MarketFriction

Automotive Stampings & Assemblies Ltd

NSE ASAL · BSE 520119 · Auto Components & Equipments
₹426.90 -1.52%
NSE close2026-10-01
52 week range374.50 - 620.20
Market cap₹678 Cr.
P/E21.9
Price band 20% Delivery 57.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales212.25216.44232.48191.95197.11198.16188.07173.07211.78250.13255.55253.32
Expenses200.72204.05216.62179.66185.75186.64174.89162.32199.20233.18237.35239.21
Operating Profit11.5312.3915.8612.2911.3611.5213.1810.7512.5816.9518.2014.11
OPM %5.43%5.72%6.82%6.40%5.76%5.81%7.01%6.21%5.94%6.78%7.12%5.57%
Other Income0.070.210.460.081.580.940.390.530.52-1.000.550.58
Interest3.653.694.253.633.773.923.573.633.783.583.163.56
Depreciation3.974.174.454.754.894.975.075.114.934.904.854.87
Profit before tax3.984.747.623.994.283.574.932.544.397.4710.746.26
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-23.65%25.08%
Net Profit3.994.747.623.994.283.574.942.544.397.4713.284.69
EPS in Rs2.522.994.802.522.702.253.111.602.774.718.372.96
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales263304331482362339608828880775891971
Expenses266303356470372339592796830727832909
Operating Profit-31-2512-100163351485862
OPM %-1.2%0.3%-8%2.4%-2.6%0.0%2.6%3.9%6%6%7%6%
Other Income115022106221311
Interest9911161718151315151414
Depreciation10910101111111416202020
Profit before tax-21-3-47-13-17-3052820172529
Tax %0%0%0%0%1%0%0%0%0%0%-10%
Net Profit-21-3-47-13-17-3052820172830
EPS in Rs-13.11-1.81-29.35-7.96-10.72-18.7232.975.2512.7110.5817.4518.81
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth13%21%2%28%
Compounded Profit Growth13%24%51%102%
Stock Price CAGR21%48%1%-29%
Return on Equity%%%128%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital161616161616161616161616
Reserves2752-45-57-75-105-52-43-23-720
Borrowings6497931031461471588283105149124
Other Liabilities63889410313997105135170188137175
Total Liabilities169206205177243185175181226285294335
Fixed Assets11310511010410599849093115118102
CWIP183044130301
Investments000000000000
Other Assets55949273135829088132167176232
Total Assets169206205177243185175181226285294335
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity8-14184-2184442531-759
Cash from Investing Activity-3-7-7-3-611391-14-12-16-6
Cash from Financing Activity-624-13-128-19-7-132-12-2025-39
Net Cash Flow02-200-0-04-1-1315
Free Cash Flow6-22101-271971361019-2253
CFO/OP-146%458%1,545%-19%-186%-86%11,600%289%70%63%-13%101%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days236460354932341420304340
Inventory Days393841405341523028353548
Days Payable779210710292921098276816579
Cash Conversion Cycle-1510-6-2710-19-23-38-28-16139
Working Capital Days-51-67-51-106-95-138-149-61-40-30-30-17
ROCE %-14%-11%-6%-38%4%-22%-14%12%41%46%24%25%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs0.00%0.00%0.09%0.09%0.01%0.00%0.10%0.00%0.00%0.00%0.00%0.09%
DIIs0.00%0.01%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.00%
Public25.01%25.00%24.92%24.93%24.98%24.99%24.90%24.98%24.98%25.00%24.99%24.90%
No. of Shareholders32,40631,12529,99233,69135,39535,48136,17536,85636,43634,63433,57132,616

Fundamentals

Market Cap₹ 678 Cr.
Current Price₹ 428
Stock P/E21.9
Book Value₹ 22.8
ROCE25.3 %
ROE128 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)28%
Compounded Profit Growth (TTM)102%
Standalone figures.
Valuation
Market capRs 677 Cr
Enterprise valueRs 783 Cr
P/E (TTM)22.70x
Price to book18.73x
Price to sales0.70x
EV / EBITDA12.52x
EV / EBIT18.23x
EV / sales0.81x
Price to cash flow11.48x
Earnings yield4.40%
P/E, 3-year average37.16x
P/B, 3-year average-7.02x
P/E, 5-year average37.00x
P/B, 5-year average-12.80x
Profitability
Operating margin (excl. other income)6.57%
Operating margin (incl. other income)6.63%
EBITDA margin6.44%
Pre-tax margin2.97%
Net profit margin3.07%
Net margin, latest quarter1.85%
ROE123.32%
ROCE24.71%
ROA8.79%
ROE, 3-year average824.93%
ROCE, 3-year average31.98%
ROA, 3-year average7.50%
ROE, 5-year average472.86%
ROCE, 5-year average50.68%
ROA, 5-year average11.20%
ROIC (approx.)33.40%
Tax rate-10.10%
Other income / net worth1.66%
Growth
Sales growth (latest year)14.86%
Profit growth (latest year)64.96%
Sales CAGR, 3 years2.45%
Sales CAGR, 5 years21.30%
Profit CAGR, 3 years49.22%
Sales growth QoQ-0.87%
Profit growth QoQ-64.68%
Sales growth YoY (latest quarter)46.37%
Profit growth YoY (latest quarter)84.65%
Per share
EPS (TTM)Rs 18.80
EPS (latest year)Rs 17.45
EPS (latest quarter)Rs 2.96
EPS, 3-year averageRs 13.58
EPS, 5-year averageRs 15.79
Book value per shareRs 22.79
Sales per shareRs 611.92
Cash flow per shareRs 37.17
Free cash flow per shareRs 33.41
Efficiency
Asset turnover2.66x
Fixed asset turnover8.72x
Inventory turnover8.98x
Inventory days41 days
Debtor days40 days
Debtors turnover9.16x
Creditor days79 days
Cash conversion cycle9 days
Working capital days-17 days
Leverage
Total debtRs 124 Cr
Cash and bankRs 19 Cr
Net debtRs 105 Cr
Debt to equity3.44x
Net debt / EBITDA1.69x
Interest coverage3.05x
Current ratio (filing 2026-03-31)0.90x
Quick ratio (filing 2026-03-31)0.56x
Trade payables (filing 2026-03-31)Rs 138 Cr
Owners' fund to total sources10.78%
Debt to assets37.09%
Cash flow
Cash from Operating Activity (latest year)Rs 59 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs -39 Cr
Net Cash Flow (latest year)Rs 15 Cr
Free cash flow (latest year)Rs 53 Cr
FCFE (approx.: FCF + change in debt)Rs 29 Cr
Cash from ops / profit, 5 years1.22x
Sales to cash flow15.10x
Statement figures
Net sales (TTM)Rs 971 Cr
Net sales (latest year)Rs 891 Cr
Sales (latest quarter)Rs 253 Cr
Operating profit excl. other income (latest year)Rs 58 Cr
Operating profit (latest quarter)Rs 14 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 62 Cr
PBDT (TTM)Rs 48 Cr
Profit before tax (TTM)Rs 29 Cr
Tax (latest year)Rs -3 Cr
Net profit (TTM)Rs 30 Cr
Net profit (latest year)Rs 28 Cr
Net profit (latest quarter)Rs 5 Cr
Depreciation (TTM)Rs 20 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 751 Cr
Total expenditure (latest year)Rs 832 Cr
Total income (latest year)Rs 891 Cr
Share capitalRs 16 Cr
ReservesRs 20 Cr
Shareholders' fundsRs 36 Cr
Total assetsRs 335 Cr
Net blockRs 102 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 97 Cr
InventoryRs 84 Cr
Other liabilitiesRs 175 Cr
Shares outstanding (crore)1.59
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 22.7 is at the 23th percentile of its own 4.4-year range (median 46.3, low 8.9, high 165.0).
P/B 18.73 is at the 41th percentile (median 20.89).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodASALNifty 50Difference
1 week-3.4%-2.8% -0.6 pts
1 month-9.9%-6.8% -3.1 pts
3 months-17.4%-7.6% -9.8 pts
6 months+13.1%+0.4% +12.7 pts
1 year-21.8%-9.9% -11.9 pts
2 years-45.4%-13.6% -31.8 pts
3 years+1.3%+14.2% -12.9 pts
5 years+612.7%+27.9% +584.8 pts

Red flags

F-score 8 of 8
lookAuditor change Auditor change 2026-04-25: Automotive Stampings and Assemblies Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹253 Cr +46.4% vs Jun 2025. Net profit ₹5 Cr +84.6%.
Against our estimate for Jun 2026: sales +11.7%, profit -18.3% in line. Our estimate for Sep 2026: sales Rs 299 Cr, profit Rs 8 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-07-02Annual General Meeting
2023-08-07Annual General Meeting
2022-06-01Annual General Meeting
2021-05-20 Annual General Meeting
2020-08-12 Annual General Meeting
2019-06-21 Annual General Meeting
2018-05-28 Annual General Meeting
2017-07-20 Annual General Meeting
2016-07-14 Annual General Meeting
2015-07-15Annual General Meeting
2014-07-16Annual General Meeting
2013-07-11Annual General Meeting
2012-07-12Annual General Meeting And Dividend Rs.1.50 Per Share
2011-06-09Rights 5:9 @ Premium Rs. 42 Per Share
2011-05-05Annual General Meeting And Dividend Rs.2/- Per Share
2010-07-08Annual General Meeting And Dividend Re.1.50 Per Share
2009-07-09Agm/Div-Rs.0.50 Per Share
2008-06-19Agm/Dividend-15%
2007-08-23Agm/Dividend-15%
2006-05-22Agm/Dividend-12%
DateTypeWhat it says
2026-10-01Change in ManagementChange in Management. Appointment of Mr. Vinod Chandak - SMP - Head of Purchase Department.
2026-09-17ResignationResignation of Director/KMP/SMP
2026-09-08UpdatesIntimation To The Holders Of Physical Shares To Furnish KYC Details.
2026-08-21Reply to Clarification- FinaThe Exchange had sought clarification from Automotive Stampings and Assemblies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33...
2026-08-11Credit RatingCredit Rating
2026-08-10Clarification - Financial ReThe Exchange has sought clarification from Automotive Stampings and Assemblies Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33...
2026-07-31Shareholder meetingVoting results.
2026-07-30Shareholder meetingRevised intimation in OCR format w.r.t 36th Annual General Meeting of the Company held on Thursday, July 30, 2026 through VC/OAVM
2026-07-30Shareholder meetingProceedings of Annual General Meeting held on July 30, 2026
2026-07-24Board meeting outcomeAutomotive Stampings and Assemblies Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-24UpdatesBoard Comments on Fine/Penalty Levied by the Stock Exchanges.
2026-07-09General UpdatesThe Company has sent a physical letter providing a web-link of the Annual Report FY 2025-26 to those Members who have notregistered their e-mail addre...
2026-07-06Shareholder meetingShareholders meeting
2026-07-06Shareholder meetingNotice of Annual General Meeting to be held on July 30, 2026
2026-04-30General UpdatesGeneral Updates
2026-04-30UpdatesResubmission of outcome in machine readable format.
2026-04-25Change in AuditorsChange in Auditors of the company.
2026-04-25Board meeting outcomeAutomotive Stampings and Assemblies Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-04-07Disclosure under SEBI TakeovTATA AutoComp Systems Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India ...
2026-04-07Disclosure under SEBI TakeovTATA AutoComp Systems Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India ...
2026-03-20Shareholder meetingVoting results.
2026-03-13UpdatesBoard Comments on Fine levied by the Stock Exchanges.
2026-03-13AppointmentAppointment of Mr Krishna Dayma as Company Secretary & Compliance Officer of the company w.e.f. March 13, 2026.
2026-02-17Shareholder meetingNotice of Postal Ballot
2026-01-28AppointmentAppointment of Mr Prakash Gurav as Non- Executive Independent Director of the company w.e.f. April 05, 2026.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Automotive Stampings & Assemblies Ltd?

Automotive Stampings & Assemblies Ltd (ASAL) has a market capitalisation of Rs 678 Cr. at the 2026-10-01 close.

What is the P/E ratio of Automotive Stampings & Assemblies Ltd?

Automotive Stampings & Assemblies Ltd trades at a P/E of 21.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Automotive Stampings & Assemblies Ltd's latest quarterly results?

In the Jun 2026 quarter, Automotive Stampings & Assemblies Ltd sales was Rs 253 Cr (+46.4% vs Jun 2025) and net profit was Rs 5 Cr.

What is the 52-week high and low of Automotive Stampings & Assemblies Ltd?

The 52-week high is Rs 620.20 and the 52-week low is Rs 374.50.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03