MarketFriction

Carraro India Ltd

NSE CARRARO · BSE 544320 · Auto Components & Equipments
₹518.10 -1.78%
NSE close2026-10-01
52 week range416.00 - 667.55
Market cap₹2,963 Cr.
P/E21.7
IPO 2024 · -26% since Price band 20% Delivery 52.5%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales431389470437445441489582565603540
Expenses393352421395414397443531511541498
Operating Profit3737494231444751546242
OPM %9%10%10%10%7%10%10%9%10%10%8%
Other Income52454477-2814
Interest66575555454
Depreciation1110101111111111111111
Profit before tax2624372919313841375441
Tax %25%26%26%25%26%26%24%25%24%24%25%
Net Profit1918272214232931284131
EPS in Rs3.393.094.813.802.494.065.015.384.907.225.39
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9931,0621,5001,6951,7701,7922,2392,290
Expenses9381,0071,4301,5941,6421,6262,0262,081
Operating Profit555570101128166213209
OPM %6%5%4.7%6%7%9%10%9%
Other Income10332017162027
Interest1818162022221919
Depreciation3233343841434444
Profit before tax157246382116169173
Tax %10%32%28%26%26%26%24%
Net Profit13417476186128130
EPS in Rs2.370.783.008.2310.6615.1622.5122.89
Dividend Payout %0%0%29%47%0%30%30%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%16%10%26%
Compounded Profit Growth%98%43%56%
Stock Price CAGR%%%12%
Return on Equity%18%21%26%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital57575757575757
Reserves222226243289328415519
Borrowings231152178188214189155
Other Liabilities352448509512458452542
Total Liabilities8628849871,0461,0561,1131,273
Fixed Assets257255275290351377374
CWIP031021000
Investments000002424
Other Assets605626702735706712874
Total Assets8628849871,0461,0561,1131,273
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6469757210795131
Cash from Investing Activity-46-34-59-64-84-76-24
Cash from Financing Activity52-9724-12-18-59-88
Net Cash Flow69-6241-45-4020
Free Cash Flow163317565224399
CFO/OP138%131%118%90%104%73%83%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days71926164495860
Inventory Days88877673808370
Days Payable1501781391221029793
Cash Conversion Cycle90-215274438
Working Capital Days-1412-316123338
ROCE %5%8%16%18%22%28%
Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters68.77%68.77%68.77%68.77%68.77%68.77%68.77%
FIIs3.52%4.02%3.69%3.59%2.72%3.01%2.91%
DIIs17.53%17.03%16.62%17.05%17.11%17.53%16.10%
Public10.18%10.18%10.93%10.59%11.39%10.68%12.22%
No. of Shareholders1,51,0111,20,8551,11,8491,04,85897,09691,08289,553

Fundamentals

Market Cap₹ 2,963 Cr.
Current Price₹ 521
Stock P/E21.7
Book Value₹ 101
ROCE28.2 %
ROE25.6 %
Dividend Yield1.30 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)26%
Compounded Profit Growth (TTM)56%
Standalone figures.
Valuation
Market capRs 2,945 Cr
Enterprise valueRs 3,039 Cr
P/E (TTM)22.63x
Price to book8.52x
Price to sales1.29x
EV / EBITDA12.89x
EV / EBIT15.89x
EV / sales1.33x
Price to cash flow40.69x
Earnings yield4.42%
Dividend yield0.75%
Profitability
Operating margin (excl. other income)5.94%
Operating margin (incl. other income)7.12%
EBITDA margin10.29%
Pre-tax margin7.54%
Net profit margin5.68%
Net margin, latest quarter5.67%
ROE14.49%
ROCE16.38%
ROA4.60%
ROE, 3-year average7.30%
ROCE, 3-year average10.07%
ROA, 3-year average2.31%
ROIC (approx.)32.17%
Tax rate26.16%
Other income / net worth5.74%
Growth
Sales growth (latest year)12.98%
Profit growth (latest year)174.49%
Sales CAGR, 3 years19.52%
Profit CAGR, 3 years51.42%
Sales growth QoQ-10.41%
Profit growth QoQ-25.28%
Sales growth YoY (latest quarter)10.42%
Profit growth YoY (latest quarter)7.51%
Per share
EPS (TTM)Rs 22.89
EPS (latest year)Rs 8.23
EPS (latest quarter)Rs 5.39
EPS, 3-year averageRs 4.00
Book value per shareRs 60.84
Sales per shareRs 402.78
Cash flow per shareRs 12.73
Free cash flow per shareRs 17.41
Dividend per share (latest year)Rs 3.87
Dividend per share, 3-year averageRs 2.37
Dividends
Dividend payout47.01%
Dividend payout, 3-year average38.17%
Efficiency
Asset turnover1.62x
Fixed asset turnover5.85x
Inventory turnover5.49x
Inventory days66 days
Debtor days64 days
Debtors turnover5.73x
Creditor days93 days
Cash conversion cycle38 days
Working capital days38 days
Leverage
Total debtRs 188 Cr
Cash and bankRs 95 Cr
Net debtRs 93 Cr
Debt to equity0.54x
Net debt / EBITDA0.40x
Interest coverage10.28x
Current ratio (filing 2026-03-31)1.60x
Quick ratio (filing 2026-03-31)0.99x
Trade payables (filing 2026-03-31)Rs 420 Cr
Owners' fund to total sources33.08%
Debt to assets18.01%
Cash flow
Cash from Operating Activity (latest year)Rs 72 Cr
Cash from Investing Activity (latest year)Rs -64 Cr
Cash from Financing Activity (latest year)Rs -12 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs 99 Cr
FCFE (approx.: FCF + change in debt)Rs 110 Cr
Cash from ops / profit, 5 years1.42x
Sales to cash flow23.42x
Statement figures
Net sales (TTM)Rs 2,290 Cr
Net sales (latest year)Rs 1,695 Cr
Sales (latest quarter)Rs 540 Cr
Operating profit excl. other income (latest year)Rs 101 Cr
Operating profit (latest quarter)Rs 42 Cr
Other income (TTM)Rs 27 Cr
EBITDA (TTM)Rs 236 Cr
PBDT (TTM)Rs 217 Cr
Profit before tax (TTM)Rs 173 Cr
Tax (latest year)Rs 17 Cr
Net profit (TTM)Rs 130 Cr
Net profit (latest year)Rs 47 Cr
Net profit (latest quarter)Rs 31 Cr
Depreciation (TTM)Rs 44 Cr
Depreciation (latest quarter)Rs 11 Cr
Interest (TTM)Rs 19 Cr
Cost of goods sold (latest year)Rs 1,402 Cr
Total expenditure (latest year)Rs 1,594 Cr
Total income (latest year)Rs 1,715 Cr
Share capitalRs 57 Cr
ReservesRs 289 Cr
Shareholders' fundsRs 346 Cr
Total assetsRs 1,046 Cr
Net blockRs 290 Cr
Capital work in progressRs 21 Cr
ReceivablesRs 296 Cr
InventoryRs 255 Cr
Other liabilitiesRs 512 Cr
Shares outstanding (crore)5.69
Ownership
Promoter holding68.77% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
PeriodCARRARONifty 50Difference
1 week-5.8%-2.8% -3.0 pts
1 month-4.5%-6.8% +2.3 pts
3 months-6.3%-7.6% +1.3 pts
6 months+11.9%+0.4% +11.5 pts
1 year+9.2%-9.9% +19.1 pts
19 mutual fund schemes hold about ₹229 Cr. Over three months 1 bought more and 12 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
HSBC Small Cap Fund0.47%89 +5%
Bank of India Small Cap Fund1.07%35 -13%
LIC MF Multi Cap Fund1.08%24 +1%
UTI Transportation & Logistics Fund0.50%22 +2%
JM Value Fund1.71%14 +4%
LIC MF Small Cap Fund1.50%12 -0%
Bank of India Mfg & Infra Fund(Q1.19%11 -1%
JM Small Cap Fund1.11%10 -5%
Helios Small Cap Fund0.69%10 -20%
Bank of India Midcap Tax Fund-Sr 11.73%1 +7%
LIC MF Equity Savings Fund(Q0.00%0 -100%
WOC ELSS Tax Saver Fund0.00%0 -100%
Edelweiss Small Cap Fund0.00%0 -100%
LIC MF Value Fund0.00%0 -100%
LIC MF Infra Fund0.00%0 -100%
LIC MF Manufacturing Fund0.00%0 -100%
WOC Mid Cap Fund0.00%0 -100%
LIC MF Value Fund0.00%0 -100%
WOC Multi Cap Fund0.00%0 -100%

Red flags

F-score 7 of 8
lookRegulator order or action Regulator order or action 2026-09-04: Carraro India Limited has informed the Exchange about receipt of Order-in-original from the Office of the Commissioner of Customs.
lookAuditor change Auditor change 2026-02-11: Carraro India Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Insider trades

NSE insider and takeover-code disclosures
DateWhoRoleSideSharesValueHow
2026-09-183P India Equity FundAcquirerbuy200,000SAST Open Market
2026-09-183P India Equity FundAcquirerbuy200,000SAST Open Market
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.

Latest quarter

Jun 2026
Sales ₹540 Cr +10.4% vs Jun 2025. Net profit ₹31 Cr +6.9%.
Against our estimate for Jun 2026: sales -16.2%, profit -14.6% miss. Our estimate for Sep 2026: sales Rs 719 Cr, profit Rs 40 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-09-03Dividend - Rs 6.75 Per Share
2025-09-03Dividend - Rs 4.55 Per Share
DateTypeWhat it says
2026-09-28Change in ManagementChange in Senior Management Personnel (SMPs)
2026-09-16Concall / analyst meetSchedule of meet
2026-09-16Concall / analyst meetSchedule of meet
2026-09-11Shareholder meetingVoting results.
2026-09-10Shareholder meetingProceedings of the 29th Annual General Meeting held on September 10, 2026
2026-09-04Regulatory actionReceipt of Order-in-original from the Office of the Commissioner of Customs.
2026-08-18Shareholder meetingNotice of the 29th Annual General Meeting to be held on September 10, 2026 through VC/OAVM
2026-08-13Concall / analyst meetSchedule of meet
2026-08-12Concall / analyst meetTranscript of the Earnings Conference Call held on Friday, 07th August, 2026 in respect of the Company s Unaudited Financial Results for the quarter e...
2026-08-07Concall / analyst meetLink of audio recording of the Earnings Conference call with analysts / investors held today i.e. Friday, 07th August, 2026, at 8.30 am (IST), pertai...
2026-08-06Investor PresentationInvestor Presentation
2026-08-06Press ReleaseA press release dated August 06, 2026, titled "Q1 FY27 Consolidated Results- Press Release".
2026-08-06Record DateRecord date for the purpose of Dividend is 03-Sep-2026.
2026-08-06Board meeting outcomeOutcome of Board Meeting held on August 06, 2026 regarding 29th Annual General Meeting and record date for final dividend.
2026-08-06Board meeting outcomeCarraro India Limited has submitted to the Exchange, the financial results for the quarter ended Jun 30, 2026.
2026-07-30Concall / analyst meetSchedule of meet
2026-07-13Credit Rating- RevisionCredit Rating Revision as received from India Ratings and Research Pvt. Ltd. (a Fitch Group company) vide their communication dated 13th July, 2026
2026-07-13Credit Rating- RevisionCredit Rating- Revision
2026-06-19ResignationResignation of Director/KMP/SMP
2026-06-19ResignationResignation of Mr. Vijay Raman, Director of Purchase & Supply Chain Management, designated as Senior Management Personnel ( SMP ) of the Company with ...
2026-06-02Concall / analyst meetTranscript of the Earnings Conference Call held on Wednesday, 27thMay, 2026.
2026-05-27Concall / analyst meetLink of Audio recording of the Earnings Conference Call held on Wednesday, 27th May, 2026 for audited Financial Results for the quarter and financial ...
2026-05-26Investor PresentationInvestor Presentation
2026-05-26Press ReleaseA press release dated May 26, 2026, titled "Press Release".
2026-05-26Board meeting outcomeCarraro India Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Carraro India Ltd?

Carraro India Ltd (CARRARO) has a market capitalisation of Rs 2,963 Cr. at the 2026-10-01 close.

What is the P/E ratio of Carraro India Ltd?

Carraro India Ltd trades at a P/E of 21.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Carraro India Ltd's latest quarterly results?

In the Jun 2026 quarter, Carraro India Ltd sales was Rs 540 Cr (+10.4% vs Jun 2025) and net profit was Rs 31 Cr.

What is the 52-week high and low of Carraro India Ltd?

The 52-week high is Rs 667.55 and the 52-week low is Rs 416.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03