Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.39 | 20.25 | 25.26 | 21.56 | 22.33 | 21.25 | 23.01 | 25.91 | 24.82 | 26.19 | 30.67 | 29.13 |
| Expenses | 22.63 | 19.21 | 23.69 | 19.84 | 20.54 | 19.08 | 21.47 | 24.12 | 22.70 | 24.09 | 27.82 | 26.81 |
| Operating Profit | 2.76 | 1.04 | 1.57 | 1.72 | 1.79 | 2.17 | 1.54 | 1.79 | 2.12 | 2.10 | 2.85 | 2.32 |
| OPM % | 10.87% | 5.14% | 6.22% | 7.98% | 8.02% | 10.21% | 6.69% | 6.91% | 8.54% | 8.02% | 9.29% | 7.96% |
| Other Income | 0.13 | 0.01 | 0.00 | 0.03 | 0.06 | 0.16 | 0.16 | 0.13 | 0.13 | 0.24 | 0.59 | 0.28 |
| Interest | 0.41 | 0.48 | 0.38 | 0.44 | 0.43 | 0.48 | 0.39 | 0.45 | 0.57 | 0.67 | 0.60 | 0.66 |
| Depreciation | 1.04 | 1.02 | 1.00 | 1.04 | 1.08 | 1.12 | 1.09 | 1.13 | 1.17 | 1.33 | 1.28 | 1.28 |
| Profit before tax | 1.44 | -0.45 | 0.19 | 0.27 | 0.34 | 0.73 | 0.22 | 0.34 | 0.51 | 0.34 | 1.56 | 0.66 |
| Tax % | 29.86% | -24.44% | 210.53% | 51.85% | 29.41% | 13.70% | 36.36% | 41.18% | 37.25% | 41.18% | 22.44% | 3.03% |
| Net Profit | 1.01 | -0.34 | -0.22 | 0.14 | 0.24 | 0.63 | 0.14 | 0.20 | 0.31 | 0.21 | 1.21 | 0.63 |
| EPS in Rs | 2.02 | -0.68 | -0.44 | 0.28 | 0.48 | 1.26 | 0.28 | 0.40 | 0.62 | 0.42 | 2.42 | 1.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 | 21 | 27 | 32 | 31 | 35 | 45 | 54 | 85 | 88 | 108 | 111 |
| Expenses | 15 | 19 | 24 | 31 | 30 | 32 | 41 | 49 | 78 | 81 | 99 | 101 |
| Operating Profit | 2 | 2 | 3 | 0 | 1 | 3 | 4 | 4 | 7 | 7 | 9 | 9 |
| OPM % | 12% | 10% | 10% | 1.5% | 4.4% | 8% | 10% | 8% | 8% | 8% | 8% | 8% |
| Other Income | 0 | 1 | 1 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 1 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 5 |
| Profit before tax | 1 | 1 | 1 | -2 | -1 | 3 | 3 | -1 | 2 | 2 | 3 | 3 |
| Tax % | 33% | 11% | 31% | -16% | -23% | 22% | 17% | -41% | 48% | 27% | 30% | |
| Net Profit | 1 | 1 | 1 | -2 | -1 | 2 | 3 | -0 | 1 | 1 | 2 | 2 |
| EPS in Rs | 1.14 | 1.52 | 1.60 | -3.61 | -2.00 | 4.93 | 5.47 | -0.86 | 1.72 | 2.28 | 3.85 | 4.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 20% | 26% | 26% | 20% | ||
| Compounded Profit Growth | 14% | -6% | 79% | 95% | ||
| Stock Price CAGR | 19% | 24% | 10% | 41% | ||
| Return on Equity | 4% | 7% | 7% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 8 | 8 | 9 | 10 | 9 | 8 | 10 | 13 | 12 | 13 | 14 | 16 |
| Borrowings | 4 | 5 | 6 | 10 | 8 | 8 | 7 | 16 | 21 | 19 | 24 | 29 |
| Other Liabilities | 2 | 2 | 2 | 2 | 6 | 3 | 5 | 4 | 3 | 7 | 6 | 9 |
| Total Liabilities | 19 | 20 | 22 | 27 | 27 | 24 | 28 | 38 | 42 | 44 | 49 | 59 |
| Fixed Assets | 6 | 6 | 6 | 11 | 12 | 11 | 11 | 19 | 24 | 21 | 29 | 30 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 7 | 8 | 8 | 9 | 5 | 4 | 6 | 4 | 3 | 0 | 0 | 0 |
| Other Assets | 6 | 6 | 8 | 7 | 9 | 9 | 11 | 15 | 15 | 23 | 20 | 29 |
| Total Assets | 19 | 20 | 22 | 27 | 27 | 24 | 28 | 38 | 42 | 44 | 49 | 59 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 2 | 2 | 1 | 1 | 3 | 3 | -1 | 4 | 3 | 9 | 2 |
| Cash from Investing Activity | -1 | -2 | -1 | -6 | -1 | 0 | -1 | -7 | -7 | 1 | -12 | -5 |
| Cash from Financing Activity | -0 | 0 | 0 | 3 | -0 | -3 | -2 | 8 | 3 | -4 | 3 | 3 |
| Net Cash Flow | 0 | 0 | 1 | -1 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -1 |
| Free Cash Flow | 1 | 1 | 0 | -5 | -2 | 3 | 1 | -12 | -4 | 2 | -3 | -3 |
| CFO/OP | 67% | 109% | 85% | 56% | 352% | 225% | 124% | -10% | 86% | 48% | 126% | 31% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 79 | 86 | 79 | 66 | 70 | 65 | 73 | 76 | 61 | 71 | 53 | 63 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 79 | 86 | 79 | 66 | 70 | 65 | 73 | 76 | 61 | 71 | 53 | 63 |
| Working Capital Days | 18 | 2 | 5 | -2 | -18 | -17 | -7 | 16 | -7 | 1 | -2 | 15 |
| ROCE % | 7% | 6% | 5% | 7% | -5% | -2% | 18% | 15% | 2% | 9% | 8% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 42.81% | 44.77% | 44.88% | 44.88% | 44.88% | 44.88% | 44.88% | 44.88% | 44.88% | 44.88% | 45.02% | 45.02% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.44% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% |
| Public | 57.20% | 55.22% | 55.12% | 55.13% | 55.13% | 54.68% | 54.71% | 54.72% | 54.72% | 54.71% | 54.59% | 54.58% |
| No. of Shareholders | 3,479 | 3,382 | 3,619 | 3,727 | 3,973 | 3,845 | 3,903 | 3,931 | 3,919 | 3,963 | 4,145 | 4,045 |
Fundamentals
Market Cap₹ 25.7 Cr.
Current Price₹ 51.5
Stock P/E10.9
Book Value₹ 42.4
ROCE10.5 %
ROE8.60 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)20%
Compounded Profit Growth (TTM)95%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 54 Cr
P/E (TTM)10.89x
Price to book1.22x
Price to sales0.23x
EV / EBITDA5.06x
EV / EBIT9.65x
EV / sales0.49x
Price to cash flow11.13x
Earnings yield9.18%
P/E, 3-year average14.93x
P/B, 3-year average0.88x
P/E, 5-year average12.27x
P/B, 5-year average0.78x
Profitability
Operating margin (excl. other income)8.24%
Operating margin (incl. other income)9.25%
EBITDA margin9.59%
Pre-tax margin2.77%
Net profit margin2.13%
Net margin, latest quarter2.16%
ROE9.49%
ROCE10.83%
ROA3.56%
ROE, 3-year average6.81%
ROCE, 3-year average9.32%
ROA, 3-year average2.67%
ROE, 5-year average6.93%
ROCE, 5-year average9.25%
ROA, 5-year average3.04%
ROIC (approx.)7.91%
Tax rate30.18%
Other income / net worth5.16%
Growth
Sales growth (latest year)22.26%
Profit growth (latest year)68.42%
Sales CAGR, 3 years25.97%
Sales CAGR, 5 years25.52%
Profit CAGR, 5 years-4.84%
Sales growth QoQ-5.02%
Profit growth QoQ-47.93%
Sales growth YoY (latest quarter)12.43%
Profit growth YoY (latest quarter)215.00%
Per share
EPS (TTM)Rs 4.73
EPS (latest year)Rs 3.85
EPS (latest quarter)Rs 1.26
EPS, 3-year averageRs 2.62
EPS, 5-year averageRs 2.49
Book value per shareRs 42.35
Sales per shareRs 221.96
Cash flow per shareRs 4.63
Free cash flow per shareRs -6.01
Efficiency
Asset turnover1.84x
Fixed asset turnover3.64x
Debtor days63 days
Debtors turnover5.76x
Cash conversion cycle63 days
Working capital days15 days
Leverage
Total debtRs 29 Cr
Cash and bankRs 1 Cr
Net debtRs 28 Cr
Debt to equity1.36x
Net debt / EBITDA2.64x
Interest coverage2.23x
Owners' fund to total sources36.11%
Debt to assets49.05%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years2.43x
Sales to cash flow46.57x
Statement figures
Net sales (TTM)Rs 111 Cr
Net sales (latest year)Rs 108 Cr
Sales (latest quarter)Rs 29 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 95 Cr
Total expenditure (latest year)Rs 99 Cr
Total income (latest year)Rs 109 Cr
Share capitalRs 5 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 21 Cr
Total assetsRs 59 Cr
Net blockRs 30 Cr
InvestmentsRs 0 Cr
ReceivablesRs 19 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)0.50
Ownership
Promoter holding45.02% (+0.14 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 10.9 is at the 55th percentile of its own 6.4-year range
(median 10.2, low 2.5, high 28.9).
P/B 1.22 is at the 94th percentile (median 0.75).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 530259 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.1% | -2.8% | +4.9 pts |
| 1 month | -4.0% | -6.8% | +2.8 pts |
| 3 months | +23.1% | -7.6% | +30.7 pts |
| 3 years | +41.1% | +14.2% | +26.9 pts |
| 5 years | +213.1% | +27.9% | +185.2 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹29 Cr +12.4% vs Jun 2025.
Net profit ₹1 Cr +215.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Ecos (India) Mobility & Hospitality Ltd | 625 | 10.6 | 28.0 % |
| Ashwini Container Movers Ltd | 250 | 17.5 | 20.6 % |
| Voler Car Ltd | 245 | 74.3 | 11.8 % |
| Wise Travel India Ltd | 233 | 7.92 | 16.3 % |
| Shree OSFM E-Mobility Ltd | 79 | 11.0 | 12.0 % |
| Desi Farms India Limited | 63 | 100 % | |
| ABC India Ltd | 32 | -0.05 % | |
| Balurghat Technologies Ltd | 22 | 14.7 | 7.16 % |
| Frontline Corporation Ltd | 18 | 6.69 | 4.94 % |
| Coastal Roadways Ltd | 10 | 6.07 | 8.70 % |
| Mahasagar Travels Ltd | 5 | 15.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Inter State Oil Carrier Ltd?
Inter State Oil Carrier Ltd (530259) has a market capitalisation of Rs 25.7 Cr. at the 2026-10-01 close.
What is the P/E ratio of Inter State Oil Carrier Ltd?
Inter State Oil Carrier Ltd trades at a P/E of 10.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Inter State Oil Carrier Ltd's latest quarterly results?
In the Jun 2026 quarter, Inter State Oil Carrier Ltd sales was Rs 29 Cr (+12.4% vs Jun 2025) and net profit was Rs 1 Cr.