United Nilgiri Tea Estates Company Ltd (UNITEDTEA) share price, results, shareholding

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	19.16	23.60	21.89	22.96	24.98	22.94	18.92	22.15	21.13	23.76	16.31	19.83
Expenses	14.93	19.04	19.14	19.70	19.87	18.57	16.29	15.48	16.62	18.53	12.89	14.75
Operating Profit	4.23	4.56	2.75	3.26	5.11	4.37	2.63	6.67	4.51	5.23	3.42	5.08
OPM %	22.08%	19.32%	12.56%	14.20%	20.46%	19.05%	13.90%	30.11%	21.34%	22.01%	20.97%	25.62%
Other Income	1.49	1.85	2.25	1.99	2.67	1.93	2.90	3.39	2.28	2.24	1.79	3.54
Interest	0.03	0.03	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Depreciation	0.89	0.87	0.87	0.86	0.90	0.86	0.84	0.84	0.86	0.88	0.88	0.88
Profit before tax	4.80	5.51	4.11	4.37	6.86	5.41	4.66	9.19	5.90	6.56	4.30	7.71
Tax %	19.17%	22.32%	25.79%	14.65%	6.27%	16.45%	17.81%	12.62%	16.27%	18.75%	14.88%	17.38%
Net Profit	3.89	4.28	3.05	3.72	6.44	4.52	3.83	8.02	4.94	5.32	3.66	6.38
EPS in Rs	7.79	8.57	6.10	7.45	12.89	9.05	7.67	16.05	9.89	10.65	7.32	12.77

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	57	54	62	66	63	66	76	84	84	90	83	81
Expenses	42	42	49	52	50	56	65	70	68	74	64	63
Operating Profit	14	13	13	14	13	11	11	14	16	15	20	18
OPM %	25%	23%	21%	21%	20%	16%	15%	16%	20%	17%	24%	23%
Other Income	2	2	5	6	4	8	5	5	8	10	10	10
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	3	3	3	3	3	4	3	4	4	3	3	4
Profit before tax	14	12	15	17	14	15	13	15	20	21	26	24
Tax %	25%	25%	21%	15%	23%	19%	20%	19%	21%	13%	15%
Net Profit	10	9	12	14	11	12	10	12	16	19	22	20
EPS in Rs	20.47	18.33	24.32	28.76	21.43	24.52	20.59	24.26	32.12	37.05	43.91	40.63
Dividend Payout %	13%	15%	11%	9%	13%	11%	18%	11%	8%	8%	7%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	4%	5%	0%	-9%
Compounded Profit Growth	8%	15%	24%	-11%
Stock Price CAGR	2%	2%	10%		-8%
Return on Equity	8%	8%	9%			9%

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	54	63	97	112	134	150	161	170	182	199	216	236
Borrowings	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	6	8	7	8	8	9	12	12	11	13	13	14
Total Liabilities	66	76	108	125	148	164	177	187	198	217	233	256
Fixed Assets	38	38	38	39	38	43	44	43	44	43	44	45
CWIP	0	0	0	0	1	1	1	2	3	2	1	1
Investments	2	4	41	63	73	76	102	107	127	134	151	169
Other Assets	26	34	30	23	36	43	30	34	25	38	36	42
Total Assets	66	76	108	125	148	164	177	187	198	217	233	256

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	8	11	9	6	11	8	9	5	15	8	21	13
Cash from Investing Activity	-7	-10	-7	-6	-10	-4	-9	-3	-13	-4	-19	-12
Cash from Financing Activity	-2	-2	-2	-2	-2	-2	-1	-1	-1	-2	-1	-1
Net Cash Flow	-0	-1	1	-2	-1	3	-2	1	0	2	1	-1
Free Cash Flow	4	9	7	3	6	-0	4	1	11	6	18	9
CFO/OP	90%	102%	102%	75%	96%	89%	104%	77%	127%	64%	157%	77%

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	35	36	14	32	25	42	27	40	24	56	28	33
Inventory Days	128	112	148	151	164	199	247	201	126	131	62	115
Days Payable	94	132	18	37	37	58	61	53	30	40	22	43
Cash Conversion Cycle	69	16	144	145	152	183	213	188	120	147	68	105
Working Capital Days	34	29	37	49	57	72	71	77	50	75	39	93
ROCE %	19%	21%	14%	14%	12%	9%	9%	7%	8%	10%	10%	11%

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	49.79%	49.79%	49.79%	49.79%	49.79%	49.79%	49.79%	49.79%	49.79%	49.79%	49.86%	49.86%
DIIs	4.41%	4.41%	4.41%	4.41%	3.92%	3.92%	3.92%	3.92%	3.92%	3.92%	3.92%	3.58%
Public	45.80%	45.80%	45.80%	45.80%	46.28%	46.28%	46.28%	46.28%	46.28%	46.28%	46.21%	46.56%
No. of Shareholders	4,963	4,759	4,967	4,605	4,702	5,544	5,713	5,611	5,321	5,132	4,789	4,646

Fundamentals

Market Cap₹ 211 Cr.

Current Price₹ 422

Stock P/E10.4

Book Value₹ 483

ROCE11.2 %

ROE9.40 %

Dividend Yield0.76 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)-9%

Compounded Profit Growth (TTM)-11%

Standalone figures.

Valuation

Market capRs 208 Cr

Enterprise valueRs 201 Cr

P/E (TTM)10.26x

Price to book0.86x

Price to sales2.57x

EV / EBITDA7.16x

EV / EBIT8.18x

EV / sales2.48x

Price to cash flow16.10x

Earnings yield9.74%

Dividend yield0.77%

P/E, 3-year average10.70x

P/B, 3-year average0.91x

P/E, 5-year average11.92x

P/B, 5-year average0.88x

Profitability

Operating margin (excl. other income)23.79%

Operating margin (incl. other income)35.43%

EBITDA margin34.67%

Pre-tax margin30.20%

Net profit margin25.05%

Net margin, latest quarter32.17%

ROE9.50%

ROCE11.28%

ROA8.98%

ROE, 3-year average8.81%

ROCE, 3-year average10.61%

ROA, 3-year average8.31%

ROE, 5-year average7.83%

ROCE, 5-year average9.55%

ROA, 5-year average7.38%

ROIC (approx.)8.89%

Tax rate15.39%

Other income / net worth4.02%

Growth

Sales growth (latest year)-7.18%

Profit growth (latest year)18.53%

Sales CAGR, 3 years-0.12%

Sales CAGR, 5 years4.68%

Profit CAGR, 3 years21.87%

Profit CAGR, 5 years12.36%

Sales growth QoQ21.58%

Profit growth QoQ74.32%

Sales growth YoY (latest quarter)-10.47%

Profit growth YoY (latest quarter)-20.45%

Per share

EPS (TTM)Rs 40.63

EPS (latest year)Rs 43.91

EPS (latest quarter)Rs 12.77

EPS, 3-year averageRs 37.69

EPS, 5-year averageRs 31.59

Book value per shareRs 482.91

Sales per shareRs 162.17

Cash flow per shareRs 25.90

Free cash flow per shareRs 18.01

Dividend per share (latest year)Rs 3.20

Dividend per share, 3-year averageRs 2.97

Dividend per share, 5-year averageRs 3.06

Dividends

Dividend payout7.29%

Dividend payout, 3-year average7.94%

Dividend payout, 5-year average10.59%

Efficiency

Asset turnover0.33x

Fixed asset turnover1.87x

Inventory turnover6.08x

Inventory days60 days

Debtor days33 days

Debtors turnover11.22x

Creditor days43 days

Cash conversion cycle105 days

Working capital days93 days

Leverage

Cash and bankRs 7 Cr

Net debtRs -7 Cr

Net debt / EBITDA-0.25x

Interest coverage204.92x

Owners' fund to total sources94.38%

Cash flow

Cash from Operating Activity (latest year)Rs 13 Cr

Cash from Investing Activity (latest year)Rs -12 Cr

Cash from Financing Activity (latest year)Rs -1 Cr

Net Cash Flow (latest year)Rs -1 Cr

Free cash flow (latest year)Rs 9 Cr

Cash from ops / profit, 5 years0.78x

Sales to cash flow6.44x

Statement figures

Net sales (TTM)Rs 81 Cr

Net sales (latest year)Rs 83 Cr

Sales (latest quarter)Rs 20 Cr

Operating profit excl. other income (latest year)Rs 20 Cr

Operating profit (latest quarter)Rs 5 Cr

Other income (TTM)Rs 10 Cr

EBITDA (TTM)Rs 28 Cr

PBDT (TTM)Rs 28 Cr

Profit before tax (TTM)Rs 24 Cr

Tax (latest year)Rs 4 Cr

Net profit (TTM)Rs 20 Cr

Net profit (latest year)Rs 22 Cr

Net profit (latest quarter)Rs 6 Cr

Depreciation (TTM)Rs 4 Cr

Depreciation (latest quarter)Rs 1 Cr

Interest (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 28 Cr

Total expenditure (latest year)Rs 64 Cr

Total income (latest year)Rs 93 Cr

Share capitalRs 5 Cr

ReservesRs 236 Cr

Shareholders' fundsRs 241 Cr

Total assetsRs 256 Cr

Net blockRs 45 Cr

Capital work in progressRs 1 Cr

InvestmentsRs 169 Cr

ReceivablesRs 7 Cr

InventoryRs 5 Cr

Other liabilitiesRs 14 Cr

Shares outstanding (crore)0.50

Ownership

Promoter holding49.86% (+0.07 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

P/E 10.3 is at the 12th percentile of its own 9.4-year range (median 13.5, low 6.7, high 30.5).

P/B 0.86 is at the 17th percentile (median 1.02).

Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.

Period	UNITEDTEA	Nifty 50	Difference
1 week	-2.6%	-2.8%	+0.1 pts
1 month	-6.8%	-6.8%	-0.0 pts
3 months	-14.1%	-7.6%	-6.5 pts
6 months	-17.9%	+0.4%	-18.3 pts
1 year	-10.7%	-9.9%	-0.8 pts
2 years	-1.8%	-13.6%	+11.8 pts
3 years	+32.5%	+14.2%	+18.3 pts
5 years	+6.2%	+27.9%	-21.7 pts

Red flags

F-score 6 of 8

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026

Sales ₹20 Cr -10.5% vs Jun 2025. Net profit ₹6 Cr -20.4%.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Tata Consumer Products Ltd	95,773	58.1	9.24 %
CCL Products (India) Ltd	13,436	31.1	15.8 %
Vintage Coffee & Beverages Ltd	2,681	34.0	18.2 %
Andrew Yule & Company Ltd	1,260		-16.2 %
Goodricke Group Ltd	493	10.2	5.11 %
Mcleod Russel India Ltd	455	8.54	-4.56 %
The Peria Karamalai Tea & Produce Company Ltd	308		-0.26 %
Jay Shree Tea & Industries Ltd	248		0.51 %
Gillanders Arbuthnot & Company Ltd	235	13.5	5.65 %
Neelamalai Agro Industries Ltd	217	5.90	9.68 %
Rossell India Ltd	192	16.2	9.37 %
Dhunseri Tea & Industries Ltd	149		1.80 %
Bengal Tea & Fabrics Ltd	127	19.2	4.76 %
B & A Ltd	119	161	3.75 %
Ganges Securities Ltd	113	39.2	0.76 %

No bulk or block deals on record.

Ex-date	Action	Factor
2026-07-31	Dividend - Rs 2.20 Per Share
2026-02-18	Interim Dividend - Re 1 Per Share
2025-07-04	Dividend - Rs 2 Per Share
2025-02-21	Interim Dividend - Re 1 Per Share
2024-08-30	Annual General Meeting/Dividend - Rs 1.70 Per Share
2024-02-28	Interim Dividend - Re 1 Per Share
2023-07-14	Annual General Meeting/Dividend - Rs 1.70 Per Share
2023-04-06	Interim Dividend - Re 1 Per Share
2022-08-01	Annual General Meeting/Dividend - Rs 1.70 Per Share/Special Dividend - Rs 1 Per Share
2022-03-24	Interim Dividend - Re 1 Per Share
2021-08-05	Annual General Meeting/Dividend - Rs 1.70 Per Share
2021-03-25	Interim Dividend - Re 1 Per Share
2020-07-30	Annual General Meeting/Dividend - Rs 1.70 Per Share
2020-03-24	Interim Dividend - Re 1 Per Share
2019-07-11	Annual General Meeting/Dividend Rs 1.7 Per Share
2019-03-25	Interim Dividend - Re 1 Per Share
2018-07-26	Annual General Meeting/Dividend Rs 1.70 Per Share (Book Closure Start Date Revised)
2018-03-23	Interim Dividend Re 1/- Per Share (Purpose Revised)
2017-07-27	Annual General Meeting/ Dividend - Rs 1.70 Per Share
2017-03-30	Int Div Re 1/- Per Share (Purpose Revised)
2016-06-29	Annual General Meeting/ Dividend -Rs 1.70 Per Share
2016-04-07	Interim Dividend - Re 1/- Per Share
2015-07-27	Annual General Meeting/Div Rs 1.70/- Per Share
2015-04-08	Interim Dividend - Re 1/- Per Share
2014-09-03	Annual General Meeting / Final Dividend - Rs 1.70/- Per Share
2014-04-11	Interim Dividend Of Re.1/- Per Share (10)% For The Financial Year 2013-2014
2013-07-30	91st Annual General Meeting / Dividend Of Rs. 1.30/- Per Share
2013-02-27	Interim Dividend Re.1/- Per Share
2012-07-18	Annual General Meeting / Fin.Div Of Rs. 1.30/- Per Equity Share
2011-07-18	Agm And Final Dividend Of Rs 1.25 Per Share (12.5%)
2011-03-09	Interim Dividend Of Re.1/- Per Share
2010-08-12	Annual General Meeting And Final Dividend Rs.1.25 Per Share

Date	Type	What it says
2026-08-11	Retirement	Retirement of Mr. Sampath Bahukudumbi Pillapakkam as an Independent Director of the Company
2026-08-08	Shareholder meeting	Voting results.
2026-08-07	Shareholder meeting	Proceedings of Annual General Meeting held on August 07, 2026
2026-08-06	Board meeting outcome	The United Nilgiri Tea Estates Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-10	General Updates	General Updates on dispatch of letter to shareholders containing a weblink directing to the Annual Report available on the website of the Company
2026-07-10	Shareholder meeting	Notice of Annual General Meeting to be held on August 07, 2026
2026-06-19	Disclosure under SEBI Takeov	AMALGAMATIONS PRIVATE LIMITED has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India ...
2026-06-04	Updates	Intimation of closure of Register of Members and Share Transfer books for the purpose of Dividend and Annual General Meeting..
2026-06-04	General Updates	Convening of Annual General Meeting
2026-06-04	Record Date	Record date for the purpose of Dividend & Annual General Meeting is 31-Jul-2026.
2026-06-04	Board meeting outcome	Outcome of Board Meeting held on Jun 04, 2026.
2026-06-04	Director change	Change in Director(s) of the company.
2026-05-20	Board meeting outcome	Outcome of Board Meeting held on May 20, 2026 inter alia considering the approval of Internal Auditors of the Company for the financial year 2026-2027...
2026-05-20	Dividend	Board of Directors at its meeting held on May 20, 2026, recommended Final Dividend of Rs. 2.20 per equity share.
2026-05-20	Board meeting outcome	The United Nilgiri Tea Estates Company Limited has submitted to the Exchange, the financial results for the period ended March 31, 2026.
2026-05-06	Disclosure under SEBI Takeov	S. Srinivasaraghavan has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substant...
2026-04-10	Reply to Clarification- Fina	The Exchange had sought clarification from The United Nilgiri Tea Estates Company Limited for the quarter ended 30-Sep-2024 with respect to Regulation...
2026-03-27	Shareholder meeting	Voting results.
2026-02-23	Shareholder meeting	Notice of Postal Ballot
2026-02-06	Record Date	Record date for the purpose of Dividend is 18-Feb-2026.
2026-02-06	Appointment	Appointment of Mr R RAJKUMAR as Executive Director of the company w.e.f. March 30, 2026.
2026-02-06	Dividend	Board of Directors at its meeting held on February 06, 2026, declared Interim Dividend of 1 per equity share.
2026-02-06	Board meeting outcome	The United Nilgiri Tea Estates Company Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
2025-11-06	Board meeting outcome	The United Nilgiri Tea Estates Company Limited has submitted to the Exchange, the financial results for the period ended September 30, 2025.
2025-11-06	Board meeting outcome	Board meeting held on November 06, 2025.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of United Nilgiri Tea Estates Company Ltd?

United Nilgiri Tea Estates Company Ltd (UNITEDTEA) has a market capitalisation of Rs 211 Cr. at the 2026-10-01 close.

What is the P/E ratio of United Nilgiri Tea Estates Company Ltd?

United Nilgiri Tea Estates Company Ltd trades at a P/E of 10.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were United Nilgiri Tea Estates Company Ltd's latest quarterly results?

In the Jun 2026 quarter, United Nilgiri Tea Estates Company Ltd sales was Rs 20 Cr (-10.5% vs Jun 2025) and net profit was Rs 6 Cr.

What is the 52-week high and low of United Nilgiri Tea Estates Company Ltd?

The 52-week high is Rs 590.00 and the 52-week low is Rs 405.20.