MarketFriction

Lords Mark Industries Limited

BSE 501261 · Consulting Services
₹79.43 -1.76%
BSE close2026-10-01
Market cap₹3,623 Cr.
P/E42.7

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales000000009150442280
Expenses0000010012127383234
Operating Profit-0-0-0-0-0-1-0-0-3245946
OPM %-30%16%13%16%
Other Income00000-6001535
Interest000000000525
Depreciation000000000542
Profit before tax-0-0-0-0-0-6-0-0-2195644
Tax %0%0%0%0%0%0%0%0%0%27%27%27%
Net Profit-0-0-0-0-0-6-0-0-2144132
EPS in Rs-3.10-0.40-4.70-0.50-2.20-64.20-0.40-0.30-24.200.330.970.75
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5436621000602882
Expenses5435611001518756
Operating Profit00-01-000-0-0-184126
OPM %4.2%1.9%-3.3%16%-9%25%0.0%-145%14%14%
Other Income-001010000-6413
Interest0000000000912
Depreciation0000000000711
Profit before tax0011000-0-1-772117
Tax %200%31%20%25%225%26%29%0%0%0%27%
Net Profit-0011-000-0-1-75385
EPS in Rs-0.502.507.809.10-0.503.500.40-1.60-9.50-67.301.24-22.15
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth62%216%1662%%
Compounded Profit Growth80%176%605%9133%
Stock Price CAGR%-21%%-86%
Return on Equity10%11%11%11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11111111111427
Reserves2223444443-3564
Borrowings00022000116274
Other Liabilities3420000001241
Total Liabilities786685656651,306
Fixed Assets00000000000402
CWIP000000000004
Investments021230000000
Other Assets66545565665901
Total Assets786685656651,306
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity010-21-21-0-10-4
Cash from Investing Activity-0-1-0-0-13-00000
Cash from Financing Activity-0-0-020-2-00104
Net Cash Flow-000-00-00-0-00-0
Free Cash Flow010-21-21-0-10-4
CFO/OP60%550%-300%1,100%77%331%98%862%0%467%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days00001440200341
Inventory Days0000093
Days Payable4
Cash Conversion Cycle00001440200431
Working Capital Days-76-160-178-172-1111083339588,130316
ROCE %2%5%6%17%16%-7%9%1%-3%-9%-22%13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters49.01%49.01%49.01%49.01%49.01%49.01%49.01%49.01%49.01%49.01%80.84%79.84%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.42%
Public50.99%50.99%50.99%50.99%50.99%50.99%50.99%50.99%50.99%50.99%19.13%19.74%
No. of Shareholders777778828888898787883,2103,257

Fundamentals

Market Cap₹ 3,623 Cr.
Current Price₹ 84.9
Stock P/E42.7
Book Value₹ 24.4
ROCE13.4 %
ROE11.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)9133%
Standalone figures.
Valuation
Market capRs 3,389 Cr
Enterprise valueRs 3,520 Cr
P/E (TTM)39.91x
Price to book3.42x
Price to sales3.84x
EV / EBITDA25.20x
EV / EBIT27.36x
EV / sales3.99x
Earnings yield2.51%
P/B, 3-year average-4.57x
P/E, 5-year average700.00x
P/B, 5-year average0.43x
Profitability
Operating margin (excl. other income)13.89%
Operating margin (incl. other income)14.59%
EBITDA margin15.84%
Pre-tax margin13.25%
Net profit margin9.63%
Net margin, latest quarter11.47%
ROE10.68%
ROCE12.76%
ROA8.05%
ROE, 3-year average-251.00%
ROCE, 3-year average-50.99%
ROA, 3-year average-42.78%
ROE, 5-year average-151.05%
ROCE, 5-year average-30.87%
ROA, 5-year average-26.07%
ROIC (approx.)8.40%
Tax rate26.77%
Other income / net worth0.43%
Growth
Sales CAGR, 3 years1661.97%
Sales CAGR, 5 years215.66%
Profit CAGR, 5 years172.68%
Sales growth QoQ-36.57%
Profit growth QoQ-21.98%
Per share
EPS (TTM)Rs 1.99
EPS (latest quarter)Rs 0.75
EPS, 3-year averageRs -38.40
EPS, 5-year averageRs -19.50
Book value per shareRs 23.21
Sales per shareRs 20.68
Free cash flow per shareRs -0.09
Efficiency
Asset turnover0.46x
Fixed asset turnover1.50x
Inventory turnover3.91x
Inventory days93 days
Debtor days341 days
Debtors turnover1.07x
Creditor days4 days
Cash conversion cycle431 days
Working capital days316 days
Leverage
Total debtRs 274 Cr
Cash and bankRs 143 Cr
Net debtRs 131 Cr
Debt to equity0.28x
Net debt / EBITDA0.94x
Interest coverage10.89x
Owners' fund to total sources75.84%
Debt to assets21.02%
Cash flow
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 265 Cr
Statement figures
Net sales (TTM)Rs 882 Cr
Net sales (latest year)Rs 602 Cr
Sales (latest quarter)Rs 280 Cr
Operating profit excl. other income (latest year)Rs 84 Cr
Operating profit (latest quarter)Rs 46 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs 140 Cr
PBDT (TTM)Rs 128 Cr
Profit before tax (TTM)Rs 117 Cr
Tax (latest year)Rs 19 Cr
Net profit (TTM)Rs 85 Cr
Net profit (latest year)Rs 53 Cr
Net profit (latest quarter)Rs 32 Cr
Depreciation (TTM)Rs 11 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 12 Cr
Cost of goods sold (latest year)Rs 495 Cr
Total expenditure (latest year)Rs 518 Cr
Total income (latest year)Rs 606 Cr
Share capitalRs 427 Cr
ReservesRs 564 Cr
Shareholders' fundsRs 990 Cr
Total assetsRs 1,306 Cr
Net blockRs 402 Cr
Capital work in progressRs 4 Cr
ReceivablesRs 562 Cr
InventoryRs 127 Cr
Other liabilitiesRs 41 Cr
Shares outstanding (crore)42.66
Ownership
Promoter holding79.84% (+30.83 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period501261Nifty 50Difference
1 week-14.2%-2.8% -11.4 pts
1 month-1.1%-6.8% +5.6 pts
3 years-73.0%+14.2% -87.2 pts
5 years-71.6%+27.9% -99.5 pts

Red flags

explainShare dilution Share count up 42560% in a year, 42560% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹280 Cr. Net profit ₹32 Cr.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Lords Mark Industries Limited?

Lords Mark Industries Limited (501261) has a market capitalisation of Rs 3,623 Cr. at the 2026-10-01 close.

What is the P/E ratio of Lords Mark Industries Limited?

Lords Mark Industries Limited trades at a P/E of 42.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Lords Mark Industries Limited's latest quarterly results?

In the Jun 2026 quarter, Lords Mark Industries Limited sales was Rs 280 Cr and net profit was Rs 32 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03