Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.15 | 0.32 | 0.31 | 0.03 | 0.10 | 0.11 | 0.00 |
| Expenses | 0.02 | 0.05 | 0.06 | 0.04 | 0.15 | 0.06 | 0.51 | 0.13 | 0.04 | 0.06 | 0.59 | 0.09 |
| Operating Profit | -0.02 | -0.05 | -0.05 | -0.04 | -0.15 | 0.09 | -0.19 | 0.18 | -0.01 | 0.04 | -0.48 | -0.09 |
| OPM % | -500.00% | 60.00% | -59.38% | 58.06% | -33.33% | 40.00% | -436.36% | |||||
| Other Income | 0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.23 | 0.09 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | -0.03 | -0.04 | -0.04 | -0.14 | 0.11 | -0.19 | 0.18 | 0.00 | 0.27 | -0.39 | -0.09 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.82% | 0.00% | |
| Net Profit | -0.02 | -0.03 | -0.05 | -0.04 | -0.14 | 0.11 | -0.19 | 0.18 | 0.00 | 0.27 | -0.44 | -0.09 |
| EPS in Rs | -0.20 | -0.30 | -0.51 | -0.40 | -1.41 | 1.11 | -1.92 | 1.82 | 0.00 | 2.73 | -4.45 | -0.91 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.01 | 0.06 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.47 | 0.55 | 0.24 |
| Expenses | 0.27 | 0.16 | 0.23 | 0.41 | 0.21 | 0.16 | 0.15 | 0.17 | 0.14 | 0.87 | 0.84 | 0.78 |
| Operating Profit | -0.26 | -0.15 | -0.17 | -0.37 | -0.21 | -0.15 | -0.15 | -0.17 | -0.14 | -0.40 | -0.29 | -0.54 |
| OPM % | -2,600.00% | -1,500.00% | -283.33% | -925.00% | -1,500.00% | -1,500.00% | -1,700.00% | -1,400.00% | -85.11% | -52.73% | -225.00% | |
| Other Income | 0.00 | 0.14 | 0.02 | 0.03 | 0.33 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.33 | 0.33 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.02 | 0.00 | 0.00 | 0.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.34 | -0.03 | -0.15 | -0.34 | 0.02 | -0.22 | -0.13 | -0.15 | -0.11 | -0.37 | 0.04 | -0.21 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | -50.00% | -9.09% | 7.69% | -6.67% | 0.00% | 5.41% | 125.00% | |
| Net Profit | -0.34 | -0.03 | -0.15 | -0.34 | 0.03 | -0.20 | -0.15 | -0.14 | -0.12 | -0.39 | 0.00 | -0.26 |
| EPS in Rs | -3.44 | -0.30 | -1.52 | -3.44 | 0.30 | -2.02 | -1.52 | -1.41 | -1.21 | -3.94 | 0.00 | -2.63 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 49% | 123% | % | -69% | ||
| Compounded Profit Growth | % | % | % | -550% | ||
| Stock Price CAGR | 44% | % | % | 108% | ||
| Return on Equity | -20% | -37% | -67% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Reserves | 0.49 | 0.15 | 0.11 | 0.36 | 0.02 | 0.05 | -0.15 | -0.30 | -0.44 | -0.56 | -0.95 | -0.95 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.45 | 0.43 | 0.44 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.27 | 0.68 |
| Total Liabilities | 1.93 | 1.57 | 1.54 | 1.39 | 1.04 | 1.07 | 0.87 | 0.72 | 0.58 | 0.46 | 0.31 | 0.72 |
| Fixed Assets | 0.21 | 0.08 | 0.07 | 0.06 | 0.06 | 0.19 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.00 |
| Other Assets | 1.58 | 1.35 | 1.47 | 1.33 | 0.98 | 0.72 | 0.63 | 0.49 | 0.35 | 0.24 | 0.10 | 0.67 |
| Total Assets | 1.93 | 1.57 | 1.54 | 1.39 | 1.04 | 1.07 | 0.87 | 0.72 | 0.58 | 0.46 | 0.31 | 0.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.14 | -0.16 | -0.07 | -0.07 | -0.28 | -0.21 | -0.05 | -0.06 | -0.17 | -0.14 | -0.30 | -0.02 |
| Cash from Investing Activity | 0.13 | 0.03 | 0.17 | -0.01 | 0.06 | -0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.40 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | -0.23 |
| Net Cash Flow | -0.01 | -0.13 | 0.10 | -0.08 | -0.22 | -0.26 | -0.02 | -0.03 | -0.15 | -0.12 | -0.03 | 0.15 |
| Free Cash Flow | -0.03 | -0.14 | -0.07 | -0.07 | -0.28 | -0.14 | -0.05 | -0.06 | -0.17 | -0.14 | -0.29 | -0.02 |
| CFO/OP | 67% | 62% | 47% | 41% | 76% | 100% | 33% | 40% | 100% | 100% | 75% | -3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 365.00 | 1,460.00 | 2,920.00 | 60.83 | 0.00 | 0.00 | 0.00 | 26.55 | ||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 365.00 | 1,460.00 | 2,920.00 | 60.83 | 0.00 | 0.00 | 0.00 | 26.55 | ||||
| Working Capital Days | -202.78 | -2,920.00 | -1,825.00 | 1,581.67 | 1,642.50 | 3,285.00 | 0.00 | -132.73 | ||||
| ROCE % | -15.43% | -23.66% | -2.68% | -12.24% | -28.81% | 1.95% | -23.40% | -16.99% | -24.19% | -22.45% | -157.45% | 100.00% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% | 55.30% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.71% | 0.75% |
| Public | 44.70% | 44.70% | 44.70% | 44.70% | 44.70% | 44.70% | 44.70% | 44.70% | 44.70% | 44.70% | 43.99% | 43.95% |
| No. of Shareholders | 3,189 | 3,189 | 3,189 | 3,189 | 3,189 | 3,188 | 3,188 | 3,168 | 3,178 | 3,207 | 3,214 | 3,219 |
Fundamentals
Market Cap₹ 62.9 Cr.
Current Price₹ 635
Book Value₹ 0.40
ROCE100 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-69%
Compounded Profit Growth (TTM)-550%
Standalone figures.
Valuation
Market capRs 63 Cr
Enterprise valueRs 63 Cr
Price to book1572.25x
Price to sales114.35x
EV / EBITDA1567.25x
EV / EBIT1567.25x
EV / sales113.98x
P/B, 3-year average24.73x
P/B, 5-year average14.17x
Profitability
Operating margin (excl. other income)-52.73%
Operating margin (incl. other income)7.27%
EBITDA margin7.27%
Pre-tax margin7.27%
ROCE100.00%
ROE, 3-year average-95.22%
ROCE, 3-year average-26.63%
ROA, 3-year average-62.19%
ROE, 5-year average-58.16%
ROCE, 5-year average-24.22%
ROA, 5-year average-41.20%
Tax rate125.00%
Other income / net worth825.00%
Growth
Sales growth (latest year)17.02%
Sales CAGR, 5 years122.88%
Profit growth YoY (latest quarter)-150.00%
Per share
EPS (latest quarter)Rs -0.91
EPS, 3-year averageRs -2.56
EPS, 5-year averageRs -1.89
Book value per shareRs 0.40
Sales per shareRs 5.56
Cash flow per shareRs -0.20
Free cash flow per shareRs -0.20
Efficiency
Asset turnover0.76x
Fixed asset turnover11.00x
Debtor days27 days
Debtors turnover13.75x
Cash conversion cycle27 days
Working capital days-133 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-5.00x
Owners' fund to total sources5.56%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 1 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.10
Ownership
Promoter holding55.30% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 507984 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.5% | -2.8% | +3.3 pts |
| 1 month | +1.7% | -6.8% | +8.5 pts |
| 3 months | -8.8% | -7.6% | -1.2 pts |
| 3 years | +3390.7% | +14.2% | +3376.5 pts |
| 5 years | +3390.7% | +27.9% | +3362.8 pts |
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Ecos (India) Mobility & Hospitality Ltd | 625 | 10.6 | 28.0 % |
| Ashwini Container Movers Ltd | 250 | 17.5 | 20.6 % |
| Voler Car Ltd | 245 | 74.3 | 11.8 % |
| Wise Travel India Ltd | 233 | 7.92 | 16.3 % |
| Shree OSFM E-Mobility Ltd | 79 | 11.0 | 12.0 % |
| ABC India Ltd | 32 | -0.05 % | |
| Inter State Oil Carrier Ltd | 26 | 10.9 | 10.5 % |
| Balurghat Technologies Ltd | 22 | 14.7 | 7.16 % |
| Frontline Corporation Ltd | 18 | 6.69 | 4.94 % |
| Coastal Roadways Ltd | 10 | 6.07 | 8.70 % |
| Mahasagar Travels Ltd | 5 | 15.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Desi Farms India Limited?
Desi Farms India Limited (507984) has a market capitalisation of Rs 62.9 Cr. at the 2026-09-28 close.
What were Desi Farms India Limited's latest quarterly results?
In the Jun 2026 quarter, Desi Farms India Limited sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.