MarketFriction

Balurghat Technologies Ltd

BSE 520127 · Road Transport
₹15.47 -7.53%
BSE close2026-10-01
Market cap₹22.3 Cr.
P/E14.7

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales19.3520.2620.0316.9120.8623.0526.1927.9232.6827.6731.8130.07
Expenses18.5719.3718.9516.0919.7222.2024.9628.1332.3730.2726.3929.07
Operating Profit0.780.891.080.821.140.851.23-0.210.31-2.605.421.00
OPM %4.03%4.39%5.39%4.85%5.47%3.69%4.70%-0.75%0.95%-9.40%17.04%3.33%
Other Income0.060.050.100.020.070.100.200.090.100.100.110.10
Interest0.260.240.260.220.210.280.500.490.630.520.590.60
Depreciation0.090.10-0.020.060.060.080.050.060.070.090.120.07
Profit before tax0.490.600.940.560.940.590.88-0.67-0.29-3.114.820.43
Tax %30.61%28.33%-9.57%26.79%28.72%28.81%31.82%0.00%0.00%0.00%4.36%25.58%
Net Profit0.340.431.030.420.670.430.60-0.67-0.29-3.114.610.31
EPS in Rs0.190.240.570.230.370.240.33-0.37-0.16-1.712.530.17
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales38384854989262647987120122
Expenses37374653959160617583117118
Operating Profit112241134434
OPM %2.7%2.9%3.3%3.6%3.6%1.4%2.3%4.8%5.0%4.7%2.5%3.4%
Other Income000010201000
Interest000112211122
Depreciation000000000000
Profit before tax11113-1123312
Tax %17%29%23%29%23%6%28%31%26%29%28%
Net Profit11112-1112212
EPS in Rs0.340.300.410.441.07-0.500.540.751.351.160.300.83
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth12%5%23%25%
Compounded Profit Growth-2%21%-27%48%
Stock Price CAGR16%7%-9%-32%
Return on Equity8%9%10%3%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital171717171717171717171717
Reserves-11-10-9-9-8-6-71-5-2-01
Borrowings223479171411102027
Other Liabilities232334434544
Total Liabilities111213162025313528304249
Fixed Assets344444434436
CWIP000000000000
Investments000000001122
Other Assets799121521283224263742
Total Assets111213162025313528304249
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity010-1-3-9-0341-8-4
Cash from Investing Activity-1-0-1-0-0102-1-1-1-1
Cash from Financing Activity1012237-3-2-1106
Net Cash Flow0100-1-5710-101
Free Cash Flow-01-1-1-3-8-1331-8-7
CFO/OP50%125%47%-50%-148%-237%-32%210%147%50%-188%-144%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days40384149778083106938511894
Inventory Days3665530
Days Payable193418203834
Cash Conversion Cycle2492835444983106938511894
Working Capital Days2419323243724410239373623
ROCE %13%11%10%11%12%18%4%9%11%16%13%7%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters33.63%33.63%33.63%33.63%33.63%33.63%33.50%33.50%33.45%33.45%33.42%33.25%
Public66.37%66.38%66.37%66.38%66.36%66.38%66.50%66.50%66.55%66.56%66.57%66.76%
No. of Shareholders12,92713,10913,52013,52613,35013,51113,52513,48313,43613,36113,31413,270

Fundamentals

Market Cap₹ 22.3 Cr.
Current Price₹ 12.2
Stock P/E14.7
Book Value₹ 9.86
ROCE7.16 %
ROE2.94 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)25%
Compounded Profit Growth (TTM)48%
Standalone figures.
Valuation
Market capRs 28 Cr
Enterprise valueRs 49 Cr
P/E (TTM)18.52x
Price to book1.57x
Price to sales0.23x
EV / EBITDA10.85x
EV / EBIT11.76x
EV / sales0.40x
Earnings yield5.40%
P/E, 3-year average20.63x
P/B, 3-year average1.80x
P/E, 5-year average18.97x
P/B, 5-year average1.60x
Profitability
Operating margin (excl. other income)2.45%
Operating margin (incl. other income)2.77%
EBITDA margin3.71%
Pre-tax margin1.51%
Net profit margin1.24%
Net margin, latest quarter1.03%
ROE3.11%
ROCE7.23%
ROA1.21%
ROE, 3-year average11.17%
ROCE, 3-year average12.52%
ROA, 3-year average5.13%
ROE, 5-year average9.85%
ROCE, 5-year average11.77%
ROA, 5-year average4.53%
ROIC (approx.)7.76%
Tax rate27.63%
Other income / net worth2.17%
Growth
Sales growth (latest year)38.09%
Profit growth (latest year)-73.93%
Sales CAGR, 3 years23.02%
Sales CAGR, 5 years5.36%
Profit CAGR, 3 years-26.05%
Sales growth QoQ-5.47%
Profit growth QoQ-93.28%
Sales growth YoY (latest quarter)7.70%
Per share
EPS (TTM)Rs 0.84
EPS (latest year)Rs 0.30
EPS (latest quarter)Rs 0.17
EPS, 3-year averageRs 0.94
EPS, 5-year averageRs 0.82
Book value per shareRs 9.86
Sales per shareRs 67.16
Cash flow per shareRs -2.43
Free cash flow per shareRs -3.85
Efficiency
Asset turnover2.46x
Fixed asset turnover21.55x
Debtor days94 days
Debtors turnover3.90x
Creditor days34 days
Cash conversion cycle94 days
Working capital days23 days
Leverage
Total debtRs 27 Cr
Cash and bankRs 6 Cr
Net debtRs 21 Cr
Debt to equity1.50x
Net debt / EBITDA4.65x
Interest coverage1.79x
Owners' fund to total sources36.86%
Debt to assets55.28%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 6 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -7 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-0.57x
Statement figures
Net sales (TTM)Rs 122 Cr
Net sales (latest year)Rs 120 Cr
Sales (latest quarter)Rs 30 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 108 Cr
Total expenditure (latest year)Rs 117 Cr
Total income (latest year)Rs 120 Cr
Share capitalRs 17 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 49 Cr
Net blockRs 6 Cr
InvestmentsRs 2 Cr
ReceivablesRs 31 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.82
Ownership
Promoter holding33.25% (-0.25 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 18.5 is at the 57th percentile of its own 8.1-year range (median 17.1, low 7.5, high 391.0).
P/B 1.57 is at the 59th percentile (median 1.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period520127Nifty 50Difference
1 week+32.7%-2.8% +35.5 pts
1 month+31.2%-6.8% +38.0 pts
3 months+21.7%-7.6% +29.3 pts
3 years-2.2%+14.2% -16.3 pts
5 years+86.4%+27.9% +58.5 pts

Red flags

F-score 3 of 8
explainWeak cash conversion Cash from operations was -229% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 10% of total assets in 2026
explainDebt up, profit down Borrowings up 32% while net profit fell in 2026
explainLow interest cover Interest cover 1.3x in 2026
lookProfit leans on other income Other income was 51% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹30 Cr +7.7% vs Jun 2025. Net profit ₹0 Cr +146.3%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Balurghat Technologies Ltd?

Balurghat Technologies Ltd (520127) has a market capitalisation of Rs 22.3 Cr. at the 2026-10-01 close.

What is the P/E ratio of Balurghat Technologies Ltd?

Balurghat Technologies Ltd trades at a P/E of 14.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Balurghat Technologies Ltd's latest quarterly results?

In the Jun 2026 quarter, Balurghat Technologies Ltd sales was Rs 30 Cr (+7.7% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03