Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.10 | 13.54 | 18.31 | 12.97 | 8.56 | 10.04 | 11.14 | 14.94 | 12.72 | 8.64 | 10.47 | 10.50 |
| Expenses | 9.18 | 12.72 | 15.56 | 11.10 | 7.14 | 9.33 | 10.82 | 13.81 | 11.88 | 8.10 | 9.27 | 9.64 |
| Operating Profit | 0.92 | 0.82 | 2.75 | 1.87 | 1.42 | 0.71 | 0.32 | 1.13 | 0.84 | 0.54 | 1.20 | 0.86 |
| OPM % | 9.11% | 6.06% | 15.02% | 14.42% | 16.59% | 7.07% | 2.87% | 7.56% | 6.60% | 6.25% | 11.46% | 8.19% |
| Other Income | 0.31 | 1.81 | 0.22 | 0.26 | 0.71 | 0.26 | 0.14 | 0.20 | 0.14 | 0.19 | 0.28 | 0.32 |
| Interest | 0.62 | 0.56 | 0.49 | 0.48 | 0.50 | 0.53 | 0.48 | 0.44 | 0.41 | 0.42 | 0.40 | 0.39 |
| Depreciation | 0.81 | 0.80 | 0.80 | 0.66 | 0.67 | 0.66 | 0.66 | 0.66 | 0.68 | 0.66 | 0.67 | 0.65 |
| Profit before tax | -0.20 | 1.27 | 1.68 | 0.99 | 0.96 | -0.22 | -0.68 | 0.23 | -0.11 | -0.35 | 0.41 | 0.14 |
| Tax % | 0.00% | 0.00% | 24.40% | 23.23% | 17.71% | -36.36% | 2.94% | 26.09% | -36.36% | -8.57% | 0.00% | 0.00% |
| Net Profit | -0.19 | 1.26 | 1.27 | 0.76 | 0.79 | -0.14 | -0.70 | 0.17 | -0.07 | -0.33 | 0.41 | 0.14 |
| EPS in Rs | -0.10 | 0.68 | 0.68 | 0.41 | 0.42 | -0.08 | -0.38 | 0.09 | -0.04 | -0.18 | 0.22 | 0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.22 | 44.56 | 40.28 | 36.57 | 31.92 | 60.53 | 81.45 | 71.84 | 56.58 | 42.79 | 46.75 | 42.33 |
| Expenses | 42.08 | 37.45 | 35.36 | 31.19 | 29.20 | 53.55 | 74.26 | 66.53 | 50.39 | 38.28 | 42.84 | 38.89 |
| Operating Profit | 9.14 | 7.11 | 4.92 | 5.38 | 2.72 | 6.98 | 7.19 | 5.31 | 6.19 | 4.51 | 3.91 | 3.44 |
| OPM % | 17.84% | 15.96% | 12.21% | 14.71% | 8.52% | 11.53% | 8.83% | 7.39% | 10.94% | 10.54% | 8.36% | 8.13% |
| Other Income | 0.48 | 0.60 | 0.68 | 0.45 | 1.56 | 0.63 | 2.58 | 1.60 | 1.47 | 1.28 | 0.80 | 0.93 |
| Interest | 2.85 | 2.50 | 2.25 | 2.02 | 2.16 | 2.54 | 2.49 | 2.66 | 2.47 | 2.09 | 1.86 | 1.62 |
| Depreciation | 2.96 | 2.74 | 2.88 | 2.82 | 2.59 | 3.02 | 3.00 | 3.38 | 3.21 | 2.64 | 2.67 | 2.66 |
| Profit before tax | 3.81 | 2.47 | 0.47 | 0.99 | -0.47 | 2.05 | 4.28 | 0.87 | 1.98 | 1.06 | 0.18 | 0.09 |
| Tax % | 32.81% | 33.20% | 14.89% | 14.14% | -31.91% | 25.85% | 24.07% | 34.48% | 20.71% | 33.02% | 0.00% | |
| Net Profit | 2.55 | 1.65 | 0.40 | 0.86 | -0.31 | 1.52 | 3.25 | 0.56 | 1.57 | 0.71 | 0.18 | 0.15 |
| EPS in Rs | 1.56 | 1.01 | 0.25 | 0.53 | -0.19 | 0.82 | 1.75 | 0.30 | 0.84 | 0.38 | 0.10 | 0.08 |
| Dividend Payout % | 6.37% | 3.94% | 16.25% | 7.56% | -20.97% | 4.89% | 2.29% | 13.29% | 4.74% | 10.48% | 41.33% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -1% | -5% | -13% | -5% | ||
| Compounded Profit Growth | -43% | -63% | -77% | 25% | ||
| Stock Price CAGR | -13% | -14% | -20% | -45% | ||
| Return on Equity | 2% | 1% | 1% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 |
| Reserves | 34.99 | 37.34 | 39.00 | 39.32 | 40.10 | 39.71 | 44.21 | 47.39 | 47.87 | 49.51 | 49.92 | 49.95 |
| Borrowings | 21.24 | 20.81 | 19.65 | 18.72 | 17.44 | 26.99 | 29.00 | 28.98 | 28.61 | 23.30 | 22.00 | 21.06 |
| Other Liabilities | 19.53 | 24.22 | 22.75 | 22.73 | 14.53 | 14.45 | 18.91 | 23.60 | 13.58 | 11.64 | 15.73 | 14.42 |
| Total Liabilities | 79.01 | 85.62 | 84.65 | 84.02 | 75.32 | 84.40 | 95.84 | 103.69 | 93.78 | 88.17 | 91.37 | 89.15 |
| Fixed Assets | 28.51 | 26.79 | 26.52 | 24.04 | 21.99 | 31.30 | 30.39 | 36.02 | 33.44 | 29.67 | 28.14 | 26.73 |
| CWIP | 0.37 | 0.46 | 0.68 | 0.96 | 0.26 | 0.42 | 0.99 | 0.18 | 0.00 | 0.00 | 0.00 | 0.24 |
| Investments | 0.48 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.18 | 0.49 | 1.71 | 1.99 | 1.37 |
| Other Assets | 49.65 | 58.07 | 57.15 | 58.72 | 52.77 | 52.38 | 64.16 | 67.31 | 59.85 | 56.79 | 61.24 | 60.81 |
| Total Assets | 79.01 | 85.62 | 84.65 | 84.02 | 75.32 | 84.40 | 95.84 | 103.69 | 93.78 | 88.17 | 91.37 | 89.15 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 9.86 | 3.76 | 5.92 | 3.32 | 4.33 | 4.66 | 0.33 | 8.90 | 3.66 | 7.22 | 4.29 | 3.25 |
| Cash from Investing Activity | -4.29 | -0.86 | -2.68 | -0.63 | -0.79 | -12.05 | -2.63 | -6.09 | -0.93 | 0.38 | -1.62 | -0.98 |
| Cash from Financing Activity | -5.68 | -3.43 | -3.54 | -2.50 | -2.91 | 6.60 | 2.51 | -3.21 | -2.67 | -7.55 | -2.69 | -2.20 |
| Net Cash Flow | -0.11 | -0.54 | -0.30 | 0.20 | 0.63 | -0.79 | 0.20 | -0.40 | 0.06 | 0.06 | -0.02 | 0.07 |
| Free Cash Flow | 5.27 | 2.43 | 3.24 | 2.69 | 3.54 | -7.39 | -2.30 | 2.29 | 3.06 | 8.66 | 3.22 | 1.76 |
| CFO/OP | 93% | 57% | 103% | 79% | 92% | 143% | 10% | 128% | 78% | 127% | 82% | 83% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 122.22 | 221.12 | 229.52 | 275.38 | 204.61 | 228.01 | 112.16 | 96.26 | 103.39 | 123.28 | 195.34 | 167.55 |
| Inventory Days | 290.07 | 555.94 | 576.79 | 467.21 | 796.36 | 605.98 | 462.34 | 288.58 | 253.27 | 317.23 | 548.18 | 454.62 |
| Days Payable | 184.46 | 482.83 | 471.17 | 446.46 | 459.21 | 329.45 | 224.33 | 165.17 | 77.39 | 81.80 | 163.35 | 128.36 |
| Cash Conversion Cycle | 227.84 | 294.23 | 335.14 | 296.13 | 541.77 | 504.54 | 350.18 | 219.67 | 279.27 | 358.71 | 580.17 | 493.80 |
| Working Capital Days | 53.37 | 114.80 | 140.48 | 168.55 | 187.94 | 190.28 | 144.30 | 97.06 | 124.17 | 163.47 | 224.77 | 207.29 |
| ROCE % | 18.85% | 11.00% | 7.95% | 4.33% | 6.11% | 2.59% | 6.18% | 6.56% | 4.82% | 4.56% | 3.44% | 2.49% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.52% | 62.52% | 62.52% | 62.52% | 62.52% | 62.52% | 62.52% | 62.52% | 62.52% | 62.52% | 62.89% | 62.89% |
| Public | 37.50% | 37.49% | 37.49% | 37.48% | 37.50% | 37.48% | 37.49% | 37.49% | 37.48% | 37.49% | 37.13% | 37.11% |
| No. of Shareholders | 2,589 | 2,581 | 2,790 | 3,010 | 2,963 | 3,157 | 3,159 | 3,188 | 3,193 | 3,127 | 3,192 | 3,252 |
Fundamentals
Market Cap₹ 20.1 Cr.
Current Price₹ 10.8
Stock P/E134
Book Value₹ 28.8
ROCE2.49 %
ROE0.02 %
Dividend Yield0.38 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)25%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 43 Cr
P/E (TTM)147.93x
Price to book0.41x
Price to sales0.52x
EV / EBITDA9.84x
EV / EBIT25.13x
EV / sales1.02x
Price to cash flow6.83x
Earnings yield0.68%
Dividend yield0.32%
P/E, 3-year average51.62x
P/B, 3-year average0.52x
P/E, 5-year average47.64x
P/B, 5-year average0.63x
Profitability
Operating margin (excl. other income)8.36%
Operating margin (incl. other income)10.07%
EBITDA margin10.32%
Pre-tax margin0.21%
Net profit margin0.35%
Net margin, latest quarter1.33%
ROE0.34%
ROCE2.71%
ROA0.20%
ROE, 3-year average1.55%
ROCE, 3-year average4.18%
ROA, 3-year average0.91%
ROE, 5-year average2.46%
ROCE, 5-year average5.11%
ROA, 5-year average1.31%
ROIC (approx.)2.30%
Other income / net worth1.49%
Growth
Sales growth (latest year)9.25%
Profit growth (latest year)-74.65%
Sales CAGR, 3 years-13.34%
Sales CAGR, 5 years-5.04%
Profit CAGR, 3 years-31.50%
Profit CAGR, 5 years-34.73%
Sales growth QoQ0.29%
Profit growth QoQ-65.85%
Sales growth YoY (latest quarter)-29.72%
Profit growth YoY (latest quarter)-17.65%
Per share
EPS (TTM)Rs 0.08
EPS (latest year)Rs 0.10
EPS (latest quarter)Rs 0.08
EPS, 3-year averageRs 0.44
EPS, 5-year averageRs 0.67
Book value per shareRs 28.85
Sales per shareRs 22.76
Cash flow per shareRs 1.75
Free cash flow per shareRs 0.95
Dividend per share (latest year)Rs 0.04
Dividend per share, 3-year averageRs 0.04
Dividend per share, 5-year averageRs 0.04
Dividends
Dividend payout38.89%
Dividend payout, 3-year average17.74%
Dividend payout, 5-year average13.57%
Efficiency
Asset turnover0.52x
Fixed asset turnover1.75x
Inventory turnover1.12x
Inventory days325 days
Debtor days168 days
Debtors turnover2.18x
Creditor days128 days
Cash conversion cycle494 days
Working capital days207 days
Leverage
Total debtRs 21 Cr
Cash and bankRs 0 Cr
Net debtRs 21 Cr
Debt to equity0.39x
Net debt / EBITDA4.76x
Interest coverage1.06x
Owners' fund to total sources60.20%
Debt to assets23.62%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years4.36x
Sales to cash flow14.38x
Statement figures
Net sales (TTM)Rs 42 Cr
Net sales (latest year)Rs 47 Cr
Sales (latest quarter)Rs 10 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 32 Cr
Total expenditure (latest year)Rs 43 Cr
Total income (latest year)Rs 48 Cr
Share capitalRs 4 Cr
ReservesRs 50 Cr
Shareholders' fundsRs 54 Cr
Total assetsRs 89 Cr
Net blockRs 27 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 21 Cr
InventoryRs 29 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)1.86
Ownership
Promoter holding62.89% (+0.37 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 147.9 is at the 96th percentile of its own 7.9-year range
(median 33.4, low 10.2, high 303.8).
P/B 0.41 is at the 8th percentile (median 0.75).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531129 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +13.6% | -2.8% | +16.4 pts |
| 1 month | +33.4% | -6.8% | +40.2 pts |
| 3 months | +8.5% | -7.6% | +16.1 pts |
| 3 years | -41.6% | +14.2% | -55.8 pts |
| 5 years | -45.9% | +27.9% | -73.8 pts |
Red flags
F-score 6 of 8| explain | Low interest cover Interest cover 1.1x in 2026 |
| look | Profit leans on other income Other income was 444% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹10 Cr -29.7% vs Jun 2025.
Net profit ₹0 Cr -17.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Midwest Energy Ltd | 5,086 | -2.53 % | |
| Ramco Industries Ltd | 2,694 | 8.56 | 4.57 % |
| Glass Wall Systems (India) Ltd | 2,519 | 30.8 | 50.3 % |
| Arisinfra Solutions Ltd | 1,104 | 16.7 | 15.6 % |
| BirlaNu Ltd | 1,068 | -4.29 % | |
| Everest Industries Ltd | 695 | -8.50 % | |
| Marble City India Ltd | 427 | 59.6 | 13.9 % |
| Teamtech Formwork Solutions Ltd | 411 | 35.4 | 41.2 % |
| Vishnusurya Projects and Infra Ltd | 385 | 9.12 | 19.9 % |
| Sahyadri Industries Ltd | 379 | 8.40 | 9.72 % |
| Om Galaxy Ltd | 297 | 18.6 | 23.5 % |
| Glittek Granites Ltd | 207 | -3.65 % | |
| Nidhi Granites Ltd | 192 | 23.0 | 51.0 % |
| Divyashakti Ltd | 67 | 210 | 0.78 % |
| Ravi Leela Granites Ltd | 61 | 6.75 | 20.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Inani Marbles & Industries Ltd?
Inani Marbles & Industries Ltd (531129) has a market capitalisation of Rs 20.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Inani Marbles & Industries Ltd?
Inani Marbles & Industries Ltd trades at a P/E of 134 on trailing twelve-month profit, at the 2026-10-01 close.
What were Inani Marbles & Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Inani Marbles & Industries Ltd sales was Rs 10 Cr (-29.7% vs Jun 2025) and net profit was Rs 0 Cr.