MarketFriction

Amara Raja Energy & Mobility Ltd

NSE ARE&M · BSE 500008 · Auto Components & Equipments
₹747.40 -0.95%
NSE close2026-10-01
52 week range670.00 - 1,023.00
Market cap₹13,910 Cr.
P/E17.7
Results 02-11 Nifty 500Nifty Smallcap 50Nifty Smallcap 100Smallcap 250 Price band 20% Delivery 49.3%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,8112,8822,7973,1313,1363,1642,9743,3503,3883,3513,4604,041
Expenses2,4012,4472,3892,7012,6952,7482,6322,9632,9822,9763,0833,634
Operating Profit410435408430441416342387406374377407
OPM %15%15%15%14%14%13%12%12%12%11%11%10%
Other Income28242826181402014146-1720916
Interest881091311910891311
Depreciation121120121118122123128129138141140140
Profit before tax309331305329324422224261406207433272
Tax %27%24%25%26%26%26%26%26%25%27%26%26%
Net Profit226253228245241312167194302152322203
EPS in Rs13.2514.8012.4613.3613.1517.049.1110.6016.528.2917.6111.08
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,6185,3176,0596,7936,8397,1508,69610,39011,26012,40513,54914,240
Expenses3,7934,4655,1745,8385,7416,0337,6668,9399,63510,77111,99812,675
Operating Profit8258538859551,0991,1171,0301,4501,6251,6341,5511,565
OPM %18%16%15%14%16%16%12%14%14%13%11%11%
Other Income444765435586712798199344353
Interest66571211153033424141
Depreciation141191230261301319396450479492548559
Profit before tax7237027147308418736909971,2111,2991,3071,318
Tax %32%32%34%34%21%26%26%27%25%26%26%
Net Profit492478471483661647511731906964970979
EPS in Rs28.7828.0127.5928.3138.6937.8729.9342.7849.4952.6653.0253.50
Dividend Payout %15%15%15%25%28%29%15%14%20%20%20%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth11%14%9%13%
Compounded Profit Growth3%0%-6%-6%
Stock Price CAGR-3%0%6%-23%
Return on Equity14%12%11%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717171717171717181818
Reserves1,6822,0992,5762,9203,3183,6394,1934,5345,9896,7507,3608,142
Borrowings76747264588492126201153258373
Other Liabilities6117619191,1681,1021,2611,4941,6991,7301,9132,3562,592
Total Liabilities2,3862,9513,5854,1694,4965,0015,7976,3767,9378,8349,99311,125
Fixed Assets9441,3521,4921,7031,8131,8292,4552,4923,6883,5503,4753,929
CWIP86123240226315827399830234322844588
Investments16201473520156281784861,4791,9982,585
Other Assets1,3401,4561,7062,2042,3482,1882,6622,9763,5293,4833,6764,023
Total Assets2,3862,9513,5854,1694,4965,0015,7976,3767,9378,8349,99311,125
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3955555533225411,1778026339561,3141,3751,340
Cash from Investing Activity-294-387-529-236-448-831-616-482-789-1,072-1,155-1,265
Cash from Financing Activity-75-164-2-138-92-364-122-213-112-242-157-126
Net Cash Flow26422-521-1864-6255-064-51
Free Cash Flow-1164122-6413477306-127492874631588
CFO/OP83%94%89%64%82%129%90%81%84%101%104%106%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days484739474134403327333431
Inventory Days55758593839411110887888889
Days Payable344444534050574839414547
Cash Conversion Cycle697881888577939376807774
Working Capital Days454948626648535160493434
ROCE %38%36%29%25%23%23%22%16%20%19%17%13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters28.06%28.06%32.86%32.86%32.86%32.86%32.86%32.86%32.86%32.86%32.86%32.86%
FIIs24.64%24.00%24.46%23.84%22.33%21.82%20.71%19.39%17.97%17.37%17.31%17.34%
DIIs16.81%17.91%15.36%14.55%15.36%14.81%14.59%14.00%16.24%17.12%16.95%15.31%
Public30.50%30.02%27.33%28.76%29.43%30.52%31.86%33.76%32.93%32.63%32.88%34.50%
No. of Shareholders5,60,9875,52,8945,63,8716,62,4287,34,1518,07,6578,62,0598,71,5848,49,2228,20,4608,09,1448,18,619

Fundamentals

Market Cap₹ 13,910 Cr.
Current Price₹ 760
Stock P/E17.7
Book Value₹ 446
ROCE13.4 %
ROE8.26 %
Dividend Yield1.37 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)13%
Compounded Profit Growth (TTM)-6%
Standalone figures.
Valuation
Market capRs 13,679 Cr
Enterprise valueRs 13,937 Cr
P/E (TTM)13.97x
Price to book1.68x
Price to sales0.96x
EV / EBITDA7.27x
EV / EBIT10.25x
EV / sales0.98x
Price to cash flow10.21x
Earnings yield7.16%
Dividend yield1.42%
P/E, 3-year average15.70x
P/B, 3-year average2.02x
P/E, 5-year average15.71x
P/B, 5-year average1.94x
Profitability
Operating margin (excl. other income)11.45%
Operating margin (incl. other income)13.99%
EBITDA margin13.47%
Pre-tax margin9.26%
Net profit margin6.88%
Net margin, latest quarter5.02%
ROE12.49%
ROCE16.67%
ROA9.19%
ROE, 3-year average13.43%
ROCE, 3-year average18.02%
ROA, 3-year average10.08%
ROE, 5-year average13.16%
ROCE, 5-year average17.72%
ROA, 5-year average9.77%
ROIC (approx.)11.99%
Tax rate25.75%
Other income / net worth4.22%
Growth
Sales growth (latest year)9.22%
Profit growth (latest year)0.68%
Sales CAGR, 3 years9.25%
Sales CAGR, 5 years13.64%
Profit CAGR, 3 years9.92%
Profit CAGR, 5 years8.45%
Sales growth QoQ16.81%
Profit growth QoQ-37.08%
Sales growth YoY (latest quarter)20.64%
Profit growth YoY (latest quarter)4.53%
Per share
EPS (TTM)Rs 53.50
EPS (latest year)Rs 53.02
EPS (latest quarter)Rs 11.08
EPS, 3-year averageRs 51.73
EPS, 5-year averageRs 45.58
Book value per shareRs 445.88
Sales per shareRs 778.05
Cash flow per shareRs 73.22
Free cash flow per shareRs 32.13
Dividend per share (latest year)Rs 10.60
Dividend per share, 3-year averageRs 10.33
Dividend per share, 5-year averageRs 8.32
Dividends
Dividend payout19.99%
Dividend payout, 3-year average19.97%
Dividend payout, 5-year average17.84%
Efficiency
Asset turnover1.22x
Fixed asset turnover3.45x
Inventory turnover4.32x
Inventory days85 days
Debtor days31 days
Debtors turnover11.61x
Creditor days47 days
Cash conversion cycle74 days
Working capital days34 days
Leverage
Total debtRs 373 Cr
Cash and bankRs 115 Cr
Net debtRs 257 Cr
Debt to equity0.05x
Net debt / EBITDA0.13x
Interest coverage33.16x
Current ratio (filing 2026-03-31)1.57x
Quick ratio (filing 2026-03-31)0.63x
Trade payables (filing 2026-03-31)Rs 1,203 Cr
Owners' fund to total sources73.35%
Debt to assets3.35%
Cash flow
Cash from Operating Activity (latest year)Rs 1,340 Cr
Cash from Investing Activity (latest year)Rs -1,265 Cr
Cash from Financing Activity (latest year)Rs -126 Cr
Net Cash Flow (latest year)Rs -51 Cr
Free cash flow (latest year)Rs 588 Cr
FCFE (approx.: FCF + change in debt)Rs 702 Cr
Cash from ops / profit, 5 years1.38x
Sales to cash flow10.11x
Statement figures
Net sales (TTM)Rs 14,240 Cr
Net sales (latest year)Rs 13,549 Cr
Sales (latest quarter)Rs 4,041 Cr
Operating profit excl. other income (latest year)Rs 1,551 Cr
Operating profit (latest quarter)Rs 407 Cr
Other income (TTM)Rs 353 Cr
EBITDA (TTM)Rs 1,918 Cr
PBDT (TTM)Rs 1,877 Cr
Profit before tax (TTM)Rs 1,318 Cr
Tax (latest year)Rs 336 Cr
Net profit (TTM)Rs 979 Cr
Net profit (latest year)Rs 970 Cr
Net profit (latest quarter)Rs 203 Cr
Depreciation (TTM)Rs 559 Cr
Depreciation (latest quarter)Rs 140 Cr
Interest (TTM)Rs 41 Cr
Cost of goods sold (latest year)Rs 9,856 Cr
Total expenditure (latest year)Rs 11,998 Cr
Total income (latest year)Rs 13,893 Cr
Share capitalRs 18 Cr
ReservesRs 8,142 Cr
Shareholders' fundsRs 8,161 Cr
Total assetsRs 11,125 Cr
Net blockRs 3,929 Cr
Capital work in progressRs 588 Cr
InvestmentsRs 2,585 Cr
ReceivablesRs 1,167 Cr
InventoryRs 2,283 Cr
Other liabilitiesRs 2,592 Cr
Shares outstanding (crore)18.30
Ownership
Promoter holding32.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.0 is the lowest in its own 9.4-year history (median 21.2, low 14.0, high 33.6).
P/B 1.68 is at the 1th percentile (median 3.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodARE&MNifty 50Difference
1 week-6.0%-2.8% -3.3 pts
1 month-15.1%-6.8% -8.3 pts
3 months-12.6%-7.6% -5.0 pts
6 months+11.1%+0.4% +10.7 pts
1 year-23.9%-9.9% -13.9 pts
2 years-45.7%-13.6% -32.1 pts
3 years+17.3%+14.2% +3.1 pts
5 years-2.5%+27.9% -30.4 pts
72 mutual fund schemes hold about ₹904 Cr. Over three months 62 bought more and 8 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Kotak Multi Cap Fund0.66%192 +100%
Franklin India Small Cap Fund0.97%143 -0%
ICICI Pru Multi Asset Allocation Fund0.11%97 +18%
Bandhan Small Cap Fund0.27%93 +1%
Sundaram Aggressive Hybrid Fund(M0.89%83 +17%
Nippon India Value Fund0.40%36 +100%
Sundaram Multi Asset Allocation Fund0.86%29 +16%
Sundaram Multi Cap Fund0.96%29 +15%
Nippon India Nifty Smallcap 250 Index Fund0.49%17 +17%
Sundaram Flexi Cap Fund0.78%15 +23%
Sundaram Value Fund1.12%14 +23%
Bandhan Infrastructure Fund0.97%14 +29%
Sundaram Dynamic Asset Allocation Fund0.78%13 +17%
Bandhan Transportation and Logistics Fund1.39%11 +9%
Sundaram ELSS Tax Saver Fund0.77%10 +21%
Axis Nifty Smallcap 50 Index Fund1.32%10 +12%
SBI Nifty Smallcap 250 Index Fund0.49%9 +17%
Kotak Transportation & Logistics Fund1.49%8 +15%
Motilal Oswal Nifty Smallcap 250 Index Fund0.49%6 +17%
DSP Nifty500 Flexicap Quality 30 Index Fund3.21%6 +10%
The Wealth Company Flexi Cap Fund2.38%6 +100%
DSP Nifty Smallcap250 Quality 50 Index Fund1.76%6 +16%
HSBC Business Cycles Fund0.44%5 +17%
Sundaram Equity Savings Fund0.50%5 +26%
Taurus Ethical Fund1.15%5 +96%

Red flags

F-score 4 of 8
lookRegulator order or action Regulator order or action 2026-07-31: Amara Raja Energy & Mobility Limited has informed the Exchange about Action(s) taken or orders passed
lookAuditor change Auditor change 2026-05-25: Amara Raja Energy & Mobility Limited has informed the Exchange regarding Change in Auditors of the company.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4,041 Cr +20.6% vs Jun 2025. Net profit ₹203 Cr +4.6%.
Against our estimate for Jun 2026: sales +8.5%, profit -25.8% miss. Our estimate for Sep 2026: sales Rs 4,014 Cr, profit Rs 280 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Samvardhana Motherson International Ltd167,35136.613.4 %
Bosch Ltd134,79757.021.5 %
Bharat Forge Ltd94,90094.012.6 %
Uno Minda Ltd67,10254.919.6 %
Schaeffler India Ltd61,27147.527.9 %
Sona BLW Precision Forgings Ltd50,90765.515.1 %
Tube Investments of India Ltd46,70974.517.1 %
Endurance Technologies Ltd37,34337.917.8 %
Exide Industries Ltd34,59536.98.54 %
Dhoot Transmission Ltd30,77668.724.4 %
Craftsman Automation Ltd27,47558.713.9 %
Sansera Engineering Ltd27,22878.113.7 %
ZF Commercial Vehicle Control System India Ltd26,15053.219.1 %
Asahi India Glass Ltd24,42154.711.5 %
Sundram Fasteners Ltd24,02238.717.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-07-27Dividend - Rs 5.20 Per Share
2025-11-13Interim Dividend - Rs 5.40 Per Share
2025-08-01Dividend - Rs 5.20 Per Share
2024-11-14Interim Dividend - Rs 5.30 Per Share
2024-07-18Dividend - Rs 5.10 Per Share
2024-07-18Annual General Meeting
2023-11-10Interim Dividend - Rs 4.80 Per Share
2023-07-28Annual General Meeting/Dividend - Rs 3.20 Per Share
2022-11-15Interim Dividend - Rs 2.90 Per Share
2022-07-28Annual General Meeting/Dividend - Rs 0.50 Per Share
2021-11-24 Interim Dividend - Rs 4 Per Share
2021-07-29 Annual General Meeting/Dividend - Rs 6 Per Share
2021-02-25 Interim Dividend - Rs 5 Per Share
2020-03-19 Interim Dividend - Rs 5 Per Share
2019-11-21 Interim Dividend - Rs 6 Per Share
2019-07-11 Annual General Meeting/Dividend - Rs 5.08 Per Share
2018-11-20 Interim Dividend - Rs 2 Per Share
2018-08-02 Annual General Meeting / Dividend- Rs 2.15 Per Share
2017-11-20 Interim Dividend Rs 2/- Per Share
2017-07-28 Annual General Meeting/ Dividend - Rs 4.25 Per Share
2016-03-22 Interim Dividend - Rs 4.25/- Per Share (Purpose Revised)
2015-08-06Annual General Meeting/Dividend - Rs 3.61/- Per Share
2014-07-30Annual General Meeting / Dividend - Rs 3.23/- Per Share
2013-08-06Annual General Meeting And Dividend Rs.2.52 Per Share
2012-09-25Face Value Split From Rs.2/- To Re.1/-0.5000
2012-08-03Annual General Meeting/Dividend Rs 3.78 Per Share
2011-08-02Annual General Meeting And Dividend Rs.2.60 Per Share
2011-01-28Special Dividend-Rs.2/- Per Share (Purpose Revised)
2010-07-20Dividend-Rs.2.90 Per Share
2009-07-21Agm/Div-Re.0.80 Per Share
2008-10-14Bonus 1:20.6667
2008-08-05Agm/Dividend - 35%
2007-09-19Fv Split Rs.10/- To Rs.2/0.2000
2007-07-31Agm/Dividend-35%
2006-08-01Agm/Dividend-25%
DateTypeWhat it says
2026-09-29Concall / analyst meetSchedule of meet
2026-09-09Concall / analyst meetSchedule of meet
2026-09-08Concall / analyst meetSchedule of meet
2026-08-27Concall / analyst meetSchedule of meet
2026-08-24Concall / analyst meetSchedule of meet
2026-08-14Concall / analyst meetTranscript
2026-08-11Concall / analyst meetLink of Recording
2026-08-10Shareholder meetingVoting results.
2026-08-10Shareholder meetingProceedings of Annual General Meeting held on August 10, 2026
2026-08-10Investor PresentationInvestor Presentation
2026-08-10UpdatesIntimation - investment in WOS.
2026-08-10Press ReleaseA press release dated August 10, 2026, titled "Press Release Q1 FY27 financial results".
2026-08-10Board meeting outcomeAmara Raja Energy & Mobility Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-06General UpdatesGeneral Updates
2026-08-06Concall / analyst meetSchedule of meet
2026-07-31Regulatory actionAction(s) taken or orders passed
2026-07-27Concall / analyst meetSchedule of meet
2026-07-27Regulatory actionAction(s) taken or orders passed
2026-07-18General UpdatesGeneral Updates
2026-07-17Shareholder meetingNotice of Annual General Meeting to be held on August 10, 2026
2026-07-15UpdatesIntimation.
2026-06-29Concall / analyst meetSchedule of meet
2026-06-18General UpdatesGeneral Updates
2026-06-12Concall / analyst meetSchedule of meet
2026-06-08Concall / analyst meetSchedule of meet
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Order dateForumCase
2021-03-08NCLTAmara Raja Batteries Limited Vs Cambridge Energy Resources
2021-02-08NCLTAmara Raja Batteries Limited Vs Cambridge Energy Resources
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Amara Raja Energy & Mobility Ltd?

Amara Raja Energy & Mobility Ltd (ARE&M) has a market capitalisation of Rs 13,910 Cr. at the 2026-10-01 close.

What is the P/E ratio of Amara Raja Energy & Mobility Ltd?

Amara Raja Energy & Mobility Ltd trades at a P/E of 17.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Amara Raja Energy & Mobility Ltd's latest quarterly results?

In the Jun 2026 quarter, Amara Raja Energy & Mobility Ltd sales was Rs 4,041 Cr (+20.6% vs Jun 2025) and net profit was Rs 203 Cr.

What is the 52-week high and low of Amara Raja Energy & Mobility Ltd?

The 52-week high is Rs 1,023.00 and the 52-week low is Rs 670.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03