MarketFriction

Jai Mata Glass Ltd

BSE 523467 · Other Construction Materials
₹2.90 -1.69%
BSE close2026-10-01
Market cap₹29.8 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.110.100.110.110.110.110.110.110.000.000.000.02
Expenses0.100.090.090.100.080.110.100.090.100.100.080.10
Operating Profit0.010.010.020.010.030.000.010.02-0.10-0.10-0.08-0.08
OPM %9.09%10.00%18.18%9.09%27.27%0.00%9.09%18.18%-400.00%
Other Income0.010.000.040.000.020.020.330.000.000.020.020.02
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.020.010.060.010.050.020.340.02-0.10-0.08-0.06-0.06
Tax %0.00%0.00%0.00%0.00%0.00%0.00%273.53%0.00%0.00%0.00%0.00%0.00%
Net Profit0.020.010.060.010.050.02-0.580.02-0.10-0.08-0.06-0.06
EPS in Rs0.000.000.010.000.000.00-0.060.00-0.01-0.01-0.01-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.240.160.000.070.440.320.450.430.110.02
Expenses0.082.630.270.410.450.390.810.360.370.380.360.38
Operating Profit-0.08-2.63-0.03-0.25-0.45-0.32-0.37-0.040.080.05-0.25-0.36
OPM %-12.50%-156.25%-457.14%-84.09%-12.50%17.78%11.63%-227.27%-1,800.00%
Other Income0.0012.040.640.500.480.980.330.080.080.370.040.06
Interest0.011.100.070.000.000.010.000.000.140.000.000.00
Depreciation0.060.050.040.020.010.050.050.030.000.000.000.00
Profit before tax-0.158.260.500.230.020.60-0.090.010.020.42-0.21-0.30
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%221.43%0.00%
Net Profit-0.158.260.500.230.020.60-0.090.010.02-0.51-0.22-0.30
EPS in Rs-0.020.830.050.020.000.06-0.010.000.00-0.05-0.02-0.04
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%9%-30%-95%
Compounded Profit Growth-6%%%39%
Stock Price CAGR32%%22%51%
Return on Equity%-14%-24%-11%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Reserves-16.13-16.32-8.05-7.52-7.28-7.31-6.64-7.26-7.11-6.91-7.85-8.06
Borrowings2.143.270.000.030.000.000.070.020.000.060.000.00
Other Liabilities6.325.222.782.021.651.471.340.130.060.090.080.05
Total Liabilities2.332.174.734.534.374.164.772.892.953.242.231.99
Fixed Assets0.670.580.090.050.030.020.080.040.010.010.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.140.310.650.350.490.550.000.00
Other Assets1.661.594.644.484.203.834.042.502.452.682.231.99
Total Assets2.332.174.734.534.374.164.772.892.953.242.231.99
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.49-1.18-6.18-0.33-0.34-0.470.02-1.78-0.02-0.17-0.021.65
Cash from Investing Activity0.000.009.480.361.63-0.22-0.201.420.000.120.14-1.46
Cash from Financing Activity-0.601.13-3.27-0.06-0.030.000.000.000.000.06-0.060.00
Net Cash Flow-0.12-0.050.03-0.031.26-0.70-0.18-0.36-0.020.000.060.19
Free Cash Flow0.49-1.186.07-0.33-0.34-0.030.03-1.78-0.02-0.17-0.021.65
CFO/OP-136%1,475%229%33%112%96%-25%481%0%-188%1,580%-656%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days197.71136.880.000.000.000.0076.40464.55
Inventory Days
Days Payable
Cash Conversion Cycle197.71136.880.000.000.000.0076.40464.55
Working Capital Days-2,326.88707.191,720.71282.05433.44470.4476.40530.91
ROCE %25.56%7.27%-2.22%6.21%-2.58%0.35%2.98%3.40%-10.27%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters44.53%44.53%44.53%44.53%44.53%44.53%44.53%44.53%44.57%44.57%44.57%44.57%
Public55.48%55.47%55.46%55.47%55.47%55.47%55.47%55.46%55.43%55.43%55.42%55.44%
No. of Shareholders20,72022,66826,33728,14531,13633,86537,49336,61436,03235,61135,06234,679

Fundamentals

Market Cap₹ 29.8 Cr.
Current Price₹ 2.98
Book Value₹ 0.19
ROCE-10.3 %
ROE-10.8 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-95%
Compounded Profit Growth (TTM)39%
Standalone figures.
Valuation
Market capRs 29 Cr
Enterprise valueRs 27 Cr
Price to book14.95x
Price to sales263.64x
EV / sales247.55x
Price to cash flow17.58x
Earnings yield-1.03%
P/E, 3-year average850.00x
P/B, 3-year average9.10x
P/E, 5-year average1065.00x
P/B, 5-year average6.69x
Profitability
Operating margin (excl. other income)-227.27%
Operating margin (incl. other income)-190.91%
EBITDA margin-272.73%
Pre-tax margin-272.73%
Net profit margin-272.73%
Net margin, latest quarter-300.00%
ROE-10.76%
ROCE-10.27%
ROA-10.43%
ROE, 3-year average-9.85%
ROCE, 3-year average3.63%
ROA, 3-year average-9.48%
ROE, 5-year average-6.43%
ROCE, 5-year average1.66%
ROA, 5-year average-6.09%
ROIC (approx.)-176.47%
Other income / net worth2.06%
Growth
Sales growth (latest year)-74.42%
Sales CAGR, 3 years-29.95%
Sales CAGR, 5 years9.46%
Sales growth YoY (latest quarter)-81.82%
Profit growth YoY (latest quarter)-400.00%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs -0.02
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.02
EPS, 5-year averageRs -0.02
Book value per shareRs 0.19
Sales per shareRs 0.01
Cash flow per shareRs 0.17
Free cash flow per shareRs 0.17
Efficiency
Asset turnover0.06x
Debtor days465 days
Debtors turnover0.79x
Cash conversion cycle465 days
Working capital days531 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Owners' fund to total sources97.49%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
Sales to cash flow0.07x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 10 Cr
ReservesRs -8 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 2 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)10.00
Ownership
Promoter holding44.57% (+0.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 14.95 is at the 97th percentile (median 4.67).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period523467Nifty 50Difference
1 week-8.2%-2.8% -5.4 pts
1 month+0.0%-6.8% +6.8 pts
3 months+69.6%-7.6% +77.2 pts
3 years+71.6%+14.2% +57.4 pts
5 years+1426.3%+27.9% +1398.4 pts

Red flags

F-score 5 of 8
explainReceivables outrunning sales Receivables grew 56% vs sales -74% in 2026
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr -81.8% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Midwest Energy Ltd5,086-2.53 %
Ramco Industries Ltd2,6948.564.57 %
Glass Wall Systems (India) Ltd2,51930.850.3 %
Arisinfra Solutions Ltd1,10416.715.6 %
BirlaNu Ltd1,068-4.29 %
Everest Industries Ltd695-8.50 %
Marble City India Ltd42759.613.9 %
Teamtech Formwork Solutions Ltd41135.441.2 %
Vishnusurya Projects and Infra Ltd3859.1219.9 %
Sahyadri Industries Ltd3798.409.72 %
Om Galaxy Ltd29718.623.5 %
Glittek Granites Ltd207-3.65 %
Nidhi Granites Ltd19223.051.0 %
Divyashakti Ltd672100.78 %
Ravi Leela Granites Ltd616.7520.9 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jai Mata Glass Ltd?

Jai Mata Glass Ltd (523467) has a market capitalisation of Rs 29.8 Cr. at the 2026-10-01 close.

What were Jai Mata Glass Ltd's latest quarterly results?

In the Jun 2026 quarter, Jai Mata Glass Ltd sales was Rs 0 Cr (-81.8% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03