MarketFriction

AURUS GEM CORPORATION LTD

NSE AURUS · BSE 534532 · Gems, Jewellery And Watches
₹4.40 -0.68%
NSE close2026-10-01
52 week range4.10 - 6.95
Market cap₹13.5 Cr.
P/E7.58
Price band 20% Delivery 69.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3.570.443.061.422.765.936.581.157.174.641.772.37
Expenses3.500.373.021.292.695.8621.821.077.024.511.432.24
Operating Profit0.070.070.040.130.070.07-15.240.080.150.130.340.13
OPM %1.96%15.91%1.31%9.15%2.54%1.18%-231.61%6.96%2.09%2.80%19.21%5.49%
Other Income0.000.000.000.000.000.000.000.000.001.190.040.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.060.060.060.050.050.050.050.050.050.050.050.05
Profit before tax0.010.01-0.020.080.020.02-15.290.030.101.270.330.08
Tax %0.00%0.00%200.00%0.00%0.00%0.00%-0.13%0.00%0.00%0.00%-6.06%0.00%
Net Profit0.010.01-0.060.070.010.01-15.280.020.101.260.350.07
EPS in Rs0.000.00-0.020.020.000.00-5.180.010.030.430.120.02
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales207.6476.59104.1558.9620.708.4114.0013.199.4916.6914.7215.95
Expenses200.6072.52103.7958.3520.488.3313.6812.899.2431.6714.1115.20
Operating Profit7.044.070.360.610.220.080.320.300.25-14.980.610.75
OPM %3.39%5.31%0.35%1.03%1.06%0.95%2.29%2.27%2.63%-89.75%4.14%4.70%
Other Income-1.640.190.320.120.000.090.000.000.000.001.311.23
Interest3.153.660.130.18-0.160.000.000.000.000.000.000.00
Depreciation0.470.430.370.350.340.340.270.270.240.210.210.20
Profit before tax1.780.170.180.200.04-0.170.050.030.01-15.191.711.78
Tax %33.15%23.53%-5.56%15.00%50.00%5.88%-60.00%0.00%400.00%-0.13%-1.17%
Net Profit1.190.130.190.170.02-0.170.070.03-0.03-15.171.731.78
EPS in Rs0.400.040.060.060.01-0.060.020.01-0.01-5.150.590.60
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-23%12%4%-3%
Compounded Profit Growth3%53%280%112%
Stock Price CAGR-19%0%-5%-28%
Return on Equity-4%-10%-19%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital21.0621.0621.0629.4829.4829.4829.4829.4829.4829.4829.4829.48
Reserves9.0810.2810.332.101.692.462.262.332.332.30-12.99-11.31
Borrowings38.0832.4123.9623.5823.7720.6020.6013.396.006.1412.9814.35
Other Liabilities93.4983.1186.90109.2696.7138.7348.8040.6337.1237.6636.0336.01
Total Liabilities161.71146.86142.25164.42151.6591.27101.1485.8374.9375.5865.5068.53
Fixed Assets4.865.865.405.034.684.343.693.423.152.912.702.21
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.280.400.320.320.320.060.090.070.070.070.000.00
Other Assets156.57140.60136.53159.07146.6586.8797.3682.3471.7172.6062.8066.32
Total Assets161.71146.86142.25164.42151.6591.27101.1485.8374.9375.5865.5068.53
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-3.467.032.18-0.07-0.123.090.007.347.28-0.14-6.84-1.66
Cash from Investing Activity-1.28-1.100.410.000.000.000.000.000.000.000.000.30
Cash from Financing Activity-5.96-5.67-8.45-0.370.19-3.160.00-7.22-7.390.146.841.37
Net Cash Flow-10.700.26-5.86-0.440.07-0.070.000.12-0.11-0.010.000.01
Free Cash Flow-5.295.432.22-0.07-0.123.090.007.347.28-0.14-6.84-1.36
CFO/OP-14%109%54%-14%-16%1,414%0%2,294%2,427%-56%46%-272%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days100.98173.76637.55546.61895.291,509.554,081.402,094.321,956.442,740.001,313.261,551.75
Inventory Days25.2966.4612.558.516.3211.09121.9633.5914.2034.4950.0383.10
Days Payable87.48160.62660.14381.81598.90670.562,111.371,046.481,027.681,477.25789.67925.39
Cash Conversion Cycle38.7979.60-10.05173.31302.71850.082,092.001,081.44942.971,297.25573.61709.46
Working Capital Days14.9432.47119.0090.59157.68479.791,201.77726.35785.621,101.15297.20388.80
ROCE %16.44%7.67%6.43%0.56%0.76%-0.22%-0.50%0.10%0.07%0.03%-45.08%5.26%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters36.37%36.37%36.37%36.37%36.37%36.37%36.37%36.37%36.37%36.37%36.37%36.37%
FIIs2.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Government0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%0.24%
Public61.39%63.39%63.39%63.38%63.40%63.38%63.39%63.38%63.38%63.38%63.40%63.38%
No. of Shareholders13,61316,48216,67616,69820,82821,94822,38222,14121,61021,60121,14820,809

Fundamentals

Market Cap₹ 13.5 Cr.
Current Price₹ 4.58
Stock P/E7.58
Book Value₹ 6.16
ROCE5.26 %
ROE9.52 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)112%
Standalone figures.
Valuation
Market capRs 13 Cr
Enterprise valueRs 27 Cr
P/E (TTM)7.29x
Price to book0.71x
Price to sales0.81x
EV / EBITDA13.57x
EV / EBIT15.09x
EV / sales1.68x
Earnings yield13.72%
P/E, 3-year average7.19x
P/B, 3-year average0.76x
P/E, 5-year average204.34x
P/B, 5-year average0.63x
Profitability
Operating margin (excl. other income)4.14%
Operating margin (incl. other income)13.04%
EBITDA margin12.41%
Pre-tax margin11.16%
Net profit margin11.16%
Net margin, latest quarter2.95%
ROE9.98%
ROCE5.52%
ROA2.58%
ROE, 3-year average-17.66%
ROCE, 3-year average-13.18%
ROA, 3-year average-6.32%
ROE, 5-year average-10.53%
ROCE, 5-year average-7.87%
ROA, 5-year average-3.77%
ROIC (approx.)5.62%
Tax rate-1.17%
Other income / net worth7.21%
Growth
Sales growth (latest year)-11.80%
Sales CAGR, 3 years3.73%
Sales CAGR, 5 years11.85%
Profit CAGR, 3 years286.34%
Sales growth QoQ33.90%
Profit growth QoQ-80.00%
Sales growth YoY (latest quarter)106.09%
Profit growth YoY (latest quarter)250.00%
Per share
EPS (TTM)Rs 0.60
EPS (latest year)Rs 0.59
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs -1.52
EPS, 5-year averageRs -0.91
Book value per shareRs 6.16
Sales per shareRs 5.41
Cash flow per shareRs -0.56
Free cash flow per shareRs -0.46
Efficiency
Asset turnover0.21x
Fixed asset turnover6.66x
Inventory turnover4.39x
Inventory days83 days
Debtor days1552 days
Debtors turnover0.24x
Creditor days925 days
Cash conversion cycle709 days
Working capital days389 days
Leverage
Total debtRs 14 Cr
Cash and bankRs 0 Cr
Net debtRs 14 Cr
Debt to equity0.79x
Net debt / EBITDA7.02x
Owners' fund to total sources26.51%
Debt to assets20.94%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 15 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 14 Cr
Total expenditure (latest year)Rs 14 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 29 Cr
ReservesRs -11 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 69 Cr
Net blockRs 2 Cr
ReceivablesRs 63 Cr
InventoryRs 3 Cr
Other liabilitiesRs 36 Cr
Shares outstanding (crore)2.95
Ownership
Promoter holding36.37% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.3 is the lowest in its own 3.5-year history (median 107.1, low 7.3, high 271.7).
P/B 0.71 is at the 65th percentile (median 0.57).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodAURUSNifty 50Difference
1 week-5.0%-2.8% -2.2 pts
1 month-5.6%-6.8% +1.2 pts
3 months-5.2%-7.6% +2.4 pts
6 months+4.3%+0.4% +3.9 pts
1 year-35.3%-9.9% -25.4 pts
2 years-50.6%-13.6% -37.0 pts
3 years-17.0%+14.2% -31.2 pts
5 years-2.2%+27.9% -30.1 pts

Red flags

F-score 4 of 8
lookInventory outrunning sales Inventory grew 42% vs sales -12% in 2026
lookProfit leans on other income Other income was 77% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹2 Cr +106.1% vs Jun 2025. Net profit ₹0 Cr +250.0%.
Against our estimate for Jun 2026: sales +243.5%, profit -5.7% in line. Our estimate for Sep 2026: sales Rs 8 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
Goldiam International Ltd4,86123.025.8 %
KDDL Ltd4,83649.311.7 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-23Annual General Meeting
2023-09-22Annual General Meeting
2022-09-23Annual General Meeting
2021-09-22 Annual General Meeting
2020-12-21 Annual General Meeting
2019-09-23 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-21 Annual General Meeting
2017-07-12 Bonus 2:50.7143
2016-09-19 Annual General Meeting
2015-09-23 Annual General Meeting/ Dividend - Re 0.35/- Per Share (Purpose Revised)
2014-09-29Bonus 1:20.6667
2014-08-11Annual General Meeting / Dividend - Re 0.50/- Per Share
DateTypeWhat it says
2026-10-01Shareholder meetingVoting results.
2026-09-29Board meeting outcomeOutcome of Board Meeting held on September 29, 2026.
2026-09-09General UpdatesGeneral Updates
2026-09-08Shareholder meetingNotice of Annual General Meeting to be held on September 29, 2026
2026-09-07Shareholder meetingShareholders meeting
2026-09-05Board meeting outcomeOutcome of Board Meeting held on September 05, 2026.
2026-08-20General UpdatesGeneral Updates
2026-08-14Board meeting outcomeAURUS GEM CORPORATION LIMITED has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-20Structural Digital DatabaseSDD
2026-07-09Name ChangeThe name has been changed from Lypsa Gems & Jewellery Limited to Aurus Gem Corporation Limited
2026-07-08Name and Symbol ChangeLYPSAGEMS: Members of the Exchange are hereby informed that the name of Lypsa Gems & Jewellery Limited shall be changed to AURUS GEM CORPORATION LIMIT...
2026-06-25Reply to Clarification- FinaThe Exchange had sought clarification from Lypsa Gems & Jewellery Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI ...
2026-06-02Disclosure under SEBI TakeovDipan Babulal Patwa has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substanti...
2026-05-30Press ReleaseA press release dated May 29, 2026, titled "Newspaper publication of Financial Results for Quarter and Year ended March 31, 2026 ".
2026-05-27Statement of deviation(s) orStatement of deviation(s) or variation(s) under Reg. 32
2026-05-27Board meeting outcomeLypsa Gems & Jewellery Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-22General UpdatesGeneral Updates
2026-04-17General UpdatesGeneral Updates
2026-04-14Structural Digital DatabaseSDD for the quarter ended on March 31, 2026
2026-03-23Board meeting outcomeOutcome of Board Meeting held on March 23, 2026.
2026-03-16Shareholder meetingVoting results.
2026-02-13Board meeting outcomeLypsa Gems & Jewellery Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2026-02-13Board meeting outcomeUnaudited Financial Results for the quarter ended December 31, 2025
2026-02-13Board meeting outcomeBoard meeting held on February 13, 2026.
2026-02-10Shareholder meetingNotice of Postal Ballot
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of AURUS GEM CORPORATION LTD?

AURUS GEM CORPORATION LTD (AURUS) has a market capitalisation of Rs 13.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of AURUS GEM CORPORATION LTD?

AURUS GEM CORPORATION LTD trades at a P/E of 7.58 on trailing twelve-month profit, at the 2026-10-01 close.

What were AURUS GEM CORPORATION LTD's latest quarterly results?

In the Jun 2026 quarter, AURUS GEM CORPORATION LTD sales was Rs 2 Cr (+106.1% vs Jun 2025) and net profit was Rs 0 Cr.

What is the 52-week high and low of AURUS GEM CORPORATION LTD?

The 52-week high is Rs 6.95 and the 52-week low is Rs 4.10.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03