Price
Financials
Consolidated, Rs crore| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 190 | 221 | 244 | 305 | 380 | 447 |
| Expenses | 168 | 199 | 223 | 272 | 336 | 397 |
| Operating Profit | 22 | 21 | 21 | 33 | 44 | 50 |
| OPM % | 11% | 10% | 9% | 11% | 12% | 11% |
| Other Income | 0 | 3 | 2 | 4 | 3 | 2 |
| Interest | 2 | 2 | 3 | 4 | 7 | 7 |
| Depreciation | 5 | 6 | 6 | 15 | 21 | 26 |
| Profit before tax | 15 | 16 | 14 | 17 | 19 | 19 |
| Tax % | 24% | 27% | 27% | 24% | 26% | 11% |
| Net Profit | 11 | 12 | 10 | 13 | 14 | 17 |
| EPS in Rs | 6.53 | 4.99 | 4.33 | 5.48 | 5.93 | 7.21 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 42 | 89 | 250 | 411 | 549 | 827 |
| Expenses | 39 | 82 | 231 | 368 | 495 | 733 |
| Operating Profit | 3 | 6 | 19 | 43 | 54 | 94 |
| OPM % | 7% | 7% | 7% | 10% | 10% | 11% |
| Other Income | 2 | 1 | 0 | 4 | 6 | 6 |
| Interest | 1 | 1 | 2 | 4 | 7 | 14 |
| Depreciation | 2 | 2 | 4 | 12 | 22 | 47 |
| Profit before tax | 2 | 5 | 14 | 32 | 31 | 38 |
| Tax % | 21% | 24% | 25% | 25% | 25% | 23% |
| Net Profit | 2 | 4 | 10 | 24 | 23 | 29 |
| EPS in Rs | 6.03 | 12.71 | 32.68 | 10.00 | 9.81 | 12.38 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 81% | 49% | 51% | ||
| Compounded Profit Growth | % | 83% | 42% | 28% | ||
| Stock Price CAGR | % | % | % | -41% | ||
| Return on Equity | % | 18% | 17% | 16% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 24 | 24 | 24 |
| Reserves | 22 | 25 | 37 | 125 | 148 | 178 |
| Borrowings | 7 | 4 | 26 | 27 | 116 | 147 |
| Other Liabilities | 21 | 28 | 51 | 67 | 92 | 150 |
| Total Liabilities | 53 | 60 | 118 | 243 | 380 | 499 |
| Fixed Assets | 11 | 12 | 21 | 23 | 111 | 148 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 9 | 13 |
| Other Assets | 42 | 48 | 97 | 220 | 259 | 338 |
| Total Assets | 53 | 60 | 118 | 243 | 380 | 499 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12 | -3 | -8 | 14 | 0 | 52 |
| Cash from Investing Activity | -3 | -2 | -13 | -88 | -28 | -68 |
| Cash from Financing Activity | -4 | -3 | 24 | 83 | 45 | 30 |
| Net Cash Flow | 5 | -8 | 3 | 8 | 18 | 14 |
| Free Cash Flow | 9 | -5 | -21 | 3 | -72 | -31 |
| CFO/OP | 406% | -27% | -25% | 54% | 16% | 69% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 115 | 115 | 87 | 76 | 95 | 94 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 115 | 115 | 87 | 76 | 95 | 94 |
| Working Capital Days | -63 | 17 | 10 | 14 | 26 | 29 |
| ROCE % | 17% | 31% | 27% | 16% | 16% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 69.76% | 69.76% | 69.97% | 69.97% | 69.25% |
| FIIs | 1.86% | 0.08% | 0.10% | 0.02% | 0.00% |
| DIIs | 4.10% | 0.45% | 0.96% | 1.56% | 1.53% |
| Public | 24.27% | 29.70% | 28.97% | 28.45% | 29.22% |
| No. of Shareholders | 1,555 | 2,213 | 2,265 | 2,271 | 2,148 |
Fundamentals
Market Cap₹ 233 Cr.
Current Price₹ 98.0
Stock P/E7.92
Book Value₹ 84.6
ROCE16.3 %
ROE15.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)51%
Compounded Profit Growth (TTM)28%
Consolidated figures.
Valuation
Market capRs 226 Cr
Enterprise valueRs 220 Cr
P/E (TTM)60.32x
Price to book7.99x
Price to sales2.55x
EV / EBITDA30.41x
EV / EBIT39.11x
EV / sales2.48x
Earnings yield1.66%
Profitability
Operating margin (excl. other income)7.00%
Operating margin (incl. other income)8.17%
EBITDA margin8.17%
Pre-tax margin5.55%
Net profit margin4.23%
ROE14.18%
ROCE17.78%
ROA6.65%
ROIC (approx.)19.30%
Tax rate23.58%
Other income / net worth3.67%
Growth
Sales growth (latest year)109.65%
Profit growth (latest year)110.67%
Per share
EPS (TTM)Rs 1.57
EPS (latest year)Rs 12.71
Book value per shareRs 11.89
Sales per shareRs 37.22
Cash flow per shareRs -1.18
Free cash flow per shareRs -13.02
Efficiency
Asset turnover1.48x
Fixed asset turnover7.67x
Debtor days115 days
Debtors turnover3.16x
Cash conversion cycle94 days
Working capital days29 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 10 Cr
Net debtRs -6 Cr
Debt to equity0.13x
Net debt / EBITDA-0.83x
Interest coverage7.93x
Owners' fund to total sources47.18%
Debt to assets5.95%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs -8 Cr
Free cash flow (latest year)Rs -31 Cr
FCFE (approx.: FCF + change in debt)Rs -34 Cr
Cash from ops / profit, 5 years0.61x
Statement figures
Net sales (TTM)Rs 89 Cr
Net sales (latest year)Rs 89 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 7 Cr
PBDT (TTM)Rs 7 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 66 Cr
Total expenditure (latest year)Rs 82 Cr
Total income (latest year)Rs 90 Cr
Share capitalRs 3 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 28 Cr
Total assetsRs 60 Cr
Net blockRs 12 Cr
InvestmentsRs 0 Cr
ReceivablesRs 28 Cr
Other liabilitiesRs 28 Cr
Shares outstanding (crore)2.38
Ownership
Promoter holding69.25% (-0.51 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | WTICAB | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.5% | -2.8% | +1.3 pts |
| 1 month | -13.0% | -6.8% | -6.2 pts |
| 3 months | -22.2% | -7.6% | -14.6 pts |
| 6 months | +15.6% | +0.4% | +15.2 pts |
| 1 year | -43.0% | -9.9% | -33.0 pts |
| 2 years | -66.0% | -13.6% | -52.4 pts |
Red flags
F-score 5 of 8| explain | High accruals Profit exceeded operating cash by 11% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹447 Cr +102.3% vs Mar 2024.
Net profit ₹17 Cr +41.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Ecos (India) Mobility & Hospitality Ltd | 625 | 10.6 | 28.0 % |
| Ashwini Container Movers Ltd | 250 | 17.5 | 20.6 % |
| Voler Car Ltd | 245 | 74.3 | 11.8 % |
| Shree OSFM E-Mobility Ltd | 79 | 11.0 | 12.0 % |
| Desi Farms India Limited | 63 | 100 % | |
| ABC India Ltd | 32 | -0.05 % | |
| Inter State Oil Carrier Ltd | 26 | 10.9 | 10.5 % |
| Balurghat Technologies Ltd | 22 | 14.7 | 7.16 % |
| Frontline Corporation Ltd | 18 | 6.69 | 4.94 % |
| Coastal Roadways Ltd | 10 | 6.07 | 8.70 % |
| Mahasagar Travels Ltd | 5 | 15.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Wise Travel India Ltd?
Wise Travel India Ltd (WTICAB) has a market capitalisation of Rs 233 Cr. at the 2026-10-01 close.
What is the P/E ratio of Wise Travel India Ltd?
Wise Travel India Ltd trades at a P/E of 7.92 on trailing twelve-month profit, at the 2026-10-01 close.
What were Wise Travel India Ltd's latest quarterly results?
In the Mar 2026 quarter, Wise Travel India Ltd sales was Rs 447 Cr (+102.3% vs Mar 2024) and net profit was Rs 17 Cr.
What is the 52-week high and low of Wise Travel India Ltd?
The 52-week high is Rs 170.00 and the 52-week low is Rs 75.15.