MarketFriction

Rossell India Ltd

NSE ROSSELLIND · BSE 533168 · Tea & Coffee
₹50.22 -1.28%
NSE close2026-10-01
52 week range40.00 - 73.00
Market cap₹192 Cr.
P/E16.2
Price band 20% Delivery 69.2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales58.9251.7511.2230.0380.1162.659.0843.5880.8585.1916.5836.78
Expenses35.9150.5530.7720.8047.5654.7933.5032.8748.0479.0541.3230.21
Operating Profit23.011.20-19.559.2332.557.86-24.4210.7132.816.14-24.746.57
OPM %39.05%2.32%-174.24%30.74%40.63%12.55%-268.94%24.58%40.58%7.21%-149.22%17.86%
Other Income0.710.781.081.172.350.190.642.001.051.150.351.42
Interest1.020.560.350.731.320.321.452.552.121.180.941.28
Depreciation1.301.221.111.221.281.091.081.301.431.281.171.35
Profit before tax21.400.20-19.938.4532.306.64-26.318.8630.314.83-26.505.36
Tax %8.64%15.00%-7.43%12.78%12.69%7.08%-16.19%9.59%9.73%11.39%-10.23%28.92%
Net Profit19.550.17-18.457.3728.206.17-22.058.0127.364.28-23.793.81
EPS in Rs5.190.05-4.891.957.481.64-5.852.127.261.14-6.311.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales161163198249309322299354150182226219
Expenses137159185228260253254301144156200199
Operating Profit2441321506945536262621
OPM %15%2.3%7%8%16%22%15%15%3.7%14%11%9%
Other Income53203-01143454
Interest76711121610123486
Depreciation109101091212145555
Profit before tax12-8-20324133311211814
Tax %21%-83%-115%-46%42%20%10%12%33%7%9%
Net Profit10-101193330271201612
EPS in Rs2.61-0.360.070.165.058.978.117.260.215.224.213.10
Dividend Payout %19%-56%0%0%4%3%4%6%140%8%10%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%-7%-14%12%
Compounded Profit Growth9%-14%-16%-42%
Stock Price CAGR6%3%-29%-20%
Return on Equity7%8%6%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital777777778888
Reserves203211162161162179209239279167182192
Borrowings557281100130195177153162268665
Other Liabilities262926293952434966193130
Total Liabilities292318277298338433436448514220307294
Fixed Assets199212174176172166242234250140209213
CWIP12681592119541010
Investments494621181919191934485539
Other Assets43577796132156164186224293432
Total Assets292318277298338433436448514220307294
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-27-4-3-52835342543328
Cash from Investing Activity7-185-8-13-82-4-0-40-13-90-0
Cash from Financing Activity-512191953-33-3314957-28
Net Cash Flow-022-31-0-11-11-0-0
Free Cash Flow-18-17-25-15-18-543219-0-11716
CFO/OP-2%42%-86%-22%-25%63%58%85%54%99%131%108%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days464641272731334049501
Inventory Days607557514421489604582254
Days Payable99110939745116106130
Cash Conversion Cycle464654947444835447852852613001
Working Capital Days-51-86-73-74-64-62-26411-55-94-53
ROCE %4%6%-2%2%4%13%15%9%10%1%10%9%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.80%74.80%74.80%74.80%74.81%74.81%74.80%74.80%74.80%74.80%74.80%74.80%
FIIs1.47%1.48%1.49%1.48%1.52%1.27%1.16%1.16%1.16%0.59%0.02%0.00%
DIIs3.15%3.15%3.15%3.15%2.73%2.66%2.66%2.66%2.66%2.66%2.66%2.66%
Public20.58%20.58%20.56%20.57%20.96%21.28%21.38%21.38%21.38%21.95%22.52%22.54%
No. of Shareholders13,93316,54416,07416,34619,25923,58624,44224,64424,37823,80023,46822,955

Fundamentals

Market Cap₹ 192 Cr.
Current Price₹ 51.0
Stock P/E16.2
Book Value₹ 53.0
ROCE9.37 %
ROE8.24 %
Dividend Yield0.78 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)-42%
Standalone figures.
Valuation
Market capRs 189 Cr
Enterprise valueRs 254 Cr
P/E (TTM)16.24x
Price to book0.95x
Price to sales0.86x
EV / EBITDA10.24x
EV / EBIT12.99x
EV / sales1.16x
Price to cash flow6.65x
Earnings yield6.16%
Dividend yield0.80%
P/E, 3-year average161.86x
P/B, 3-year average1.34x
P/E, 5-year average100.35x
P/B, 5-year average1.15x
Profitability
Operating margin (excl. other income)11.38%
Operating margin (incl. other income)13.40%
EBITDA margin11.28%
Pre-tax margin6.38%
Net profit margin5.31%
Net margin, latest quarter10.36%
ROE8.14%
ROCE9.30%
ROA5.27%
ROE, 3-year average6.43%
ROCE, 3-year average6.96%
ROA, 3-year average4.32%
ROE, 5-year average8.49%
ROCE, 5-year average8.37%
ROA, 5-year average5.08%
ROIC (approx.)6.70%
Tax rate9.37%
Other income / net worth2.28%
Growth
Sales growth (latest year)24.40%
Profit growth (latest year)-19.45%
Sales CAGR, 3 years-13.83%
Sales CAGR, 5 years-6.84%
Profit CAGR, 3 years-16.63%
Profit CAGR, 5 years-13.58%
Sales growth QoQ121.83%
Sales growth YoY (latest quarter)-15.60%
Profit growth YoY (latest quarter)-52.43%
Per share
EPS (TTM)Rs 3.09
EPS (latest year)Rs 4.21
EPS (latest quarter)Rs 1.01
EPS, 3-year averageRs 3.22
EPS, 5-year averageRs 5.00
Book value per shareRs 52.99
Sales per shareRs 58.20
Cash flow per shareRs 7.55
Free cash flow per shareRs 4.24
Dividend per share (latest year)Rs 0.40
Dividend per share, 3-year averageRs 0.37
Dividend per share, 5-year averageRs 0.36
Dividends
Dividend payout9.52%
Dividend payout, 3-year average52.23%
Dividend payout, 5-year average33.18%
Efficiency
Asset turnover0.77x
Fixed asset turnover1.06x
Inventory turnover4.08x
Inventory days90 days
Debtor days1 days
Debtors turnover269.29x
Creditor days130 days
Cash conversion cycle1 days
Working capital days-53 days
Leverage
Total debtRs 65 Cr
Cash and bankRs 0 Cr
Net debtRs 64 Cr
Debt to equity0.32x
Net debt / EBITDA2.59x
Interest coverage3.54x
Owners' fund to total sources67.86%
Debt to assets21.96%
Cash flow
Cash from Operating Activity (latest year)Rs 28 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -28 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 16 Cr
FCFE (approx.: FCF + change in debt)Rs -6 Cr
Cash from ops / profit, 5 years1.32x
Sales to cash flow7.95x
Statement figures
Net sales (TTM)Rs 219 Cr
Net sales (latest year)Rs 226 Cr
Sales (latest quarter)Rs 37 Cr
Operating profit excl. other income (latest year)Rs 26 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 25 Cr
PBDT (TTM)Rs 19 Cr
Profit before tax (TTM)Rs 14 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 12 Cr
Net profit (latest year)Rs 16 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 5 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 40 Cr
Total expenditure (latest year)Rs 200 Cr
Total income (latest year)Rs 231 Cr
Share capitalRs 8 Cr
ReservesRs 192 Cr
Shareholders' fundsRs 200 Cr
Total assetsRs 294 Cr
Net blockRs 213 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 39 Cr
ReceivablesRs 1 Cr
InventoryRs 10 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)3.77
Ownership
Promoter holding74.80% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.2 is at the 28th percentile of its own 6.8-year range (median 24.9, low 8.4, high 390.5).
P/B 0.95 is at the 5th percentile (median 2.19).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodROSSELLINDNifty 50Difference
1 week-2.9%-2.8% -0.1 pts
1 month-13.6%-6.8% -6.8 pts
3 months-12.4%-7.6% -4.8 pts
6 months+17.9%+0.4% +17.5 pts
1 year-22.1%-9.9% -12.2 pts
2 years-69.1%-13.6% -55.5 pts
3 years-90.3%+14.2% -104.4 pts
5 years-67.7%+27.9% -95.6 pts
1 mutual fund schemes hold about ₹1 Cr. Over three months 0 bought more and 1 sold (share counts, price move removed).
FundWeightEst. Cr3m shares
Quant Multi Cap Fund0.01%1 -87%

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹37 Cr -15.6% vs Jun 2025. Net profit ₹4 Cr -52.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Tata Consumer Products Ltd95,77358.19.24 %
CCL Products (India) Ltd13,43631.115.8 %
Vintage Coffee & Beverages Ltd2,68134.018.2 %
Andrew Yule & Company Ltd1,260-16.2 %
Goodricke Group Ltd49310.25.11 %
Mcleod Russel India Ltd4558.54-4.56 %
The Peria Karamalai Tea & Produce Company Ltd308-0.26 %
Jay Shree Tea & Industries Ltd2480.51 %
Gillanders Arbuthnot & Company Ltd23513.55.65 %
Neelamalai Agro Industries Ltd2175.909.68 %
United Nilgiri Tea Estates Company Ltd21110.411.2 %
Dhunseri Tea & Industries Ltd1491.80 %
Bengal Tea & Fabrics Ltd12719.24.76 %
B & A Ltd1191613.75 %
Ganges Securities Ltd11339.20.76 %
No bulk or block deals on record.
Ex-dateActionFactor
2026-08-18Dividend - Re 0.40 Per Share
2025-08-14Dividend - Re 0.40 Per Share
2024-09-20Demerger
2024-08-12Annual General Meeting/Dividend - Re 0.30 Per Share
2023-07-20Annual General Meeting/Dividend - Rs 0.40 Per Share
2022-07-28Annual General Meeting/Dividend - Rs 0.30 Per Share
2021-08-31 Annual General Meeting/Dividend - Rs 0.30 Per Share
2020-09-15 Annual General Meeting/Dividend - Rs 0.20 Per Share
2019-08-01 Annual General Meeting
2018-07-31 Annual General Meeting
2017-07-27 Dividend - Re 0.20 Per Share
2016-03-22 Interim Dividend - Re 0.50 Per Share (Purpose Revised)
2015-07-22Annual General Meeting/Dividend Re 0.50 Per Share
2014-07-30Annual General Meeting / Dividend - Re 0.50/- Per Share
2013-07-25Annual General Meeting/Dividend Rs 0.50/- Per Share
DateTypeWhat it says
2026-09-21Updates.
2026-08-25Shareholder meetingVoting results.
2026-08-25Change in ManagementChange in Management
2026-08-25Shareholder meetingProceedings of Annual General Meeting held on August 25, 2026
2026-08-07Board meeting outcomeRossell India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-27UpdatesBusiness Responsibility and Sustainability Report .
2026-07-27Shareholder meetingShareholders meeting
2026-05-21Record DateRecord date for the purpose of Dividend is 18-Aug-2026.
2026-05-21DividendBoard of Directors at its meeting held on May 21, 2026, recommended Final Dividend of Rs. 0.40 per equity share.
2026-05-21Board meeting outcomeRossell India Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-13UpdatesIntimation pertaining to the merger of Company s Registrar to an Issue and Share Transfer Agents (RTA) viz., CB Management Services Private Limited (t...
2026-04-27UpdatesInitial Disclosure vis-à-vis confirmation for not being Large Corporate Entity for the Financial year 2026-2027.
2026-04-23Disclosure under SEBI TakeovHarsh Mohan Gupta has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial...
2026-02-24UpdatesCREDIT RATING.
2026-02-23Disclosure under SEBI TakeovSamara Gupta has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in...
2026-02-16Disclosure under SEBI TakeovSAMARA GUPTA has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acq...
2026-02-10Board meeting outcomeOUTCOME OF BOARD MEETING
2025-11-27UpdatesAwards from Labour Welfare Department and the Commissionerate of Labour, Government of Assam.
2025-11-11Board meeting outcomeRossell India Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Rossell India Ltd?

Rossell India Ltd (ROSSELLIND) has a market capitalisation of Rs 192 Cr. at the 2026-10-01 close.

What is the P/E ratio of Rossell India Ltd?

Rossell India Ltd trades at a P/E of 16.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Rossell India Ltd's latest quarterly results?

In the Jun 2026 quarter, Rossell India Ltd sales was Rs 37 Cr (-15.6% vs Jun 2025) and net profit was Rs 4 Cr.

What is the 52-week high and low of Rossell India Ltd?

The 52-week high is Rs 73.00 and the 52-week low is Rs 40.00.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03