Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.89 | 22.60 | 24.69 | 19.70 | 32.67 | 21.99 | 27.60 | 21.04 | 19.23 | -5.69 | 8.32 | 15.55 |
| Expenses | 18.80 | 17.89 | 22.22 | 17.20 | 28.97 | 18.08 | 23.12 | 17.83 | 17.28 | 23.74 | 17.00 | 19.15 |
| Operating Profit | 4.09 | 4.71 | 2.47 | 2.50 | 3.70 | 3.91 | 4.48 | 3.21 | 1.95 | -29.43 | -8.68 | -3.60 |
| OPM % | 17.87% | 20.84% | 10.00% | 12.69% | 11.33% | 17.78% | 16.23% | 15.26% | 10.14% | -104.33% | -23.15% | |
| Other Income | 0.15 | 0.25 | 0.31 | 0.32 | 0.25 | 0.56 | 0.43 | 0.36 | 0.17 | 0.24 | 0.27 | 0.39 |
| Interest | 0.88 | 0.81 | 0.71 | 0.64 | 0.62 | 0.67 | 0.49 | 0.41 | 0.39 | 0.45 | 0.23 | 0.53 |
| Depreciation | 1.25 | 1.28 | 1.22 | 1.08 | 1.11 | 1.16 | 1.19 | 1.07 | 1.08 | 1.19 | 1.02 | 0.73 |
| Profit before tax | 2.11 | 2.87 | 0.85 | 1.10 | 2.22 | 2.64 | 3.23 | 2.09 | 0.65 | -30.83 | -9.66 | -4.47 |
| Tax % | 10.90% | 6.27% | 49.41% | 20.91% | 14.86% | 18.94% | 38.39% | 23.92% | -53.85% | 0.45% | -99.38% | 6.04% |
| Net Profit | 1.88 | 2.70 | 0.43 | 0.88 | 1.89 | 2.15 | 1.99 | 1.60 | 1.01 | -30.97 | -0.06 | -4.74 |
| EPS in Rs | 1.24 | 1.78 | 0.27 | 0.55 | 1.00 | 1.13 | 1.05 | 0.84 | 0.53 | -16.33 | -0.03 | -2.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 | 30 | 43 | 56 | 49 | 63 | 75 | 81 | 82 | 102 | 43 | 37 |
| Expenses | 12 | 22 | 31 | 42 | 45 | 55 | 66 | 72 | 68 | 87 | 75 | 77 |
| Operating Profit | 3 | 8 | 12 | 15 | 4 | 9 | 9 | 9 | 14 | 15 | -32 | -40 |
| OPM % | 23% | 27% | 27% | 26% | 7% | 14% | 12% | 11% | 17% | 15% | -74% | -106% |
| Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Interest | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 2 | 3 | 3 | 3 | 2 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | 4 | 4 |
| Profit before tax | 2 | 5 | 10 | 11 | 1 | 7 | 8 | 6 | 7 | 9 | -38 | -44 |
| Tax % | 42% | 35% | 32% | 31% | 25% | 32% | 27% | 15% | 14% | 24% | -25% | |
| Net Profit | 1 | 4 | 7 | 8 | 1 | 5 | 6 | 5 | 6 | 7 | -28 | -35 |
| EPS in Rs | 44.00 | 94.47 | 6.89 | 5.37 | 0.74 | 3.38 | 4.03 | 3.19 | 3.71 | 3.66 | -14.98 | -18.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 5% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | -8% | -19% | -64% | ||
| Compounded Profit Growth | % | % | % | -556% | ||
| Stock Price CAGR | % | -9% | -29% | -59% | ||
| Return on Equity | 4% | -2% | -7% | -32% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.30 | 0.30 | 0.38 | 10 | 14 | 14 | 14 | 14 | 15 | 16 | 19 | 19 |
| Reserves | 4 | 5 | 10 | 6 | 30 | 31 | 25 | 32 | 42 | 50 | 85 | 53 |
| Borrowings | 5 | 8 | 14 | 20 | 13 | 10 | 10 | 12 | 19 | 20 | 18 | 23 |
| Other Liabilities | 4 | 5 | 6 | 14 | 16 | 13 | 33 | 27 | 32 | 22 | 22 | 23 |
| Total Liabilities | 12 | 18 | 30 | 50 | 74 | 69 | 83 | 85 | 108 | 108 | 144 | 119 |
| Fixed Assets | 1 | 3 | 5 | 7 | 8 | 5 | 5 | 7 | 17 | 14 | 11 | 11 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 11 | 15 | 25 | 43 | 65 | 63 | 77 | 78 | 91 | 95 | 132 | 107 |
| Total Assets | 12 | 18 | 30 | 50 | 74 | 69 | 83 | 85 | 108 | 108 | 144 | 119 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2 | 5 | -11 | -0 | 3 | 4 | 2 | -2 | -14 | -3 | ||
| Cash from Investing Activity | -3 | -1 | -2 | 2 | 0 | -6 | -6 | -3 | -11 | 4 | ||
| Cash from Financing Activity | 1 | -0 | 13 | -3 | -1 | 1 | 8 | 4 | 25 | -0 | ||
| Net Cash Flow | 0 | 3 | 0 | -1 | 2 | -2 | 3 | -1 | -0 | 0 | ||
| Free Cash Flow | -1 | 3 | -13 | 1 | 2 | -3 | -5 | -5 | -18 | -8 | ||
| CFO/OP | 28% | 44% | -73% | -2% | 31% | 48% | 22% | 0% | -95% | 11% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 209 | 220 | 180 | 218 | 226 | 226 | 158 | 65 | 80 | 108 | 102 | 181 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 209 | 220 | 180 | 218 | 226 | 226 | 158 | 65 | 80 | 108 | 102 | 181 |
| Working Capital Days | 172 | 141 | 66 | 102 | 222 | 255 | 161 | 151 | 166 | 182 | 240 | 356 |
| ROCE % | 23% | 28% | 39% | 40% | 29% | 5% | 16% | 17% | 11% | 12% | 12% | -32% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.37% | 60.93% | 59.10% | 59.10% | 59.00% | 49.42% | 49.42% | 49.44% | 49.44% | 49.44% | 49.44% | 49.44% |
| FIIs | 0.05% | 0.05% | 1.37% | 1.04% | 2.73% | 3.12% | 2.14% | 1.38% | 2.33% | 2.34% | 2.23% | 2.17% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.98% | 0.98% | 3.62% | 3.60% | 0.94% | 0.00% | 0.00% |
| Public | 38.59% | 39.02% | 39.53% | 39.85% | 38.27% | 46.48% | 47.46% | 45.55% | 44.62% | 47.27% | 48.31% | 48.37% |
| No. of Shareholders | 4,411 | 4,441 | 5,994 | 5,583 | 5,746 | 6,431 | 6,506 | 6,358 | 6,280 | 6,195 | 6,142 | 6,071 |
Fundamentals
Market Cap₹ 38.9 Cr.
Current Price₹ 20.5
Book Value₹ 38.2
ROCE-32.5 %
ROE-32.4 %
Dividend Yield0.96 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-64%
Compounded Profit Growth (TTM)-556%
Standalone figures.
Valuation
Market capRs 37 Cr
Enterprise valueRs 55 Cr
Price to book0.52x
Price to sales1.00x
EV / sales1.47x
Earnings yield-92.84%
P/E, 3-year average25.54x
P/B, 3-year average1.62x
P/E, 5-year average20.06x
P/B, 5-year average1.59x
Profitability
Operating margin (excl. other income)-74.20%
Operating margin (incl. other income)-71.75%
EBITDA margin-103.42%
Pre-tax margin-118.44%
Net profit margin-92.92%
Net margin, latest quarter-30.48%
ROE-32.32%
ROCE-32.40%
ROA-21.68%
ROE, 3-year average-4.85%
ROCE, 3-year average-2.87%
ROA, 3-year average-3.57%
ROE, 5-year average1.66%
ROCE, 5-year average3.82%
ROA, 5-year average0.23%
ROIC (approx.)-35.80%
Tax rate24.70%
Other income / net worth1.45%
Growth
Sales growth (latest year)-57.92%
Profit growth (latest year)-508.92%
Sales CAGR, 3 years-19.15%
Sales CAGR, 5 years-7.51%
Sales growth QoQ86.90%
Sales growth YoY (latest quarter)-26.09%
Profit growth YoY (latest quarter)-396.25%
Per share
EPS (TTM)Rs -18.33
EPS (latest year)Rs -14.98
EPS (latest quarter)Rs -2.50
EPS, 3-year averageRs -2.54
EPS, 5-year averageRs -0.08
Book value per shareRs 38.16
Sales per shareRs 19.72
Cash flow per shareRs -1.81
Free cash flow per shareRs -4.22
Dividend per share, 3-year averageRs 0.23
Dividend per share, 5-year averageRs 0.23
Dividends
Dividend payout, 3-year average6.12%
Dividend payout, 5-year average6.12%
Efficiency
Asset turnover0.36x
Fixed asset turnover3.79x
Debtor days181 days
Debtors turnover2.02x
Cash conversion cycle181 days
Working capital days356 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 6 Cr
Net debtRs 17 Cr
Debt to equity0.32x
Interest coverage-26.69x
Owners' fund to total sources60.97%
Debt to assets19.56%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -3 Cr
Statement figures
Net sales (TTM)Rs 37 Cr
Net sales (latest year)Rs 43 Cr
Sales (latest quarter)Rs 16 Cr
Operating profit excl. other income (latest year)Rs -32 Cr
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -39 Cr
PBDT (TTM)Rs -40 Cr
Profit before tax (TTM)Rs -44 Cr
Tax (latest year)Rs -9 Cr
Net profit (TTM)Rs -35 Cr
Net profit (latest year)Rs -28 Cr
Net profit (latest quarter)Rs -5 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 43 Cr
Total expenditure (latest year)Rs 75 Cr
Total income (latest year)Rs 44 Cr
Share capitalRs 19 Cr
ReservesRs 53 Cr
Shareholders' fundsRs 72 Cr
Total assetsRs 119 Cr
Net blockRs 11 Cr
ReceivablesRs 21 Cr
Other liabilitiesRs 23 Cr
Shares outstanding (crore)1.90
Ownership
Promoter holding49.44% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.52 is at the 2th percentile (median 1.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | DHRUV | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.7% | -2.8% | -3.0 pts |
| 1 month | -16.0% | -6.8% | -9.2 pts |
| 3 months | -24.1% | -7.6% | -16.5 pts |
| 6 months | -28.0% | +0.4% | -28.4 pts |
| 1 year | -64.9% | -9.9% | -55.0 pts |
| 2 years | -85.5% | -13.6% | -71.9 pts |
| 3 years | -66.8% | +14.2% | -81.0 pts |
| 5 years | -46.0% | +27.9% | -73.9 pts |
Red flags
F-score 2 of 8| explain | Receivables outrunning sales Receivables grew -25% vs sales -58% in 2026 |
| explain | Share dilution Share count up 0% in a year, 26% in three |
| explain | Debt up, profit down Borrowings up 31% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹16 Cr -26.1% vs Jun 2025.
Net loss ₹5 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lords Mark Industries Limited | 3,623 | 42.7 | 13.4 % |
| IIRM Holdings India Ltd | 823 | 33.5 | 20.4 % |
| Qualitek Labs Ltd | 711 | 51.8 | 12.1 % |
| Monarch Surveyors and Engineering Consultants Ltd | 358 | 9.60 | 28.5 % |
| Ekansh Concepts Ltd | 302 | 1.43 % | |
| Likhami Consulting Ltd | 297 | 929 | 0.89 % |
| EKI Energy Services Ltd | 273 | -6.15 % | |
| Marc Technocrats Ltd | 256 | 24.3 | 29.2 % |
| Mitcon Consultancy & Engineering Services Ltd | 144 | 14.8 | 8.83 % |
| AAA Technologies Ltd | 129 | 62.0 | 8.96 % |
| Techknowgreen Solutions Ltd | 98 | 10.1 | 28.2 % |
| Artefact Projects Ltd | 39 | 7.45 | 10.2 % |
| Invigorated Business Consulting Ltd | 37 | % | |
| Walchand Peoplefirst Ltd | 36 | 8.00 | 15.7 % |
| DMR Engineering Ltd | 31 | 21.9 | 18.9 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2025-02-14 | Interim Dividend - Re 0.10 Per Share | |
| 2024-11-22 | Interim Dividend - Re 0.10 Per Share | |
| 2024-08-26 | Dividend - Re 0.25 Per Share | |
| 2024-08-26 | Annual General Meeting | |
| 2023-09-18 | Annual General Meeting | |
| 2023-09-05 | Interim Dividend - Re 0.25 Per Share | |
| 2022-09-01 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
EPS in the scrip is zero (4 trailing quarters)High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Dhruv Consultancy Services Ltd?
Dhruv Consultancy Services Ltd (DHRUV) has a market capitalisation of Rs 38.9 Cr. at the 2026-10-01 close.
What were Dhruv Consultancy Services Ltd's latest quarterly results?
In the Jun 2026 quarter, Dhruv Consultancy Services Ltd sales was Rs 16 Cr (-26.1% vs Jun 2025) with a net loss of Rs 5 Cr.
What is the 52-week high and low of Dhruv Consultancy Services Ltd?
The 52-week high is Rs 56.99 and the 52-week low is Rs 19.96.