MarketFriction

Lex Nimble Solutions Ltd

BSE 541196 · Consulting Services
₹85.00 +2.21%
BSE close2026-08-04
Market cap₹35.6 Cr.
P/E33.3
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales1.882.122.182.361.912.412.291.572.084.044.343.57
Expenses1.752.292.202.361.852.092.211.531.853.864.213.40
Operating Profit0.13-0.17-0.020.000.060.320.080.040.230.180.130.17
OPM %6.91%-8.02%-0.92%0.00%3.14%13.28%3.49%2.55%11.06%4.46%3.00%4.76%
Other Income0.400.410.350.440.380.340.490.560.470.650.410.69
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.040.040.020.000.010.010.000.010.010.010.000.00
Profit before tax0.490.200.310.440.430.650.570.590.690.820.540.86
Tax %24.49%20.00%22.58%25.00%25.58%23.08%28.07%23.73%27.54%28.05%25.93%25.58%
Net Profit0.370.160.240.320.320.490.420.460.510.600.410.65
EPS in Rs0.880.380.570.760.761.171.001.101.221.430.981.55
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales1.401.361.641.762.183.894.004.494.263.857.157.90
Expenses1.181.211.581.622.393.364.034.463.883.736.637.58
Operating Profit0.220.150.060.14-0.210.53-0.030.030.380.120.520.32
OPM %15.71%11.03%3.66%7.95%-9.63%13.62%-0.75%0.67%8.92%3.12%7.27%4.05%
Other Income0.010.070.100.210.640.820.810.760.721.051.121.09
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.050.060.060.050.070.100.090.040.020.010.010.01
Profit before tax0.180.160.100.300.361.250.690.751.081.161.631.40
Tax %27.78%31.25%30.00%43.33%22.22%26.40%23.19%25.33%25.00%24.14%26.99%25.00%
Net Profit0.120.120.070.170.280.910.520.560.810.881.191.05
EPS in Rs2.342.341.370.550.672.171.241.341.932.102.842.51
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%35.21%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth19%15%23%10%
Compounded Profit Growth24%16%10%-10%
Stock Price CAGR%16%16%%
Return on Equity5%6%7%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.510.510.513.084.194.194.194.194.194.194.194.19
Reserves4.154.274.341.987.488.408.929.4810.3011.1912.4813.12
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities0.400.020.120.280.230.690.880.670.690.771.561.32
Total Liabilities5.064.804.975.3411.9013.2813.9914.3415.1816.1518.2318.63
Fixed Assets0.300.270.230.220.200.210.060.030.010.020.020.01
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets4.764.534.745.1211.7013.0713.9314.3115.1716.1318.2118.62
Total Assets5.064.804.975.3411.9013.2813.9914.3415.1816.1518.2318.63
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.65-1.022.520.400.17-0.08-0.270.200.59-0.20
Cash from Investing Activity0.050.14-8.74-0.55-0.124.508.65-5.336.79-3.38
Cash from Financing Activity0.000.046.340.000.000.000.000.000.00-0.42
Net Cash Flow0.70-0.850.13-0.150.054.428.38-5.137.38-4.00
Free Cash Flow0.63-1.062.480.280.12-0.09-0.280.180.59-0.20
CFO/OP1,183%-614%-1,210%92%-1,500%300%-21%392%169%69%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days385.86152.980.00190.8056.9338.4738.3211.3841.1328.4438.2936.04
Inventory Days
Days Payable
Cash Conversion Cycle385.86152.980.00190.8056.9338.4738.3211.3841.1328.4438.2936.04
Working Capital Days975.07853.46801.22680.2397.1158.17115.89103.2473.69105.239.7017.56
ROCE %3.39%2.08%6.05%4.30%10.31%5.37%5.83%7.67%7.57%10.17%8.42%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters73.46%73.46%73.46%73.46%73.45%73.98%73.98%73.98%73.98%74.60%74.60%74.60%
Public26.54%26.54%26.54%26.54%26.54%26.02%26.01%26.01%26.01%25.39%25.40%25.40%
No. of Shareholders828183898783818390868885

Fundamentals

Market Cap₹ 35.6 Cr.
Current Price₹ 85.0
Stock P/E33.3
Book Value₹ 41.3
ROCE8.42 %
ROE6.30 %
Dividend Yield1.18 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)-10%
Standalone figures.
Valuation
Market capRs 36 Cr
Enterprise valueRs 24 Cr
P/E (TTM)33.92x
Price to book2.06x
Price to sales4.51x
EV / EBITDA16.93x
EV / EBIT17.05x
EV / sales3.02x
Earnings yield2.95%
P/E, 3-year average33.04x
P/B, 3-year average2.07x
P/E, 5-year average30.87x
P/B, 5-year average1.76x
Profitability
Operating margin (excl. other income)4.05%
Operating margin (incl. other income)17.85%
EBITDA margin17.85%
Pre-tax margin17.72%
Net profit margin13.29%
ROE6.18%
ROCE8.24%
ROA5.70%
ROE, 3-year average6.50%
ROCE, 3-year average8.73%
ROA, 3-year average6.08%
ROE, 5-year average5.89%
ROCE, 5-year average7.89%
ROA, 5-year average5.54%
ROIC (approx.)18.88%
Tax rate25.00%
Other income / net worth6.30%
Growth
Sales growth (latest year)10.49%
Profit growth (latest year)-11.76%
Sales CAGR, 3 years22.86%
Sales CAGR, 5 years14.58%
Profit CAGR, 3 years9.04%
Profit CAGR, 5 years15.09%
Per share
EPS (TTM)Rs 2.51
EPS (latest year)Rs 2.51
EPS, 3-year averageRs 2.48
EPS, 5-year averageRs 2.14
Book value per shareRs 41.31
Sales per shareRs 18.85
Cash flow per shareRs -0.48
Free cash flow per shareRs -0.48
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout, 3-year average35.29%
Dividend payout, 5-year average35.29%
Efficiency
Asset turnover0.42x
Fixed asset turnover790.00x
Debtor days36 days
Debtors turnover10.13x
Cash conversion cycle36 days
Working capital days18 days
Leverage
Cash and bankRs 12 Cr
Net debtRs -12 Cr
Net debt / EBITDA-8.33x
Owners' fund to total sources92.91%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years0.05x
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 8 Cr
Total income (latest year)Rs 9 Cr
Share capitalRs 4 Cr
ReservesRs 13 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 19 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.42
Ownership
Promoter holding74.60% (+0.62 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 33.9 is at the 35th percentile of its own 5.8-year range (median 36.2, low 13.3, high 293.3).
P/B 2.06 is at the 62th percentile (median 1.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period541196Nifty 50Difference
3 years+39.3%+14.2% +25.2 pts
5 years+132.9%+27.9% +105.0 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was 19% of net profit over the last 3 years
lookProfit leans on other income Other income was 78% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹4 Cr +127.4% vs Mar 2024. Net profit ₹1 Cr +41.3%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Lex Nimble Solutions Ltd?

Lex Nimble Solutions Ltd (541196) has a market capitalisation of Rs 35.6 Cr. at the 2026-08-04 close.

What is the P/E ratio of Lex Nimble Solutions Ltd?

Lex Nimble Solutions Ltd trades at a P/E of 33.3 on trailing twelve-month profit, at the 2026-08-04 close.

What were Lex Nimble Solutions Ltd's latest quarterly results?

In the Mar 2026 quarter, Lex Nimble Solutions Ltd sales was Rs 4 Cr (+127.4% vs Mar 2024) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03