.30
Efficiency
Asset turnover1.52x
Fixed asset turnover4.30x
Inventory turnover6.47x
Inventory days56 days
Debtor days67 days
Debtors turnover5.47x
Creditor days143 days
Cash conversion cycle26 days
Working capital days20 days
Leverage
Total debtRs 109 Cr
Cash and bankRs 13 Cr
Net debtRs 96 Cr
Debt to equity0.87x
Net debt / EBITDA0.54x
Interest coverage4.89x
Current ratio (filing 2026-03-31)1.60x
Quick ratio (filing 2026-03-31)1.17x
Trade payables (filing 2026-03-31)Rs 398 Cr
Owners' fund to total sources29.19%
Debt to assets25.32%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -34 Cr
Cash from Financing Activity (latest year)Rs 33 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 36 Cr
Cash from ops / profit, 5 years1.26x
Sales to cash flow432.08x
Statement figures
Net sales (TTM)Rs 1,525 Cr
Net sales (latest year)Rs 657 Cr
Sales (latest quarter)Rs 471 Cr
Operating profit excl. other income (latest year)Rs 52 Cr
Operating profit (latest quarter)Rs 46 Cr
Other income (TTM)Rs 17 Cr
EBITDA (TTM)Rs 177 Cr
PBDT (TTM)Rs 145 Cr
Profit before tax (TTM)Rs 122 Cr
Tax (latest year)Rs 9 Cr
Net profit (TTM)Rs 93 Cr
Net profit (latest year)Rs 24 Cr
Net profit (latest quarter)Rs 30 Cr
Depreciation (TTM)Rs 23 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 31 Cr
Cost of goods sold (latest year)Rs 528 Cr
Total expenditure (latest year)Rs 605 Cr
Total income (latest year)Rs 660 Cr
Share capitalRs 4 Cr
ReservesRs 122 Cr
Shareholders' fundsRs 126 Cr
Total assetsRs 432 Cr
Net blockRs 153 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 2 Cr
ReceivablesRs 120 Cr
InventoryRs 82 Cr
Other liabilitiesRs 197 Cr
Shares outstanding (crore)10.08
Ownership
Promoter holding64.95% (-0.11 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | EPACKPEB | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.7% | -2.8% | +1.1 pts |
| 1 month | +8.1% | -6.8% | +14.9 pts |
| 3 months | -7.0% | -7.6% | +0.6 pts |
| 6 months | +83.2% | +0.4% | +82.7 pts |
4 mutual fund schemes hold about ₹29 Cr.
Over three months 0 bought more and 4 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| WOC Flexi Cap Fund | 0.15% | 14 | -13% |
| WOC Mid Cap Fund | 0.12% | 9 | -20% |
| WOC Multi Cap Fund | 0.13% | 5 | -14% |
| WOC ELSS Tax Saver Fund | 0.20% | 1 | -9% |
Red flags
F-score 4 of 8| explain | Receivables outrunning sales Receivables grew 83% vs sales +46% in 2026 |
| look | Auditor change Auditor change 2026-08-01: EPack Prefab Technologies Limited has informed the Exchange regarding Change in Auditors of the company. |
| look | Regulator order or action Regulator order or action 2025-10-31: EPack Prefab Technologies Limited has informed the Exchange about Action(s) taken or orders passed- Disclosure under Regulation 30 read with |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹366 Cr +24.1% vs Jun 2025.
Net profit ₹18 Cr +12.5%.
Against our estimate for Jun 2026: sales -6.2%, profit -21.7% miss. Our estimate for Sep 2026: sales Rs 578 Cr, profit Rs 34 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indo-MIM Ltd | 61,719 | 95.6 | 25.0 % |
| Aditya Infotech Ltd | 46,814 | 98.1 | 28.6 % |
| Syrma SGS Technology Ltd | 32,638 | 87.9 | 16.8 % |
| Honeywell Automation India Ltd | 30,038 | 53.7 | 17.0 % |
| Jyoti CNC Automation Ltd | 24,091 | 74.9 | 21.3 % |
| Kaynes Technology India Ltd | 23,605 | 68.0 | 12.7 % |
| LMW Ltd | 18,115 | 99.2 | 5.58 % |
| Lloyds Engineering Works Ltd | 15,850 | 70.9 | 16.1 % |
| Tega Industries Ltd | 15,481 | 8.14 % | |
| Kennametal India Ltd | 8,878 | 45.3 | 33.2 % |
| Dynamatic Technologies Ltd | 8,873 | 151 | 10.2 % |
| Standard Engineering Technology Ltd | 8,557 | 100 | 14.7 % |
| Raymond Ltd | 7,894 | 46.9 | 3.14 % |
| Omnitech Engineering Ltd | 6,939 | 66.8 | 17.6 % |
| GMM Pfaudler Ltd | 6,641 | 52.7 | 13.6 % |
No bulk or block deals on record.
No corporate actions on record.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 150perc in previous 12 months
Quick answers
What is the market cap of EPack Prefab Technologies Ltd?
EPack Prefab Technologies Ltd (EPACKPEB) has a market capitalisation of Rs 2,452 Cr. at the 2026-10-01 close.
What is the P/E ratio of EPack Prefab Technologies Ltd?
EPack Prefab Technologies Ltd trades at a P/E of 25.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were EPack Prefab Technologies Ltd's latest quarterly results?
In the Jun 2026 quarter, EPack Prefab Technologies Ltd sales was Rs 366 Cr (+24.1% vs Jun 2025) and net profit was Rs 18 Cr.
What is the 52-week high and low of EPack Prefab Technologies Ltd?
The 52-week high is Rs 344.00 and the 52-week low is Rs 132.17.