Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.00 | 55.03 | 60.81 | 58.28 | 62.61 | 54.08 | 64.11 | 71.66 | 67.14 | 63.91 | 94.28 | 79.53 |
| Expenses | 55.54 | 53.95 | 57.57 | 53.60 | 59.47 | 51.87 | 60.09 | 66.26 | 63.81 | 61.69 | 86.85 | 75.20 |
| Operating Profit | 3.46 | 1.08 | 3.24 | 4.68 | 3.14 | 2.21 | 4.02 | 5.40 | 3.33 | 2.22 | 7.43 | 4.33 |
| OPM % | 5.86% | 1.96% | 5.33% | 8.03% | 5.02% | 4.09% | 6.27% | 7.54% | 4.96% | 3.47% | 7.88% | 5.44% |
| Other Income | 2.28 | 1.90 | 2.05 | 2.54 | 1.28 | 1.53 | 1.06 | 2.11 | 1.15 | 1.98 | 0.11 | 2.70 |
| Interest | 0.19 | 0.19 | 0.31 | 0.19 | 0.19 | 0.19 | 0.18 | 0.04 | 0.00 | 0.03 | 0.13 | 0.15 |
| Depreciation | 1.82 | 1.80 | 2.02 | 1.80 | 1.87 | 1.95 | 2.28 | 2.00 | 1.66 | 1.91 | 2.56 | 1.90 |
| Profit before tax | 3.73 | 0.99 | 2.96 | 5.23 | 2.36 | 1.60 | 2.62 | 5.47 | 2.82 | 2.26 | 4.85 | 4.98 |
| Tax % | 28.15% | 25.25% | 3.38% | 22.94% | 16.95% | -63.12% | -0.76% | 22.49% | 30.14% | 24.34% | 21.86% | 20.88% |
| Net Profit | 2.68 | 0.74 | 2.85 | 4.04 | 1.96 | 2.62 | 2.64 | 4.24 | 1.98 | 1.71 | 3.80 | 3.94 |
| EPS in Rs | 7.01 | 1.93 | 7.45 | 10.56 | 5.12 | 6.85 | 6.90 | 11.08 | 5.18 | 4.47 | 9.93 | 10.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142 | 144 | 182 | 206 | 149 | 158 | 197 | 229 | 234 | 239 | 297 | 305 |
| Expenses | 133 | 138 | 169 | 190 | 149 | 154 | 189 | 213 | 221 | 224 | 278 | 288 |
| Operating Profit | 9 | 6 | 13 | 17 | 0 | 5 | 8 | 16 | 12 | 15 | 19 | 17 |
| OPM % | 6% | 4.0% | 7% | 8% | 0.1% | 3.0% | 4.1% | 7% | 5% | 6% | 6% | 6% |
| Other Income | 2 | 4 | 5 | 5 | 7 | 5 | 5 | 6 | 9 | 6 | 5 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 |
| Profit before tax | 6 | 6 | 14 | 16 | 1 | 4 | 6 | 14 | 13 | 12 | 15 | 15 |
| Tax % | 34% | 29% | 21% | 31% | -30% | -5% | 24% | 23% | 19% | 5% | 24% | |
| Net Profit | 4 | 4 | 11 | 11 | 1 | 4 | 4 | 11 | 10 | 11 | 12 | 11 |
| EPS in Rs | 11.03 | 10.67 | 29.15 | 29.86 | 2.82 | 9.99 | 11.71 | 29.12 | 26.61 | 29.41 | 30.64 | 29.88 |
| Dividend Payout % | 68% | 70% | 31% | 34% | 248% | 80% | 68% | 43% | 47% | 44% | 44% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 8% | 13% | 9% | 21% | ||
| Compounded Profit Growth | 10% | 24% | 1% | 0% | ||
| Stock Price CAGR | 5% | 13% | -1% | -2% | ||
| Return on Equity | 4% | 5% | 5% | 5% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 155 | 160 | 171 | 179 | 171 | 183 | 191 | 201 | 215 | 222 | 225 |
| Borrowings | 0 | 0 | 0 | 0 | 4 | 5 | 6 | 9 | 9 | 9 | 4 |
| Other Liabilities | 24 | 31 | 31 | 34 | 31 | 43 | 42 | 45 | 47 | 45 | 68 |
| Total Liabilities | 183 | 195 | 206 | 217 | 209 | 234 | 243 | 259 | 275 | 280 | 301 |
| Fixed Assets | 33 | 36 | 42 | 47 | 49 | 64 | 65 | 75 | 76 | 79 | 82 |
| CWIP | 4 | 3 | 1 | 2 | 13 | 3 | 8 | 3 | 3 | 3 | 4 |
| Investments | 36 | 39 | 46 | 49 | 42 | 54 | 58 | 60 | 77 | 77 | 72 |
| Other Assets | 110 | 117 | 118 | 120 | 106 | 113 | 112 | 120 | 119 | 120 | 142 |
| Total Assets | 183 | 195 | 206 | 217 | 209 | 234 | 243 | 259 | 275 | 280 | 301 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 7 | 5 | 12 | 12 | 13 | 9 | 9 | 12 | 9 | 13 | 16 |
| Cash from Investing Activity | -5 | -2 | -10 | -9 | -9 | -7 | -6 | -7 | -4 | -5 | -8 |
| Cash from Financing Activity | -4 | -4 | -4 | -4 | -5 | -2 | -3 | -4 | -6 | -6 | -8 |
| Net Cash Flow | -1 | 0 | -1 | -1 | -2 | 0 | -0 | 0 | -1 | 2 | -0 |
| Free Cash Flow | 3 | -0 | 4 | 2 | -4 | -2 | -4 | 2 | 2 | 3 | 2 |
| CFO/OP | 123% | 77% | 121% | 108% | 9,915% | 104% | 138% | 89% | 87% | 99% | 102% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 95 | 102 | 90 | 101 | 110 | 88 | 78 | 82 | 86 | 73 |
| Inventory Days | 227 | 236 | 167 | 157 | 190 | 210 | 158 | 154 | 143 | 135 | 119 |
| Days Payable | 72 | 122 | 96 | 85 | 104 | 136 | 105 | 94 | 92 | 88 | 108 |
| Cash Conversion Cycle | 245 | 209 | 174 | 163 | 186 | 184 | 142 | 138 | 133 | 133 | 84 |
| Working Capital Days | 188 | 201 | 153 | 130 | 150 | 144 | 112 | 106 | 103 | 101 | 83 |
| ROCE % | 3% | 9% | 9% | 0% | 2% | 3% | 8% | 6% | 6% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.87% | 74.88% |
| Public | 25.12% | 25.12% | 25.11% | 25.12% | 25.11% | 25.12% | 25.11% | 25.12% | 25.12% | 25.12% | 25.12% | 25.12% |
| No. of Shareholders | 6,440 | 6,367 | 6,264 | 6,171 | 6,161 | 6,111 | 6,251 | 6,206 | 6,336 | 6,195 | 6,127 | 6,020 |
Fundamentals
Market Cap₹ 243 Cr.
Current Price₹ 636
Stock P/E21.3
Book Value₹ 599
ROCE6.85 %
ROE5.08 %
Dividend Yield2.12 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)0%
Consolidated figures.
Valuation
Market capRs 245 Cr
Enterprise valueRs 246 Cr
P/E (TTM)21.42x
Price to book1.07x
Price to sales0.80x
EV / EBITDA10.34x
EV / EBIT15.62x
EV / sales0.81x
Price to cash flow15.35x
Earnings yield4.67%
Dividend yield2.11%
P/E, 3-year average19.37x
P/B, 3-year average0.95x
P/E, 5-year average19.55x
P/B, 5-year average0.83x
Profitability
Operating margin (excl. other income)6.40%
Operating margin (incl. other income)8.20%
EBITDA margin7.79%
Pre-tax margin4.89%
Net profit margin3.75%
Net margin, latest quarter4.95%
ROE5.16%
ROCE6.95%
ROA4.04%
ROE, 3-year average5.01%
ROCE, 3-year average6.30%
ROA, 3-year average3.97%
ROE, 5-year average4.59%
ROCE, 5-year average5.92%
ROA, 5-year average3.65%
ROIC (approx.)5.20%
Tax rate23.95%
Other income / net worth2.34%
Growth
Sales growth (latest year)24.22%
Profit growth (latest year)4.18%
Sales CAGR, 3 years9.00%
Sales CAGR, 5 years13.39%
Profit CAGR, 3 years1.71%
Profit CAGR, 5 years25.13%
Sales growth QoQ-15.64%
Profit growth QoQ3.68%
Sales growth YoY (latest quarter)10.98%
Profit growth YoY (latest quarter)-7.08%
Per share
EPS (TTM)Rs 29.88
EPS (latest year)Rs 30.64
EPS (latest quarter)Rs 10.30
EPS, 3-year averageRs 28.89
EPS, 5-year averageRs 25.50
Book value per shareRs 599.01
Sales per shareRs 797.02
Cash flow per shareRs 41.70
Free cash flow per shareRs 5.23
Dividend per share (latest year)Rs 13.52
Dividend per share, 3-year averageRs 13.02
Dividend per share, 5-year averageRs 11.92
Dividends
Dividend payout44.11%
Dividend payout, 3-year average45.14%
Dividend payout, 5-year average49.35%
Efficiency
Asset turnover0.99x
Fixed asset turnover3.63x
Inventory turnover4.04x
Inventory days90 days
Debtor days73 days
Debtors turnover4.99x
Creditor days108 days
Cash conversion cycle84 days
Working capital days83 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 3 Cr
Net debtRs 1 Cr
Debt to equity0.02x
Net debt / EBITDA0.04x
Interest coverage19.18x
Owners' fund to total sources76.19%
Debt to assets1.22%
Cash flow
Cash from Operating Activity (latest year)Rs 16 Cr
Cash from Investing Activity (latest year)Rs -8 Cr
Cash from Financing Activity (latest year)Rs -8 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs -3 Cr
Cash from ops / profit, 5 years1.23x
Sales to cash flow18.62x
Statement figures
Net sales (TTM)Rs 305 Cr
Net sales (latest year)Rs 297 Cr
Sales (latest quarter)Rs 80 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 24 Cr
PBDT (TTM)Rs 23 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 12 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 233 Cr
Total expenditure (latest year)Rs 278 Cr
Total income (latest year)Rs 302 Cr
Share capitalRs 4 Cr
ReservesRs 225 Cr
Shareholders' fundsRs 229 Cr
Total assetsRs 301 Cr
Net blockRs 82 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 72 Cr
ReceivablesRs 60 Cr
InventoryRs 58 Cr
Other liabilitiesRs 68 Cr
Shares outstanding (crore)0.38
Ownership
Promoter holding74.88% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | BIMETAL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.9% | -2.8% | -0.1 pts |
| 1 month | -0.0% | -6.8% | +6.8 pts |
| 3 months | -5.1% | -7.6% | +2.5 pts |
| 6 months | +50.7% | +0.4% | +50.3 pts |
| 1 year | +107.8% | -9.9% | +117.7 pts |
| 2 years | +160.2% | -13.6% | +173.7 pts |
| 3 years | +36.6% | +14.2% | +22.4 pts |
| 5 years | +36.6% | +27.9% | +8.7 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹80 Cr +11.0% vs Jun 2025.
Net profit ₹4 Cr -7.1%.
Against our estimate for Jun 2026: sales -16.3%, profit +18.8% beat. Our estimate for Sep 2026: sales Rs 87 Cr, profit Rs 3 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Samvardhana Motherson International Ltd | 167,351 | 36.6 | 13.4 % |
| Bosch Ltd | 134,797 | 57.0 | 21.5 % |
| Bharat Forge Ltd | 94,900 | 94.0 | 12.6 % |
| Uno Minda Ltd | 67,102 | 54.9 | 19.6 % |
| Schaeffler India Ltd | 61,271 | 47.5 | 27.9 % |
| Sona BLW Precision Forgings Ltd | 50,907 | 65.5 | 15.1 % |
| Tube Investments of India Ltd | 46,709 | 74.5 | 17.1 % |
| Endurance Technologies Ltd | 37,343 | 37.9 | 17.8 % |
| Exide Industries Ltd | 34,595 | 36.9 | 8.54 % |
| Dhoot Transmission Ltd | 30,776 | 68.7 | 24.4 % |
| Craftsman Automation Ltd | 27,475 | 58.7 | 13.9 % |
| Sansera Engineering Ltd | 27,228 | 78.1 | 13.7 % |
| ZF Commercial Vehicle Control System India Ltd | 26,150 | 53.2 | 19.1 % |
| Asahi India Glass Ltd | 24,421 | 54.7 | 11.5 % |
| Sundram Fasteners Ltd | 24,022 | 38.7 | 17.6 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-07-14 | Dividend - Rs 13.50 Per Share | |
| 2014-07-11 | Dividend - Rs 7/- Per Share | |
| 2013-06-27 | Annual General Meeting/Div. Rs.9/- Per Share | |
| 2012-07-18 | Div Of Rs. 11/- Per Share | |
| 2011-07-22 | Agm/Div. Of Rs.8 Per Share + Spl. Div Of Rs.3/- Per Share | |
| 2010-07-16 | Dividend-Rs.8/- Per Share (Purpose Revised) |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days
Quick answers
What is the market cap of Bimetal Bearings Ltd?
Bimetal Bearings Ltd (BIMETAL) has a market capitalisation of Rs 243 Cr. at the 2026-10-01 close.
What is the P/E ratio of Bimetal Bearings Ltd?
Bimetal Bearings Ltd trades at a P/E of 21.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Bimetal Bearings Ltd's latest quarterly results?
In the Jun 2026 quarter, Bimetal Bearings Ltd sales was Rs 80 Cr (+11.0% vs Jun 2025) and net profit was Rs 4 Cr.
What is the 52-week high and low of Bimetal Bearings Ltd?
The 52-week high is Rs 750.75 and the 52-week low is Rs 537.90.