MarketFriction

Invigorated Business Consulting Ltd

BSE 511716 · Consulting Services
₹8.55 -4.68%
BSE close2026-10-01
Market cap₹37.4 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.100.080.170.070.090.100.080.080.100.080.080.08
Operating Profit-0.10-0.08-0.17-0.07-0.09-0.10-0.08-0.08-0.10-0.08-0.08-0.08
OPM %
Other Income0.060.100.150.170.060.060.060.060.040.050.050.05
Interest0.020.020.050.020.020.020.020.020.020.020.020.02
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.060.00-0.070.08-0.05-0.06-0.04-0.04-0.08-0.05-0.05-0.05
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.060.00-0.070.08-0.06-0.06-0.04-0.04-0.08-0.05-0.05-0.05
EPS in Rs-0.010.00-0.020.02-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.760.300.160.440.100.000.150.190.220.200.200.00
Expenses0.400.362.920.370.370.280.430.600.360.330.330.34
Operating Profit0.36-0.06-2.760.07-0.27-0.28-0.28-0.41-0.14-0.13-0.13-0.34
OPM %47.37%-20.00%-1,725.00%15.91%-270.00%-186.67%-215.79%-63.64%-65.00%-65.00%
Other Income0.000.000.000.000.410.270.150.000.040.150.000.19
Interest0.000.000.000.000.000.000.000.040.100.100.100.08
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.36-0.06-2.760.070.14-0.01-0.13-0.45-0.20-0.08-0.23-0.23
Tax %0.00%0.00%-64.86%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit0.36-0.06-0.970.070.14-0.01-0.13-0.45-0.20-0.08-0.23-0.23
EPS in Rs0.09-0.01-0.240.020.03-0.00-0.03-0.11-0.05-0.02-0.06-0.05
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-13%%2%0%
Compounded Profit Growth%%14%-15%
Stock Price CAGR-3%13%2%13%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital40.1740.1740.1740.1740.1740.1740.1740.1740.1740.1740.1740.17
Reserves-217.68-217.32-217.38-218.35-218.67-218.67-218.64-218.77-219.22-219.42-219.50-219.72
Borrowings9.509.509.509.509.509.509.509.509.549.639.739.82
Other Liabilities176.14176.10176.11173.81173.87173.92173.82173.75173.75173.73173.72173.82
Total Liabilities8.138.458.405.134.874.924.854.654.244.114.124.09
Fixed Assets0.000.000.000.000.000.000.000.000.010.010.010.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments4.904.904.902.712.842.851.670.000.000.000.000.00
Other Assets3.233.553.502.422.032.073.184.654.234.104.114.09
Total Assets8.138.458.405.134.874.924.854.654.244.114.124.09
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2.441.111.41-0.35-0.160.27-0.0710.33-1.470.81-0.27-2.40
Cash from Investing Activity0.000.000.000.740.000.000.004.16-0.070.040.000.00
Cash from Financing Activity-2.49-0.79-1.46-0.37-0.10-0.15-0.10-10.600.000.000.000.00
Net Cash Flow-0.050.32-0.050.01-0.260.12-0.163.89-1.540.86-0.27-2.40
Free Cash Flow2.441.111.41-0.35-0.160.27-0.0710.33-1.480.81-0.27-2.40
CFO/OP-626%308%-2,350%13%-229%-100%25%-3,689%359%-579%208%1,846%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days0.000.000.000.000.00109.500.000.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle0.000.000.000.000.00109.500.000.000.000.000.00
Working Capital Days-485,506.15-12,981.51-43,410.67-80,801.88-29,341.02-128,589.50-36,475.67-28,777.37-24,720.45-26,973.50-27,229.00
ROCE %
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters68.08%68.08%68.08%68.08%68.08%68.08%68.08%68.08%68.08%68.08%68.08%68.08%
Public31.93%31.92%31.93%31.92%31.92%31.92%31.93%31.92%31.92%31.92%31.91%31.91%
No. of Shareholders24,09724,03923,93923,87023,81123,79623,78623,76223,72623,85523,94524,029

Fundamentals

Market Cap₹ 37.4 Cr.
Current Price₹ 9.30
Book Value₹ -44.6
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)0%
Compounded Profit Growth (TTM)-15%
Standalone figures.
Valuation
Market capRs 34 Cr
Enterprise valueRs 44 Cr
Price to book-0.19x
Price to sales172.07x
EV / sales218.42x
Earnings yield-0.67%
P/B, 3-year average-0.12x
P/B, 5-year average-0.12x
Profitability
Operating margin (excl. other income)-65.00%
Operating margin (incl. other income)-65.00%
EBITDA margin-75.00%
Pre-tax margin-115.00%
Net profit margin-115.00%
ROE0.13%
ROA-5.60%
ROE, 3-year average0.09%
ROA, 3-year average-4.11%
ROE, 5-year average0.12%
ROA, 5-year average-5.04%
Growth
Sales growth (latest year)0.00%
Sales CAGR, 3 years1.72%
Per share
EPS (TTM)Rs -0.06
EPS (latest year)Rs -0.06
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs -0.05
Book value per shareRs -44.61
Sales per shareRs 0.05
Cash flow per shareRs -0.60
Free cash flow per shareRs -0.60
Efficiency
Asset turnover0.05x
Cash conversion cycle0 days
Working capital days-27229 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 1 Cr
Net debtRs 9 Cr
Debt to equity-0.05x
Interest coverage-1.88x
Owners' fund to total sources-4389.98%
Debt to assets240.10%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 40 Cr
ReservesRs -220 Cr
Shareholders' fundsRs -180 Cr
Total assetsRs 4 Cr
Other liabilitiesRs 174 Cr
Shares outstanding (crore)4.03
Ownership
Promoter holding68.08% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period511716Nifty 50Difference
1 week-0.3%-2.8% +2.4 pts
1 month+14.3%-6.8% +21.1 pts
3 months+37.2%-7.6% +44.9 pts
3 years-1.0%+14.2% -15.2 pts
5 years+80.4%+27.9% +52.5 pts

Red flags

F-score 2 of 8
seriousNegative equity Shareholders' equity is negative
explainHigh accruals Profit exceeded operating cash by 53% of total assets in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Invigorated Business Consulting Ltd?

Invigorated Business Consulting Ltd (511716) has a market capitalisation of Rs 37.4 Cr. at the 2026-10-01 close.

What were Invigorated Business Consulting Ltd's latest quarterly results?

In the Jun 2026 quarter, Invigorated Business Consulting Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03