CIE Automotive India Ltd (CIEINDIA) share price, results, shareholding

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	2,279	2,240	2,427	2,293	2,135	2,110	2,273	2,369	2,372	2,393	2,612	2,621
Expenses	1,934	1,913	2,066	1,933	1,804	1,811	1,937	2,032	2,016	2,058	2,210	2,231
Operating Profit	345	327	361	360	331	299	335	337	356	335	402	390
OPM %	15%	15%	15%	16%	15%	14%	15%	14%	15%	14%	15%	15%
Other Income	209	18	52	32	27	40	37	23	20	28	31	31
Interest	31	30	22	21	17	18	13	2	4	9	9	10
Depreciation	78	78	86	84	80	81	86	87	89	96	94	97
Profit before tax	445	237	304	287	260	240	273	271	283	259	329	313
Tax %	16%	29%	24%	24%	25%	23%	25%	25%	24%	21%	24%	25%
Net Profit	375	169	230	217	195	185	206	204	214	204	249	236
EPS in Rs	9.90	4.45	6.08	5.72	5.15	4.88	5.44	5.37	5.64	5.39	6.57	6.21

	Dec 2015 9m	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	TTM
Sales	4,001	5,320	6,428	8,032	7,908	6,050	6,765	8,753	9,280	8,964	9,406	9,997
Expenses	3,638	4,789	5,622	7,031	6,940	5,548	5,823	7,581	7,856	7,613	8,044	8,516
Operating Profit	363	531	806	1,001	968	502	942	1,172	1,424	1,351	1,362	1,482
OPM %	9%	10%	13%	12%	12%	8%	14%	13%	15%	15%	14%	15%
Other Income	-49	22	20	39	28	55	32	-749	409	150	109	110
Interest	50	59	51	50	52	55	35	23	107	78	27	32
Depreciation	163	232	268	287	316	306	273	296	322	331	358	376
Profit before tax	101	262	507	702	628	195	666	104	1,403	1,092	1,087	1,184
Tax %	24%	35%	29%	29%	44%	45%	41%	231%	20%	24%	24%
Net Profit	77	169	358	498	354	106	393	-136	1,125	828	828	903
EPS in Rs	2.37	4.47	9.47	13.15	9.33	2.81	10.37	-3.59	29.66	21.81	21.83	23.81
Dividend Payout %	0%	0%	0%	0%	0%	0%	24%	-70%	17%	32%	32%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	9%	9%	2%	13%
Compounded Profit Growth	21%	54%	127%	15%
Stock Price CAGR	7%	9%	-8%		-7%
Return on Equity	9%	11%	15%			12%

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025	Jun 2026
Equity Capital	323	378	378	379	379	379	379	379	379	379	379	379
Reserves	1,683	2,888	3,337	3,910	4,255	4,529	4,818	4,719	5,609	6,197	7,080	7,364
Borrowings	1,085	1,392	1,197	1,613	1,469	1,648	1,487	985	855	570	426	513
Other Liabilities	2,052	2,177	2,587	2,582	2,460	2,808	3,137	3,837	2,909	2,602	2,850	3,055
Total Liabilities	5,143	6,835	7,499	8,484	8,563	9,364	9,821	9,920	9,753	9,749	10,736	11,313
Fixed Assets	3,293	4,517	4,750	4,905	6,044	6,741	6,587	5,547	5,810	5,857	6,200	6,257
CWIP	56	97	60	96	54	12	125	119	54	66	130	167
Investments	67	39	55	681	96	234	438	576	821	1,038	1,459	771
Other Assets	1,727	2,182	2,634	2,802	2,370	2,376	2,671	3,678	3,068	2,787	2,947	4,118
Total Assets	5,143	6,835	7,499	8,484	8,563	9,364	9,821	9,920	9,753	9,749	10,736	11,313

	Mar 2015	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operating Activity	322	680	304	512	708	1,027	539	1,051	1,118	1,383	881	1,258
Cash from Investing Activity	-184	-225	-831	-303	-1,017	-589	-422	-762	-637	-905	-237	-802
Cash from Financing Activity	-294	-494	575	-236	362	-404	-38	-363	-488	-427	-553	-526
Net Cash Flow	-155	-39	48	-26	53	34	80	-74	-6	51	91	-70
Free Cash Flow	115	479	106	212	304	613	238	573	675	871	500	885
CFO/OP	78%	194%	68%	77%	85%	118%	118%	123%	112%	122%	85%	112%

	Mar 2015	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Debtor Days	28	35	36	34	34	34	43	36	36	25	26	24
Inventory Days	98	152	142	128	123	103	131	148	93	86	85	86
Days Payable	149	296	260	204	169	144	190	212	163	144	124	143
Cash Conversion Cycle	-24	-109	-82	-42	-12	-7	-16	-28	-35	-32	-13	-33
Working Capital Days	-9	-73	-48	-20	-18	-31	-44	-45	-34	-38	-2	-16
ROCE %	10%	10%	8%	12%	14%	11%	4%	11%	15%	18%	17%	15%

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%	65.70%
FIIs	6.61%	5.63%	5.11%	5.03%	4.32%	4.47%	4.38%	4.15%	4.23%	4.32%	4.73%	4.95%
DIIs	15.40%	15.98%	18.12%	19.45%	20.33%	20.72%	20.91%	21.48%	21.52%	21.64%	21.32%	20.65%
Government	0.03%	0.03%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.05%	0.05%
Public	12.26%	12.66%	11.03%	9.78%	9.60%	9.07%	8.98%	8.61%	8.50%	8.29%	8.20%	8.65%
No. of Shareholders	1,18,920	1,36,385	1,34,185	1,24,046	1,25,648	1,26,309	1,24,238	1,21,265	1,06,089	1,03,202	1,00,114	1,10,555

Fundamentals

Market Cap₹ 14,281 Cr.

Current Price₹ 376

Stock P/E15.9

Book Value₹ 204

ROCE14.7 %

ROE11.8 %

Dividend Yield1.86 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)13%

Compounded Profit Growth (TTM)15%

Consolidated figures.

Valuation

Market capRs 14,277 Cr

Enterprise valueRs 14,449 Cr

P/E (TTM)15.81x

Price to book1.91x

Price to sales1.43x

EV / EBITDA9.08x

EV / EBIT11.88x

EV / sales1.45x

Price to cash flow11.35x

Earnings yield6.33%

Dividend yield1.86%

P/E, 3-year average18.97x

P/B, 3-year average2.62x

P/E, 5-year average19.87x

P/B, 5-year average2.42x

Profitability

Operating margin (excl. other income)14.48%

Operating margin (incl. other income)15.64%

EBITDA margin15.92%

Pre-tax margin11.85%

Net profit margin9.03%

Net margin, latest quarter8.99%

ROE11.80%

ROCE14.81%

ROA8.09%

ROE, 3-year average15.09%

ROCE, 3-year average18.30%

ROA, 3-year average9.34%

ROE, 5-year average10.08%

ROCE, 5-year average13.49%

ROA, 5-year average6.15%

ROIC (approx.)12.14%

Tax rate23.79%

Other income / net worth1.46%

Growth

Sales growth (latest year)4.94%

Profit growth (latest year)0.08%

Sales CAGR, 3 years2.43%

Sales CAGR, 5 years9.23%

Profit CAGR, 5 years50.74%

Sales growth QoQ0.33%

Profit growth QoQ-5.51%

Sales growth YoY (latest quarter)10.62%

Profit growth YoY (latest quarter)15.77%

Per share

EPS (TTM)Rs 23.81

EPS (latest year)Rs 21.83

EPS (latest quarter)Rs 6.21

EPS, 3-year averageRs 24.43

EPS, 5-year averageRs 16.02

Book value per shareRs 196.62

Sales per shareRs 263.53

Cash flow per shareRs 33.16

Free cash flow per shareRs 23.33

Dividend per share (latest year)Rs 7.00

Dividend per share, 3-year averageRs 6.33

Dividend per share, 5-year averageRs 4.80

Dividends

Dividend payout32.06%

Dividend payout, 3-year average27.00%

Dividend payout, 5-year average26.28%

Efficiency

Asset turnover0.88x

Fixed asset turnover1.52x

Inventory turnover5.74x

Inventory days64 days

Debtor days24 days

Debtors turnover15.44x

Creditor days143 days

Cash conversion cycle-33 days

Working capital days-16 days

Leverage

Total debtRs 426 Cr

Cash and bankRs 254 Cr

Net debtRs 172 Cr

Debt to equity0.06x

Net debt / EBITDA0.11x

Interest coverage38.49x

Current ratio (filing 2026-06-30)1.38x

Quick ratio (filing 2026-06-30)0.95x

Trade payables (filing 2026-06-30)Rs 2,002 Cr

Owners' fund to total sources69.48%

Debt to assets3.97%

Cash flow

Cash from Operating Activity (latest year)Rs 1,258 Cr

Cash from Investing Activity (latest year)Rs -802 Cr

Cash from Financing Activity (latest year)Rs -526 Cr

Net Cash Flow (latest year)Rs -70 Cr

Free cash flow (latest year)Rs 885 Cr

FCFE (approx.: FCF + change in debt)Rs 741 Cr

Cash from ops / profit, 5 years1.87x

Sales to cash flow7.48x

Statement figures

Net sales (TTM)Rs 9,997 Cr

Net sales (latest year)Rs 9,406 Cr

Sales (latest quarter)Rs 2,621 Cr

Operating profit excl. other income (latest year)Rs 1,362 Cr

Operating profit (latest quarter)Rs 390 Cr

Other income (TTM)Rs 110 Cr

EBITDA (TTM)Rs 1,592 Cr

PBDT (TTM)Rs 1,560 Cr

Profit before tax (TTM)Rs 1,184 Cr

Tax (latest year)Rs 258 Cr

Net profit (TTM)Rs 903 Cr

Net profit (latest year)Rs 828 Cr

Net profit (latest quarter)Rs 236 Cr

Depreciation (TTM)Rs 376 Cr

Depreciation (latest quarter)Rs 97 Cr

Interest (TTM)Rs 32 Cr

Cost of goods sold (latest year)Rs 6,488 Cr

Total expenditure (latest year)Rs 8,044 Cr

Total income (latest year)Rs 9,515 Cr

Share capitalRs 379 Cr

ReservesRs 7,080 Cr

Shareholders' fundsRs 7,459 Cr

Total assetsRs 10,736 Cr

Net blockRs 6,200 Cr

Capital work in progressRs 130 Cr

InvestmentsRs 1,459 Cr

ReceivablesRs 609 Cr

InventoryRs 1,130 Cr

Other liabilitiesRs 2,850 Cr

Shares outstanding (crore)37.94

Ownership

Promoter holding65.70% (+0.00 in a year)

Computed by MarketFriction from the consolidated statements. Returns use average balances.

P/E 15.8 is at the 17th percentile of its own 8.7-year range (median 19.9, low 7.4, high 96.0).

P/B 1.91 is at the 29th percentile (median 2.34).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	CIEINDIA	Nifty 50	Difference
1 week	-3.2%	-2.8%	-0.5 pts
1 month	-3.7%	-6.8%	+3.1 pts
3 months	-20.1%	-7.6%	-12.5 pts
6 months	-15.4%	+0.4%	-15.8 pts
1 year	-12.5%	-9.9%	-2.6 pts
2 years	-36.3%	-13.6%	-22.7 pts
3 years	-21.7%	+14.2%	-35.9 pts
5 years	+56.9%	+27.9%	+29.0 pts

73 mutual fund schemes hold about ₹3,160 Cr. Over three months 20 bought more and 8 sold (share counts, price move removed).

Fund	Weight	Est. Cr	3m shares
HDFC Small Cap Fund	1.01%	424	+3%
HDFC Flexi Cap Fund	0.34%	391	+0%
HDFC Mid Cap Fund	0.26%	282	+100%
ICICI Pru Multi Asset Allocation Fund	0.30%	263	+7%
Parag Parikh Flexi Cap Fund	0.16%	231	+1295%
Nippon India Small Cap Fund	0.23%	194	+1%
Axis Small Cap Fund	0.44%	137	-0%
Tata Small Cap Fund	0.96%	126	+2%
ICICI Pru Large & Mid Cap Fund	0.34%	113	-1%
HDFC Manufacturing Fund	0.88%	93	+3%
ICICI Pru India Opp Fund	0.23%	89	+4%
ICICI Pru Multi Cap Fund	0.39%	77	-0%
ICICI Pru Multi Cap Fund	0.39%	74	-0%
HDFC Aggressive Hybrid Fund	0.32%	71	+7%
ICICI Pru Small Cap Fund	0.68%	67	+31%
ICICI Pru Small Cap Fund	0.68%	65	+31%
ICICI Pru Infrastructure Fund	0.74%	63	+7%
HDFC Large & Mid Cap Fund	0.21%	63	+3%
HDFC Children's Fund(Lock in)	0.47%	50	+5%
ICICI Pru MNC Fund	2.25%	41	+4%
UTI MNC Fund	1.42%	40	+4%
DSP Multi Asset Allocation Fund	0.36%	39	-2%
HDFC Transportation and Logistics Fund	1.53%	32	-9%
UTI Transportation & Logistics Fund	0.64%	28	-2%
iSIF Equity Ex-Top 100 Long-Short Fund	0.49%	12	+104%

Red flags

F-score 5 of 8

look	Auditor change Auditor change 2026-02-19: CIE Automotive India Limited has informed the Exchange regarding Change in Auditors of the company.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures

Date	Who	Role	Side	Shares	Value	How
2026-09-17	ICICI Prudential Mutual Fund	Acquirer	buy	63,542		SAST Open Market

Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026

Sales ₹2,621 Cr +10.6% vs Jun 2025. Net profit ₹236 Cr +15.7%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Samvardhana Motherson International Ltd	167,351	36.6	13.4 %
Bosch Ltd	134,797	57.0	21.5 %
Bharat Forge Ltd	94,900	94.0	12.6 %
Uno Minda Ltd	67,102	54.9	19.6 %
Schaeffler India Ltd	61,271	47.5	27.9 %
Sona BLW Precision Forgings Ltd	50,907	65.5	15.1 %
Tube Investments of India Ltd	46,709	74.5	17.1 %
Endurance Technologies Ltd	37,343	37.9	17.8 %
Exide Industries Ltd	34,595	36.9	8.54 %
Dhoot Transmission Ltd	30,776	68.7	24.4 %
Craftsman Automation Ltd	27,475	58.7	13.9 %
Sansera Engineering Ltd	27,228	78.1	13.7 %
ZF Commercial Vehicle Control System India Ltd	26,150	53.2	19.1 %
Asahi India Glass Ltd	24,421	54.7	11.5 %
Sundram Fasteners Ltd	24,022	38.7	17.6 %

No bulk or block deals on record.

Ex-date	Action	Factor
2026-04-22	Dividend - Rs 7 Per Share
2025-04-23	Annual General Meeting/Dividend - Rs 7 Per Share
2024-06-13	Annual General Meeting/Dividend - Rs 5 Per Share
2023-06-02	Annual General Meeting/Dividend - Rs 2.50 Per Share
2022-04-13	Annual General Meeting/Dividend - Rs 2.50 Per Share
2021-04-20	Annual General Meeting
2020-06-17	Annual General Meeting
2019-04-25	Annual General Meeting
2018-04-11	Annual General Meeting
2017-04-19	Annual General Meeting
2016-05-09	Annual General Meeting
2015-09-07	Annual General Meeting
2014-09-18	Annual General Meeting
2013-07-11	Annual General Meeting
2012-07-19	Annual General Meeting
2011-07-21	Annual General Meeting
2010-07-12	Annual General Meeting
2009-07-17	Annual General Meeting
2008-07-17	Annual General Meeting

Date	Type	What it says
2026-09-30	Concall / analyst meet	Outcome of Investor Meet
2026-09-25	Amalgamation/Merger	Update on the Merger of CIE Aluminium Casting India Limited (Wholly Owned Subsidiary of the Company) with the Company
2026-09-24	Concall / analyst meet	Schedule of Analyst or Institutional Investor meet
2026-09-21	Concall / analyst meet	Outcome of Investor Meet
2026-09-11	Concall / analyst meet	Outcome of Investor Meet
2026-09-04	Acquisition	Intimation of further investment in CIE Hosur Limited, a Wholly Owned Subsidiary of the Company.
2026-09-03	Concall / analyst meet	Outcome of Investor Meet
2026-09-01	Concall / analyst meet	Schedule of Analyst or Institutional Investor meet.
2026-09-01	Concall / analyst meet	Schedule of Analyst or Institutional Investor meet.
2026-08-18	Credit Rating	Credit Rating
2026-08-14	Concall / analyst meet	Outcome of Investor Meet
2026-08-05	Concall / analyst meet	Schedule of Analyst or Institutional Investor Meet
2026-08-05	Concall / analyst meet	Schedule of Analyst or Institutional Investor Meet
2026-07-27	Concall / analyst meet	Transcript of Q2 CY2026 Post Result Conference Call.
2026-07-23	Concall / analyst meet	Link of Audio Recording of Q2CY2026 Results Conference Call
2026-07-22	Investor Presentation	Investor Presentation
2026-07-22	Resignation	Resignation of Director/KMP/SMP
2026-07-22	Cessation	Cessation of Mr Rajendra Vadlapudi as Chief Executive Officer Iron Casting Division of the company w.e.f. July 23, 2026.
2026-07-22	Board meeting outcome	CIE Automotive India Limited has submitted to the Exchange, Unaudited Financial Results (Standalone and Consolidated) of the Company for the Quarter a...
2026-07-14	Concall / analyst meet	Schedule of Q2CY2026 Results Conference Call
2026-06-25	General Updates	General Updates - Subsidiary Updates - Sale of 27.89% stake in Ojaha Renewables Private Limited (ORPL) byCIE Hosur Limited (a Wholly Owned Subsidiary ...
2026-06-19	Disclosure under SEBI Takeov	Participaciones Internacionales Autometal DOS, S.L. has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Ex...
2026-06-09	Concall / analyst meet	Outcome of Investor Meet
2026-06-02	Concall / analyst meet	Outcome of Investor Meet
2026-05-27	Concall / analyst meet	Outcome of Investor Meet

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.