Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30 | 38 | 42 | 44 | 72 | 88 | 105 | 102 | 136 | 151 | 165 | 161 |
| Expenses | 24 | 31 | 35 | 36 | 62 | 72 | 86 | 84 | 113 | 122 | 135 | 129 |
| Operating Profit | 6 | 7 | 7 | 8 | 10 | 16 | 19 | 18 | 22 | 29 | 31 | 32 |
| OPM % | 19% | 18% | 17% | 18% | 14% | 18% | 18% | 18% | 16% | 19% | 18% | 20% |
| Other Income | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 2 |
| Interest | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 3 | 4 | 5 | 5 | 8 | 14 | 17 | 16 | 20 | 25 | 28 | 28 |
| Tax % | 17% | 15% | 11% | 9% | 9% | 9% | 9% | 8% | 10% | 24% | 26% | 25% |
| Net Profit | 2 | 4 | 4 | 5 | 8 | 12 | 16 | 14 | 18 | 19 | 21 | 21 |
| EPS in Rs | 0.23 | 0.34 | 0.41 | 0.37 | 0.61 | 1.01 | 1.24 | 1.09 | 1.23 | 1.31 | 1.44 | 1.43 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 37 | 63 | 131 | 309 | 553 | 612 |
| Expenses | 41 | 48 | 106 | 256 | 453 | 499 |
| Operating Profit | -4 | 15 | 25 | 53 | 100 | 113 |
| OPM % | -12% | 24% | 19% | 17% | 18% | 18% |
| Other Income | 1 | 0 | 1 | 4 | 8 | 8 |
| Interest | 4 | 6 | 7 | 6 | 9 | 10 |
| Depreciation | 3 | 5 | 5 | 7 | 9 | 10 |
| Profit before tax | -12 | 5 | 14 | 44 | 89 | 101 |
| Tax % | 5% | 19% | 14% | 9% | 19% | |
| Net Profit | -12 | 4 | 12 | 40 | 72 | 79 |
| EPS in Rs | -1.17 | 0.37 | 1.14 | 3.19 | 4.96 | 5.41 |
| Dividend Payout % | 0% | 9% | 4% | 0% | 3% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 106% | 67% | ||
| Compounded Profit Growth | % | % | 165% | 58% | ||
| Stock Price CAGR | % | 25% | 88% | 26% | ||
| Return on Equity | % | 11% | 15% | 17% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 70 | 70 | 105 | 126 | 146 |
| Reserves | 35 | 39 | 62 | 177 | 424 |
| Borrowings | 110 | 102 | 97 | 82 | 124 |
| Other Liabilities | 32 | 35 | 25 | 25 | 32 |
| Total Liabilities | 246 | 246 | 288 | 409 | 725 |
| Fixed Assets | 157 | 152 | 149 | 151 | 302 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 89 | 94 | 139 | 258 | 423 |
| Total Assets | 246 | 246 | 288 | 409 | 725 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | -27 | 11 | -36 | -23 | 15 |
| Cash from Investing Activity | -157 | -1 | -4 | -46 | -128 |
| Cash from Financing Activity | 186 | -11 | 43 | 189 | 193 |
| Net Cash Flow | 2 | -1 | 3 | 121 | 79 |
| Free Cash Flow | -184 | 11 | -37 | -30 | -142 |
| CFO/OP | 606% | 73% | -142% | -43% | 32% |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 124 | 70 | 60 | 93 | 88 |
| Inventory Days | 924 | 676 | 318 | 125 | 94 |
| Days Payable | 127 | 138 | 9 | 12 | 3 |
| Cash Conversion Cycle | 921 | 608 | 370 | 206 | 178 |
| Working Capital Days | 234 | 157 | 241 | 187 | 147 |
| ROCE % | 5% | 9% | 15% | 18% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.61% | 47.61% | 47.61% | 40.57% | 40.57% | 40.06% | 39.17% | 38.68% | 34.08% | 34.65% | 34.65% | 34.65% |
| FIIs | 0.00% | 0.00% | 0.00% | 2.30% | 2.25% | 3.42% | 3.36% | 3.88% | 5.28% | 4.38% | 4.84% | 5.39% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.37% | 1.86% | 2.55% | 6.26% | 6.27% | 7.62% | 9.59% |
| Public | 53.40% | 52.39% | 52.38% | 57.14% | 57.20% | 55.14% | 55.62% | 54.90% | 54.38% | 54.71% | 52.90% | 50.38% |
| No. of Shareholders | 8,018 | 7,983 | 8,704 | 9,366 | 14,539 | 18,229 | 19,362 | 21,359 | 30,683 | 38,090 | 36,411 | 44,709 |
Fundamentals
Market Cap₹ 2,681 Cr.
Current Price₹ 183
Stock P/E34.0
Book Value₹ 39.1
ROCE18.2 %
ROE16.6 %
Dividend Yield0.08 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)67%
Compounded Profit Growth (TTM)58%
Consolidated figures.
Ownership
Promoter holding34.65% (-4.03 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | VINCOFE | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.6% | -2.8% | +0.2 pts |
| 1 month | +1.2% | -6.8% | +8.0 pts |
| 3 months | +16.0% | -7.6% | +23.6 pts |
| 6 months | +35.3% | +0.4% | +34.9 pts |
| 1 year | +17.4% | -9.9% | +27.3 pts |
| 3 years | +553.3% | +14.2% | +539.2 pts |
| 5 years | +200.3% | +27.9% | +172.4 pts |
4 mutual fund schemes hold about ₹188 Cr.
Over three months 0 bought more and 4 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Bandhan Small Cap Fund | 0.38% | 129 | -24% |
| SBI Quality Fund | 1.05% | 28 | -7% |
| Bandhan Innovation Fund | 1.03% | 27 | -16% |
| ITI Bharat Consumption Fund | 1.11% | 4 | -9% |
Red flags
| look | Auditor change Auditor change 2026-09-04: Vintage Coffee And Beverages Limited has informed the Exchange regarding Change in Auditors of the company. |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹161 Cr +57.8% vs Jun 2025.
Net profit ₹21 Cr +50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consumer Products Ltd | 95,773 | 58.1 | 9.24 % |
| CCL Products (India) Ltd | 13,436 | 31.1 | 15.8 % |
| Andrew Yule & Company Ltd | 1,260 | -16.2 % | |
| Goodricke Group Ltd | 493 | 10.2 | 5.11 % |
| Mcleod Russel India Ltd | 455 | 8.54 | -4.56 % |
| The Peria Karamalai Tea & Produce Company Ltd | 308 | -0.26 % | |
| Jay Shree Tea & Industries Ltd | 248 | 0.51 % | |
| Gillanders Arbuthnot & Company Ltd | 235 | 13.5 | 5.65 % |
| Neelamalai Agro Industries Ltd | 217 | 5.90 | 9.68 % |
| United Nilgiri Tea Estates Company Ltd | 211 | 10.4 | 11.2 % |
| Rossell India Ltd | 192 | 16.2 | 9.37 % |
| Dhunseri Tea & Industries Ltd | 149 | 1.80 % | |
| Bengal Tea & Fabrics Ltd | 127 | 19.2 | 4.76 % |
| B & A Ltd | 119 | 161 | 3.75 % |
| Ganges Securities Ltd | 113 | 39.2 | 0.76 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-23 | Dividend - Re 0.15 Per Share | |
| 2025-09-22 | Dividend - Re 0.10 Per Share |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vintage Coffee & Beverages Ltd?
Vintage Coffee & Beverages Ltd (VINCOFE) has a market capitalisation of Rs 2,681 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vintage Coffee & Beverages Ltd?
Vintage Coffee & Beverages Ltd trades at a P/E of 34.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vintage Coffee & Beverages Ltd's latest quarterly results?
In the Jun 2026 quarter, Vintage Coffee & Beverages Ltd sales was Rs 161 Cr (+57.8% vs Jun 2025) and net profit was Rs 21 Cr.
What is the 52-week high and low of Vintage Coffee & Beverages Ltd?
The 52-week high is Rs 191.35 and the 52-week low is Rs 120.24.